Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
REGISTERED COMPANY NUMBER: 03161919 (England and Wales) REGISTERED CHARITY NUMBER: 1058128
YESBE LIMITED
(A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE TRUSTEES AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023
Sugarwhite Meyer Accountants Ltd Chartered Accountants & Statutory Auditor First Floor 94 Stamford Hill London N16 6XS
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees (incorporating the Directors’ Report) | 2 to 4 |
| Report of the Independent Auditors | 5 to 7 |
| Consolidated Statement of Financial Activities | 8 to 9 |
| Company Statement of Financial Activities | 10 |
| Consolidated Balance Sheet and Charitable Company Balance Sheet11 to 12 | |
| Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Financial Statements | 15 to 23 |
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 JULY 2023
| TRUSTEES | Y Z Benedikt |
|---|---|
| Y N Benedikt | |
| Y S Benedikt | |
| M Benedikt | |
| C Benedikt | |
| J Masar | |
| M Z Kohn | |
| COMPANY SECRETARY | E Benedikt |
| REGISTERED OFFICE | First Floor |
| 94 Stamford Hill | |
| London | |
| N16 6XS | |
| PRINCIPAL ADDRESS | 4 Manor Road |
| London | |
| N15 5SA | |
| REGISTERED COMPANY NUMBER | 03161919 (England and Wales) |
| REGISTERED CHARITY NUMBER | 1058128 |
| AUDITORS | Sugarwhite Meyer Accountants Ltd |
| Chartered Accountants | |
| & Statutory Auditor | |
| First Floor | |
| 94 Stamford Hill | |
| London | |
| N16 6XS | |
| BANKERS | Barclays Bank plc |
| 93 Baker Street | |
| Marylebone | |
| London | |
| W1U 8ED |
Page 1
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
REPORT OF THE TRUSTEES (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 JULY 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
REFERENCE AND ADMINISTRATIVE DETAILS
Reference and administrative details of the company are shown on page 1 of the financial statements and forms part of this report.
OBJECTIVES AND ACTIVITIES
Objectives for the public benefit
The objects of the charity are the promotion and advancement of religion in accordance with the Orthodox Jewish faith and the relief of poverty, suffering and distress among members of the Jewish faith.
To achieve these objects, the charity makes grants to charity organisations that fall within the objectives of the charity.
The trustees confirm that they have referred to the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities, and setting the grant making policy for the year.
Grant making policy
In general, the trustees select the institutions to be supported according to their personal knowledge of work of the institution. All applications are carefully considered, discreetly and with sympathy and help is given according to circumstances and funds then available.
Grants are made to various institutions which accord with the charity's objects. These grants are regularly monitored to ensure compliance with the objects of the charity.
STRATEGIC REPORT
Achievement and performance
On the 28 July 2023 the Charity sold its shares in its subsidiary, Pinlee Investments Ltd to Yatziv Properties Ltd after receiving Charity Commission clearance to do so, this resulted in an almost £6m gain; the subsidiary’s income has been shown under ‘discontinued operations’. During the year the group continued its philanthropic activities and maintained support of organisations engaging in education, advancement of religion, and the relief of poverty. Investment income was in line with the previous year, management costs increased by close to 39% and grant making by 6%.
The charity’s subsidiary receives its income from direct investments in property and syndicated property investments, both of which, being profitable.
Financial review
Financial position
The financial position of the charity and its subsidiary is satisfactory.
The charity receives income from its subsidiary undertaking and voluntary income from other charities.
The charity's Consolidated Statement of Financial Activities show a net surplus of £7,648,712 (2022: £124,374).
Page 2
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
REPORT OF THE TRUSTEES (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 JULY 2023
STRATEGIC REPORT
Financial review
Investment policy and objectives
The group policy is to select suitable investments with good growth prospects and rental yields, either by way of direct real estate investments or via syndicated investments, the net income from which is donated to charitable organisations.
Reserves policy
The charity holds sufficient reserves to be able to respond to calls from charitable organisations, to invest in real estate as appropriate and to meet calls for funds should they arise.
Group reserves stood at £13,911,159 (2022: £6,297,947), of which £6,884,165 (2022: £5,045,376) is nondistributable, being the revaluation reserve.
Principal risks and uncertainties
The trustees have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate those risks.
When monies are invested, the associated risks are carefully considered and reviewed regularly.
Future plans
It is anticipated, subject to satisfactory income, that the charity will continue to support charitable purposes and institutions in accordance with its objects.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
Yesbe Limited is constituted as a company limited by guarantee and is governed by its Memorandum and Articles of Association dated 20 February 1996.
Organisational structure
The trustees are responsible for the day to day running of the charity. The power to appoint new trustees is vested in the continuing board. It is not the intention of the trustees of the charity to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment, induction and training procedures in accordance with the Charity Commission's guidelines.
All trustees give their time voluntarily and no benefit or expenses were paid to them in the year in respect of the parent charity.
Group structure
Up until the 28 July 2023, the charity had the following non-charitable operating subsidiary:
| Company Pinlee Investments Limited |
Company Registration Number 01987796 |
Percentage Shareholding 51% |
|---|---|---|
Page 3
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
REPORT OF THE TRUSTEES (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 JULY 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Related parties
Details of transactions with Related Parties are disclosed in Notes 8, 14 and 20 to the Financial Statements.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees (who are also the directors of Yesbe Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
-- select suitable accounting policies and then apply them consistently;
-
-- observe the methods and principles in the Charity SORP;
-
-- make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statement;
-
-- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Sugarwhite Meyer Accountants Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the 20/8/2024 company directors, on …..……………….. and signed on the board's behalf by:
(yz by:
Y Z Benedikt - Trustee 5DF7944AAB3745C...
Page 4
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESBE LIMITED
Opinion
We have audited the financial statements of Yesbe Limited (the 'parent charitable company') and its subsidiary (‘the group’) for the year ended 31 July 2023 which comprises the Group Statement of Financial Activities, the Group and Parent Charitable Company Balance Sheets, the Group Cash Flow Statement and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 144 of the Charities Act 2011 and regulations made under Section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 July 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information in the annual report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 5
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESBE LIMITED
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charitable company has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Group Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities set out on page four, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In performing an audit, we exercise professional judgment and maintain professional scepticism throughout the audit.
We also identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. The risk of not detecting a material misstatement resulting from fraud is higher than one for one resulting from error, as fraud may involve collusion, forgery, intentional omissions misrepresentation or override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of charity's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about charity's ability to continue as a going concern for a reasonable period of time.
Page 6
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESBE LIMITED
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
( Ena by:
Emanuel Meyer FCA (Senior Statutory Auditor) For and on behalf of Sugarwhite Meyer Accountants Ltd Chartered Accountants and Statutory Auditor First Floor 94 Stamford Hill London N16 6XS
Sugarwhite Meyer Accountants Ltd is eligible to act as an Auditor in terms of Section 1212 of the Companies Act 2006
Page 7
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2023
| 2023 2023 Continuing Discontinued operations operations Notes £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 - - Investment income 3 - 1,480,961 Total income - 1,480,961 EXPENDITURE ON Raising funds 4 Investment management costs - 1,078,422 Charitable activities 5 Charitable activities 158,087 279,233 Total expenditure 158,087 1,357,655 Net gains/(losses) on investments 8 5,900,000 4,775,000 NET INCOME/(LOSS) BEFORE TAXATION 5,741,913 4,898,306 Taxation 11 - (1,187,462) NET INCOME/(LOSS) AFTER TAXATION 5,741,913 3,710,844 Attributable to non-controlling interest - (1,804,045) NET MOVEMENT IN FUNDS 5,741,913 1,906,799 RECONCILIATION OF FUNDS Total funds brought forward Prior year adjustment TOTAL FUNDS CARRIED FORWARD |
2023 Total £ - 1,480,961 1,480,961 1,078,422 437,320 1,515,742 10,675,000 10,640,219 (1,187,462) 9,452,757 (1,804,045) 7,648,712 6,297,947 (35,500) 13,911,159 |
|---|---|
Comparative figures are shown on the immediately following page which forms an integral part of this Consolidated Statement of Financial Activities.
