| Page | |
|---|---|
| TRUSTEES' ANNUAL REPORT |
1-7 |
| AUDITORS' REPORT | |
| STATEMENT OF FINANCIAL ACTIVITIES | 10 |
| BALANCE SHEET | |
| STATEMENT OF CASHFLOWS | 12 |
| NOTES TO THE FINANCIAL STATEMENTS | 13-20 |
| