OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
TRUSTEES' ANNUAL
REPORT
1-7
AUDITORS' REPORT 8-9
STATEMENT OF FINANCIAL ACTIVITIES 10
BALANCE SHEET
STATEMENT OF CASHFLOWS 12
NOTES TOTHE FINANCIAL STATEMENTS 13-20

The Trustees The Trustees present present their financial their financial statements statements and
annual
report for the year
ended 31 December ended 31 December 2021. The financial The financial
statements have been prepared in accordance with the accounting
pohcies set out in note 1to the accounts and comply with
the charity's trust deed dated 19August 1996,the Charities Act 2011and Accounting
and Reporting
by Charities: Statement of
Recommended Practice (FRS102)and update Bulletins 1and 2.
Reference and Administration Details ofthe Charity, its Trustees and Advisors
Settlor Sir (John) Maurice
Laing
Date ofSettlement Deed 19August 1996
Trustees Stephen John Haines Ludlow
Ewan William Harper - retired 3 March 2022
Andrea Jane Currie
Charles William
David Laing
Simon David Martle
Paul Michael van den Bosch
There shall be at least three Trustees.
The power
ofappointing new Trustees
was vested
in the Settlor during
his life, however the Settlor relinquished this
right.
The power of appointing
Trustees
now vesta with the
Trustees.
Registered Address c/o Laing Family Trusts
33 Burma Lane
Mill Hill
London
NW7 2DX
Nature ofTrust Registered
Charity No. 1058109
Bankers Bank ofScotland
33 Old Broad Street
London
BX2 1LB
Accountants TMF Global Services (UK) Ltd
960Capability
Green
Luton
LU1 3PE
Auditors Mercer Jk Hole
72 London Road
St Al bans
Hertfordshire
AL1 1NS

Investment Advisors Rathbone
Investment
Management Management Management
8 Finsbury
Circus
London
EC2M 7AZ
Solicitors Linklaters
One Silk Street
London
EC2YBHQ
Director Ms E Harley
33 Burma Lane
Mill Hill
London
NW7 2DX
Destination of Funds
a) Income To charitable
purposes
only but principally for the following purposes:
the advancement
of
the Christian religion
in any part
ofthe world;
the advancement
of
religious education in accordance
with the doctrines
and principles ofthe Christian faith by such means as the Trustees
think
fit;
the relief ofpoverty throughout the world; and
the protection
and
preservation of health
and
the relief of sickness and
mental
and physical
disability.
Until 18August 2017, the Trustees had power to accumulate all or any part
ofthe income ofthe Trust Fund.
b) Capital To be retained
by the
Trustees or, at their discretion, applied as income.
Investment Powers Under the terms of the trust deed the Trustees have the power to invest
and reinvest the Trust Fund:
a) in any account with any bank, building society or other financial institution;

With many
UK companies
restoring
dividends,
With many
UK companies
restoring
dividends,
With many
UK companies
restoring
dividends,
With many
UK companies
restoring
dividends,
having cut or having cut or having cut or suspended suspended them
in the wake of the Covid-19 pandemic, income generated from the Trust's
investments
rose by E108399(16%)to6782
697 in 2021,Charitable donations
for the year amounted
to 6964,535, exceeding
income by 6181,838. If the
exceptional
grant of F645,700 made to Ridley
Hall last year is excluded,
this
represented
an increase of6232,535(32%)
on the previous year. All grants of
E5,000 and above are listed
by category
in note 7to the accounts. A further
22 grants between
E2,000 and E4,000were
distributed through
the Charities
Aid Foundation.
Further
details
of grants
of E25,000 and above are given
below. Forthe purpose ofthis report, they have been placed in the three main
areas of interest outlined
above, although
there is inevitably some overlap.
~Reli lon
SAT-7 Trust Ltd 25,000
Children
& Young People's Programming
St Paul's Church, Newport 20,000
Redevelopment
ofStStephen's
Church,
Pill
The Archbishops
Council ofthe Church of
England 66,000
National sports & Wellbeing
Project —2"v
of 3grants
Social Welfare
Christians
Against Poverty
50,000
Church
COI/ID Bursary Fund
Imago Dei Prison Ministry 25,000
ID Essence - Team Salaries —de of3grants
OffThe Fence Trust 25,000
Purchase ofPremises far Gateway
Praj ect
Thanet Community
Churches
30,000
Ventilation
& PA system for The Corner+ Margate-based
Evangelist -2"v af3grants
St Martin-in-the-Fields
Charity
50,000
Redevelopment
ofbathrooms at Connection
Day Centre
Westminster
Roman Catholic Diocesan Trust
25,000
Night Support Worker-2" r of3grants
Overseas Aid
Christian
Aid
25,000
Women's Economic Empawerment
(Saving
Laansj project, Sierro
Leone
Mission Aviatian
Fellowship
UK
50,000
South Sudon - Construction
of new staff accommodation
base
Partners for Change Ethiopia 44,000
Promotion ofLivelihood Alternativesin
Debre Sino &Bishoftu-
last of3grants
Miscellaneous
The Reculver Trust 40,000
Office Refurbishment
The Big Give 24,536
Christmas
challenge
Big Give (Together Fund) Match Funding

Unrestricted Funds
Expendable Total Total
Endowment Income 2021 2020
Note E 6
INCOME AND ENDOWMENTS
Investments 782,697 782,697 674,298
TOTAL INCOME 782,697 782,697 674,298
EXPENDITURE
Cost of raising funds 3 126,175 126,175 109,415
Charitable
activities
4 1,079,079 1,079,079 1,480,535
TOTAL EXPENDITURE 126,175 1,079,079 1,205,254 1,589,950
NET INCOME/(EXPENDITURE) BEFORE GAINS
AND LOSSES ON INVESTNIENTS (126,175) (296,382) (422,557) (915,652)
Net gains/(losses)
on investments
10 3,493,005 3,493,005 851,470
NET INCOME/(EXPENDITURE) AFTER GAINS
AND LOSSES ON INVESTMENTS 3,366,830 (296,382) 3,070,448 (64,182)
TRANSFER BETWEEN FUNDS 14 (296,382) 296,382
OTHER RECOGNISED GAINS/(LOSSE5)
Gains/(losses)
on foreign currency
6,021 6,021 (1,862)
NET MOVEMENT
IN FUNDS
3,076,469 3,076,469 (66,044)
FUND BALANCES BROUGHT FORWARD 24,592,775 24,592,775 24,658,819
FUND BALANCES CARRIED FORWARD 27,669,244 27,669,244 24,592,775

2021 2020
Note
FIXEDASSETS
Quoted investments 10 27,561,302 24,264,474
27,561,302 24,264,474
CURRENT ASSETS
Debtors 11 4,377
Cash at Bank 12 156,459 387,971
156,459 392,348
LIABILITIES:amounts falling due within one year 13 (48,517) (64,047)
NET CURRENT ASSETS 107,942 328,301
TOTAL ASSETS LESS CURRENT LIABILITIES 27,669,244 24,592,775
NET ASSETS 27,669,244 24,592,775
Representing:
FUNDS: UNRESTRICTED
Expendable
endowment
14 27,669,244 24,592,775
Registered
Charity No: 1058109
Approved
by the Trustees on:
...71J...&a+r~nc.202.2.
Date
and signed on their behalf by:
Trustee

2021 2020
Note
Cash flows from operating activities:
Net cash provided
by (used in) operating
activities 15 (1,210,386) (1,576,763)
Cash flows from investing activities:
Investment
income
782,697 674,298
Proceeds from sale ofinvestments 6,258,937 4,797,910
Purchase ofinvestments (5,195,519) (3,554,617)
Net cash provided
by (used in) investing
activities 635,729 1,917,591
Change
in cash and cash equivalents
in the year 635,729 340,828
Cash and cash equivalents at the beginning ofthe year 1,044,274 703,446
Cash and cash equivalents at the end of the year 1,680,003 1,044,274
Represented
by:
Cash held within the investment portfolio 10 1,523,544 656,303
Cash at bank 12 156,459 387,971
1,680,003 1,044,274

these financial statements
are rounded to the nea
these financial statements
are rounded to the nea
these financial statements
are rounded to the nea
rest E.
INCOME AND ENDOWMENTS 2021 2020
E E
Investment
income
Dividends
-equities
694,895 557,221
Interest - fixed interest securities 110,230 132,483
805,125 689704
Investment
income
arising from listed investments is split geographically as followsa
2021 2020
E E
Within
UK
560,402 493,333
Outside the UK 244,723 196,371
Total Gross income 805,125 689,704
Less non-recoverable tax (22,428) (15,663)
Interest on cash deposit 257
782,697 674,298
COST OF RAISING FUNDS 2021 2020
E E
Investment
manage
ment fees 126,175 109,415

furtherance
of its charita
ble
act
ivities.
2021 2020
E E
Grant making activity - Expendable endowment fund 645,700
Income 964,535 732,000
Total per note 7 964,535 1,377,700
Support and governance costs —Charitable activities 89,200 78,703
—Governance —income 25,344 24,132
1,079,079 1,480,535

Charitable
Governance Activities Total
2021 E E
Property maintenance 490 4,412 4,902
Salaries and office costs 8,982 80,834 89,816
Accountancy services 11,843 11,843
Auditors' remuneration 3,540 3,540
Trustee expenses 41 369 410
Bank charges 50 50
Sundry expenses 398 3,585 3,983
25,344 89,200 114,544
Charitable
Governance Activities Total
6 E
2020
Property maintenance 256 2,308 2,564
Salaries and office costs 8,022 72,199 80,221
Accountancy services 11,843 11,843
Auditors' remuneration 3,480 3,480
Bank charges 65 65
Sundry expenses 466 4,196 4,662
24,132 78,703 102,835
2021 2020
Gross salaries 60,267 55,891
Employer's national insurance 7,339 6,712
Other salary related costs 3,965 2,794
Pension contributions 9,745 9,825
81,316 75,222

Expendable Total Total
Governance costs Endowment Income 2021 2020
f E 6 6
Property maintenance 490 490 256
Salaries and office costs 8,982 8,982 8,022
Accountancy services 11,843 11,843 11,843
Auditors' remuneration 3,540 3,540 3,480
Trustee expenses 41 41
Bank charges 50 50 65
Sundry expenses 398 398 466
25,344 25,344 24,132

GRANTS
2021 2020
No 6 No 6
Children
&Youth
4 35,000 7 57,500
Health &Medicine 1 5,000 2 10,000
Overseas
Aid
12 201,000 6 130,000
Religion 13 199,500 14 863,200
Social Welfare 19 329,500 25 245,000
Miscellaneous 3 194,535 3 78,000
Returned
grants
(6,000)
Grants made during the year 52 964,535 57 1,377,700
The following grants were made in 2021:
Children
&Youth
Fellowship
Afloat Charitable
Trust 5,000
Kids Matter 10,000
Northamptonshire Association ofYouth Clubs 15,000
Relational
Hub
5,000
35,000
Health &Medicine
One25 5,000
5,000

Overseas
Aid
ACET UK 12,000
CAFOD 10,000
Christian
Aid
25,000
Disability
Africa
10,000
Ethiopiaid 15,000
Friends ofthe Belarusian Childrens Hospice UK 10,000
international
Health Partners
UK Ltd 10,D00
Mission Aviation
Fellowship
UK 50,000
Partners for Change Ethiopia 44,000
Project Possible 5,000
StJohn ofJerusalem
Eye Hospital
Group 5,000
Tools with a Mission 5,000
201,000
~Reli ion
Holy Trinity Church, Margate 5,000
Langham
Partnership
15,000
Northwood
Hills Evangelical
Church 5,000
Oriel Ministries 5,000
Plymouth
RC Diocesan Trust
IPenrith RC Parish) 5,000
SAT-7 Trust Ltd 25,000
St Edyth's
Church,
Bristol
5,000
St Hilda's Church, Ashford 6,500
St Paul's Church, Newport 20,000
Thanet Community
Churches
30,000
The Archbishops
Council ofthe
Church of England 66,000
The Cinnamon
Network
5,000
The Woolf Institute 5,000
199,500
Social Welfare
Change for Good Community Chaplaincy
Limited
15,000
Christians
Against Poverty
50,000
Church Army 15,000
Crisis 10,000
Depaul
UK
15,000
Hope into Action 15,000
Imago Dei Prison Ministry 25,000
New Hope 7,500
Off The Fence Trust 25,000
Sixty-One 5,000
St Martin-in-the-Fields
Charity
50,000
StandOut
Programmes
10,000
The Message Trust 10,000
The Nehemiah
Project
5,000
The Salvation
Army
UK HQ
15,000
Westbury
Park Local Ecumenical
Partnership 10,000
Westminster
Roman Catholic
Diocesan Trust 25,000
Willowfield
Parish Community
Association 7,000

Social Welfare - continued Social Welfare - continued
Workplace
Matters
15,000
329,500
Miscellaneous
Reculver Trust 40,000
The BigGive 24,535
Charities Aid Foundation (MHLCT) 130,000
194,535
Total overall 964,535

2021 2022 2023 2024
Commitments brought
forward at 1January 2021
248,000 145,500 82,000
Commitments paid during the year (233,000)
Commitments made during the year 86,250 47,000 55,625
Commitments deferred (15,000) 15,000
Commitments carried forward at31December 2021 246,750 129,000 55,625

10. FIXEDASSET INV ESTM ENTS
2021 2020
Listed Listed
E E
Opening
market
value 23,608,171 23,999,994
Disposal proceeds (6,258,937) (4,797,910)
Add: acquisitions at cost 5,195,519 3,554,617
Investment
gains/(losses)
3,493,005 851,470
Closing market value 26,037,758 23,608,171
Cash held within the investment portfolio 1,523,544 656,303
27,561,302 24,264,474
Closing historical cost 18,530,747 18,924,480
No investments comprise more than 5/o ofthe value ofthe portfolio at31December 2021.
11. DEBTORS
2021 2020
6 6
Dividends
due
4,120
Trustee expense 257
4,377
12. CASH
2021 2020
6 6
Bank ofScotland 148,169 387,623
Rathbones
- Income account 8,289 348
156,459 387,971
13. LIABILITIES:amounts due within one year 2021 2020
E E
Accountancy
services
11,843 11,843
Audit services 3,600 3,600
Investment
managers
33,074 29,117
Employment
costs
18,904
Building costs 583
48,517 64,047

Expendable Total
Endowment Income 2021
2021
Unrestricted funds comprise the following:
—Investments 27,561,302 27,561,302
—Cash 437,398 (280,939) 156,459
- Creditors (33,074) (15,443) (48,517)
Transfer between funds (296,382) 296,382
27,669,244 27,669,244
Expendable Total
Endowment Income 2020
2020 E E E
Unrestricted funds comprise the following:
- Investments 24,264,474 24,264,474
- Cash 517,955 (129,984) 387,971
- Creditors (29,117) (34,930) (64,047)
- Debtors 4,377 4,377
Transfer between funds (160,537) 160,537
24,592,775 24,592,775

2021 2020
E E
Net movement
in
funds (as per the Statement of Financial Activities) 3,076,469 (66,044)
(Gains)/losses
on investments
shown
in investing activities (3,493,005) (851,470)
Deduct investment income shown in investing activities (782,697) (674,298)
(Increase)/decrease in debtors 4,377 (4,377)
Increase/(decrease) in creditors (15,530) 19,426
Net cash provided by/ (used in) op era ting
activities
(1,210,386) (1,576,763)