The notes form part of these financial statements
Page 8
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2023
| 2022 | 2022 | 2022 | ||
|---|---|---|---|---|
| Continuing | Discontinued | Total | ||
| operations | operations | unrestricted | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 2 | 4,500 | - | 4,500 |
| Investment income | 3 | - | 1,454,987 | 1,454,987 |
| Total income | 4,500 | 1,454,987 | 1,459,487 | |
| EXPENDITURE ON | ||||
| Raising funds | 4 | |||
| Investment management costs | - | 776,175 | 776,175 | |
| Charitable activities | 5 | |||
| Charitable activities | 56,324 | 357,035 | 413,359 | |
| Total expenditure | 56,324 | 1,133,210 | 1,189,534 | |
| Net gains/(losses) on investments | 8 | - | - | - |
| NET INCOME/(LOSS) BEFORE TAXATION | (51,824) | 321,777 | 269,953 | |
| Taxation | 11 | - | (47,129) | (47,129) |
| NET INCOME/(LOSS) AFTER TAXATION | (51,824) | 274,648 | 222,824 | |
| Attributable to non-controlling interest | - | (98,450) | (98,450) | |
| NET MOVEMENT IN FUNDS | (51,824) | 176,198 | 124,374 | |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 6,173,573 | |||
| TOTAL FUNDS CARRIED FORWARD | 6,297,947 |
The notes form part of these financial statements
Page 9
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
COMPANY STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2023
| 2023 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 - Investment income 3 11,620 Total income 11,620 EXPENDITURE ON Raising funds 4 Investment management costs - Charitable activities 5 Charitable activities 158,087 Total expenditure 158,087 Net gains/(losses) on investments 8 5,899,949 NET MOVEMENT IN FUNDS 5,753,482 RECONCILIATION OF FUNDS Total funds brought forward (19,704) TOTAL FUNDS CARRIED FORWARD 5,733,778 |
2022 Total funds £ 4,500 33,575 38,075 - 56,323 56,325 - (18,250) (1,456) (19,704) |
|---|---|
CONTINUING OPERATIONS
All income and expenditure of the charitable company has arisen from continuing activities.
The notes form part of these financial statements
Page 10
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED (REGISTERED NUMBER: 03161919)
CONSOLIDATED BALANCE SHEET AND CHARITABLE COMPANY BALANCE SHEET AS AT 31 JULY 2023
| Notes FIXED ASSETS Tangible assets 12 Investments 13 Investment property 14 CURRENT ASSETS Debtors 15 Cash at bank and in hand CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 17 Provisions for liabilities 19 NET ASSETS Non-controlling interest NET ASSETS ATTRIBUTABLE TO THE PARENT CHARITABLE COMPANY FUNDS OF THE CHARITY Unrestricted funds 20 Fair value reserve 20 TOTAL CHARITY FUNDS |
Group 2023 2022 £ £ 8,251 10,314 785,007 758,241 22,089,500 17,314,500 22,882,758 18,083,055 7,365,464 3,428,481 3,610,396 601,099 10,975,860 4,029,580 (7,075,853) (515,712) 3,900,007 3,513,868 26,782,765 21,596,923 (3,160,648) (8,561,203) (1,863,196) (694,056) 21,758,921 12,341,664 (7,847,762) (6,043,717) 13,911,159 6,297,947 7,026,994 1,252,571 6,884,165 5,045,376 13,911,159 6,297,947 |
Group 2023 2022 £ £ 8,251 10,314 785,007 758,241 22,089,500 17,314,500 22,882,758 18,083,055 7,365,464 3,428,481 3,610,396 601,099 10,975,860 4,029,580 (7,075,853) (515,712) 3,900,007 3,513,868 26,782,765 21,596,923 (3,160,648) (8,561,203) (1,863,196) (694,056) 21,758,921 12,341,664 (7,847,762) (6,043,717) 13,911,159 6,297,947 7,026,994 1,252,571 6,884,165 5,045,376 13,911,159 6,297,947 |
Group 2023 2022 £ £ 8,251 10,314 785,007 758,241 22,089,500 17,314,500 22,882,758 18,083,055 7,365,464 3,428,481 3,610,396 601,099 10,975,860 4,029,580 (7,075,853) (515,712) 3,900,007 3,513,868 26,782,765 21,596,923 (3,160,648) (8,561,203) (1,863,196) (694,056) 21,758,921 12,341,664 (7,847,762) (6,043,717) 13,911,159 6,297,947 7,026,994 1,252,571 6,884,165 5,045,376 13,911,159 6,297,947 |
|
|---|---|---|---|---|
| 22,882,758 7,365,464 3,610,396 |
||||
| 10,975,860 (7,075,853) 3,900,007 26,782,765 (3,160,648) (1,863,196) 21,758,921 (7,847,762) 13,911,159 7,026,994 6,884,165 |
4,029,580 (515,712) 3,513,868 21,596,923 (8,561,203) (694,056) 12,341,664 (6,043,717) 6,297,947 1,252,571 5,045,376 6,297,947 |
|||
| 13,911,159 |
The immediately following page forms an integral part of this balance sheet.
The notes form part of these financial statements
Page 11
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED (REGISTERED NUMBER: 03161919)
BALANCE SHEET - CONTINUED AS AT 31 JULY 2023
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023, but as a charity, it is subject to audit under the Charities Act 2011.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.
20/8/2024
The financial statements were approved by the Board of Trustees on …..……………….. and were signed on its behalf by:
Y Z Benedikt - Trustee (yz5DF7944AAB3745C... by:
The notes form part of these financial statements
Page 12
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Tax paid Net cash provided by (used in) operating activities Cash flows from investing activities Purchase of fixed asset investments Sale of fixed asset investments Interest received Net cash provided by (used in) investing activities Cash flows from financing activities New loans in year Loan repayments in year Amount introduced by directors Amount withdrawn by directors Net cash provided by (used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2023 £ (3,426,737) (545,239) (41,185) (4,013,161) (68,579) 5,941,813 1,081 5,874,315 1,175,960 (5,556) 25,421 (47,682) 1,148,143 3,009,297 601,099 3,610,396 |
2022 £ (189,308) (264,699) (15,561) (469,568) (41,557) 36,498 53 (5,006) - (98,673) 125,300 - 26,627 (447,947) 1,049,046 601,099 |
|---|---|---|
The notes form part of these financial statements
Page 13
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2023
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the statement of Financial activities) Adjustments for: Prior year adjustment on consolidation (Gains)/losses on investments (Gains)/losses on revaluation of fixed asset investments Depreciation charges Interest paid Interest received Decrease/(increase) in debtors Increase/(decrease) in creditors Cash generated from operations |
2023 £ 10,640,219 (35,500) (5,900,000) (4,775,000) 2,063 545,239 (1,081) (3,900,592) (2,085) (3,426,737) |
2022 £ 269,953 - - - 2,579 264,698 (53) (768,896) 42,411 (189,308) |
|---|---|---|
2. CASH AND CASH EQUIVALENTS
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:
Year ended 31 July 2023
| Cash and cash equivalents Year ended 31 July 2022 Cash and cash equivalents |
31.7.23 £ 3,610,396 31.7.22 £ 601,099 |
1.8.22 £ 601,099 |
|---|---|---|
| 1.8.21 £ 1,049,046 |
The notes form part of these financial statements
Page 14
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
Basis of consolidation
The group financial statements include the accounts of Yesbe Limited, the accounts of its subsidiary and any material transactions between the balance sheet date of the subsidiary and the balance sheet date of Yesbe Limited.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Fixtures and fittings - 20% on reducing balance
Significant judgements and estimates
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The valuation of investments properties is inherently subjective, depending on many factors, including the individual nature of each property, its location and expected future net rental values, market yields and comparable market transactions. Therefore, the valuations are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of difficult market or economic conditions.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where cost cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Support costs are those incurred to assist the work of the charity but are not directly charitable.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Investment management costs
Investment management costs include costs relating to the investment properties on an accrual basis.
The notes form part of these financial statements
Page 15
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
1. ACCOUNTING POLICIES – continued
Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in the Statement of Financial Activities.
Acquisitions and disposals of properties
Acquisitions and disposals of properties are considered to take place at the date of legal completion and are included in the Financial Statements accordingly.
Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the amount expected to be received or paid and not discounted.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Going concern
There are no material uncertainties about the charity’s ability to continue.
2. DONATIONS AND LEGACIES
| Donations received 3. INVESTMENT INCOME Rents receivable Interest receivable Gift aid from subsidiary |
Group 2023 2022 £ £ - 4,500 Group 2023 2022 £ £ 1,479,880 1,454,934 1,081 53 - - 1,480,961 1,454,987 |
Company 2023 2022 £ £ - 4,500 Company 2023 2022 £ £ - - - - 11,620 33,575 11,620 33,575 |
Company 2023 2022 £ £ - 4,500 Company 2023 2022 £ £ - - - - 11,620 33,575 11,620 33,575 |
|---|---|---|---|
| 33,575 |
The notes form part of these financial statements
Page 16
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
4. RAISING FUNDS Investment management costs
| RAISING FUNDS Investment management costs |
|||||
|---|---|---|---|---|---|
| Group | Company | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Portfolio management | 463,717 | 462,852 |
- | - | |
| Bank interest payable | 545,239 | 264,698 |
- | - | |
| Administrative expenses | 69,466 | 48,625 | - | - | |
| 1,078,422 | 776,175 |
- | - | ||
| CHARITABLE ACTIVITIES COSTS | |||||
| Group | |||||
| Grant | |||||
| funding of | Support | ||||
| activities | costs | Totals | |||
| (See note 6) | (See note 7) | ||||
| £ | £ | £ | |||
| Charitable activities | 408,925 | 28,395 | 437,320 | ||
| Company | |||||
| Grant | |||||
| funding of | Support | ||||
| activities | costs | Totals | |||
| (See note 6) | (See note 7) | ||||
| £ | £ | £ | |||
| Charitable activities | 145,200 | 12,887 | 158,087 | ||
| GRANTS PAYABLE | |||||
| Group | Company | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Grants | 408,925 | 386,715 | 145,200 | 44,926 | |
| All grants were institutional and are as | follows: | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Advancement of religion | 99,500 | 96,400 | |||
| Advancement of education | 83,700 | 177,550 | |||
| General purpose | 6,200 | 2,500 | |||
| Relief of poverty | 205,275 | 95,265 | |||
| Social welfare | 14,250 | 15,000 | |||
| 408,925 | 386,715 |
5. CHARITABLE ACTIVITIES COSTS Group
6. GRANTS PAYABLE
The notes form part of these financial statements
Page 17
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
6. GRANTS PAYABLE - continued
| Recipients of institutional grants: Achisomoch Aid Company Limited The Yeshivas Ohel Shimon Trust Dushinsky Trust Toldos Aharon Trust Limited Chasdei Aharon Limited Other grants (below £20,000) |
135,500 23,650 23,400 23,000 22,500 180,875 |
|
|---|---|---|
| 408,925 |
7. SUPPORT COSTS
| Support costs | Group Governance costs 2023 2022 £ £ 28,395 26,644 |
Company Governance costs 2023 2022 £ £ 12,887 11,399 |
|---|---|---|
Support costs, included in the above, are as follows:
| Auditors' remuneration Auditors' remuneration for non audit work General expenses |
Group 2023 2022 £ £ 5,400 5,400 17,200 16,400 5,795 4,844 28,395 26,644 |
Company 2023 2022 £ £ 5,400 5,400 5,400 5,400 2,087 599 12,887 11,399 |
Company 2023 2022 £ £ 5,400 5,400 5,400 5,400 2,087 599 12,887 11,399 |
|---|---|---|---|
| 11,399 |
8. NET GAINS/(LOSSES) ON INVESTMENTS
| Group 2023 2022 £ £ Gain on disposal of investment assets 5,900,000 - Gain (loss) on reval’n of investment property 4,775,000 - 10,675,000 - |
Company 2023 2022 £ £ 5,899,949 - - - 5,899,949 - |
Company 2023 2022 £ £ 5,899,949 - - - 5,899,949 - |
|---|---|---|
| - |
9. TRUSTEES' REMUNERATION AND BENEFITS
For the year ended 31 July 2023 the following fees were payable by the subsidiary:
Mr YZ Benedikt - £101,500 (2022: £75,000)
The notes form part of these financial statements
Page 18
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
9. TRUSTEES' REMUNERATION AND BENEFITS
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 July 2023 nor for the year ended 31 July 2022.
10. AVERAGE STAFF NUMBERS
The average number of staff in the year was 3 (2022: 3), subsidiary only.
11. TAXATION
Analysis of the tax charge
The tax charge on the profit for the year was as follows:
| Current tax: UK corporation tax Deferred tax Tax on profit |
2023 £ 18,322 1,169,140 1,187,462 |
2022 £ 47,619 (490) 47,129 |
|---|---|---|
No current tax was payable in respect of the charitable company. Current tax payable in respect of the non-charitable subsidiary was £18,322 (2022: £47,619).
12 . TANGIBLE FIXED ASSETS
Group
| COST At 1 August 2022 and 31 July 2023 DEPRECIATION At 1 August 2022 Charge for year At 31 July 2023 NET BOOK VALUE At 31 July 2023 At 31 July 2022 |
Fixtures and fittings £ 70,622 (60,308) (2,063) (62,371) 8,251 10,314 |
|---|---|
The notes form part of these financial statements
Page 19
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
13 . FIXED ASSET INVESTMENTS
Group
COST At 1 August 2022 Additions Distributions At 31 July 2023 NET BOOK VALUE At 31 July 2023 At 31 July 2022 |
Unlisted Investments £ 758,241 68,579 (41,813) 785,007 785,007 758,241 |
|---|---|
Company
| Company | ||||
|---|---|---|---|---|
| Shares in | ||||
| group | Unlisted | |||
| undertakings investments | Totals | |||
| £ | £ | £ | ||
| COST | ||||
| At 1 August 2022 | 51 | - | 51 | |
| Additions | - | - | - | |
| Disposals | (51) | - | (51) | |
| At 31 July 2023 | - | - | - | |
| NET BOOK VALUE | ||||
| At 31 July 2023 | - | - | - | |
| At 31 July 2022 | 51 | - | 51 | |
| There were no investment assets outside the UK. | ||||
| Until 28 July 2023, Yesbe Limited owned 51% of the equity share capital of Pinlee Investments Ltd, | ||||
| a property investment company registered in the UK (year ended 31 March). | ||||
| The results of the subsidiary included in the consolidated accounts are as follows: | ||||
| Subsidiaries | ||||
| Pinlee Investments Limited | ||||
| Registered number: 01987796 | ||||
| Nature of business: Property Investment | ||||
| % | ||||
| Class of shares: | holding | |||
| Ordinary | 51.00 | |||
| 31.3.23 | 31.3.22 | |||
| £ | £ | |||
| Aggregate capital and reserves | 16,015,840 | 12,334,116 | ||
| Profit/(Loss) for the year | 3,681,724 | 200,919 |
The notes form part of these financial statements
Page 20
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
14. INVESTMENT PROPERTY
| Group FAIR VALUE At 1 August 2022 Revaluations At 31 July 2023 NET BOOK VALUE At 31 July 2023 At 31 July 2022 |
Total 17,314,500 4,775,000 |
|---|---|
| 22,089,500 | |
| 22,089,500 | |
| 17,314,500 |
The historical cost of the investment properties at 31 July 2023 is £6,729,510 (2022: £6,729,510).
The fair value of the investment properties has been arrived at on the basis of valuations carried out by GL Hearn Limited in 2020 and subsequent valuations carried out on certain of the group’s properties by Lambert Smith Hampton and Cluttons LLP in 2023. The valuations have been carried out in accordance with the RICS Valuation – Global Standards effective January 2020.
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other debtors | Group 2023 2022 £ £ 7,365,464 3,428,481 7,365,464 3,428,481 |
Company 2023 2022 £ £ 2,634,000 - 2,634,000 - |
|---|---|---|
Included in debtors is £4,547,651 (2022: £3,299,647) owed by companies with Directors in common.
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Bank loans (secured) and overdrafts VAT Trade creditors Amounts owed to group undertakings Taxation and social security Other creditors Accruals and deferred income |
Group 2023 2022 £ £ 6,576,516 5,556 63,485 43,521 16,949 1,079 - - 65,941 88,804 317,779 316,216 35,183 60,536 7,075,853 515,712 |
Company 2023 2022 £ £ - - - - - - 144,804 - - - - - 21,600 20,103 166,404 20,103 |
|---|---|---|
| 166,404 |
The bank loans are secured by legal charges over certain of the groups’ properties.
The notes form part of these financial statements
Page 21
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Bank loans (see note 18) | Group 2023 2022 £ £ 3,160,648 8,561,203 |
|---|---|
The bank loans are secured by legal charges over certain of the groups’ properties.
18. LOANS
An analysis of the maturity of loans is given below:
| Amounts falling due between two and five years: Bank loans - 2-5 years Amounts falling due in more than five years: Repayable by instalments Bank loans more than 5 years by instalments |
Group 2023 2022 £ £ 3,147,222 8,540,000 13,426 21,203 |
Group 2023 2022 £ £ 3,147,222 8,540,000 13,426 21,203 |
|---|---|---|
| 21,203 |
19. PROVISIONS FOR LIABILITIES
| Balance at beginning of the year Charge/(credit) for the year Balance at end of the year |
Group 2023 2022 £ £ 694,056 694,546 1,169,140 (490 1,863,196 694,056 |
Group 2023 2022 £ £ 694,056 694,546 1,169,140 (490 1,863,196 694,056 |
|---|---|---|
| 694,056 |
Deferred tax is recognised in respect of timing differences arising from the revaluation of assets classified as investments in the non-charitable subsidiary undertakings.
20. MOVEMENT IN FUNDS
Group
| Unrestricted funds General fund Fair value reserve TOTAL FUNDS |
At 1.8.22 £ 1,252,571 5,045,376 6,297,947 |
Incoming resources £ 1,480,961 - 1,480,961 |
Resources expended £ (1,569,564) - (1,569,564) |
Transfers and gains £ 5,900,000 3,605,860 |
Minority interest At 31.7.23 £ £ (36,974) 7,026,994 (1,767,071) 6,884,165 |
|---|---|---|---|---|---|
| 9,505,860 | (1,804,045) 13,911,159 |
The notes form part of these financial statements
Page 22
Docusign Envelope ID: 6A77E067-7905-4094-9543-7A37DEE34D8C
YESBE LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023
20. MOVEMENT IN FUNDS
Company
Unrestricted funds General fund Fair value reserve TOTAL FUNDS |
At 1.8.22 £ (19,704) - (19,704) |
Incoming resources £ 11,620 - 11,620 |
Resources expended £ (158,088) - (158,088) |
Gains and losses £ 5,899,949 - 5,899,949 |
At 31.7.23 £ 5,733,777 - |
|---|---|---|---|---|---|
| 5,733,777 |
21. RELATED PARTY DISCLOSURES
The parent charity sold the shares in its subsidiary Pinlee Investments Ltd to Yatziv Properties Ltd, a company with shareholders/trustees in common with the charity, after receiving Charity Commission clearance to do so. At the balance sheet date £2,634,000 was outstanding in respect of the sale, this was subsequently repaid post year end.
At the year end the amount owed by the group to the Directors of the subsidiary was £205,134 (2022: £227,395).
The wife of a Trustee was in receipt of consultancy fees in the sum of £20,000 from the subsidiary (2022: £25,000).
Fees were paid by the subsidiary to companies with Trustees/Directors in common in the sum of £104,000 (2022: £154,000)
Additional related party information is given in Notes 9 and 15.
22. ULTIMATE CONTROLLING PARTY
The group is ultimately controlled by the board of trustees of Yesbe Limited.
23. AUDITOR LIABILITY LIMITATION AGREEMENT
The charity has entered into a liability limitation agreement with Sugarwhite Meyer Accountants Ltd, the statutory auditor, in respect of the statutory audit for the period ended 31 July 2023. The liability agreement follows the Financial Reporting Council's June 2008 Guidance on Auditor Liability Agreements.
The notes form part of these financial statements
Page 23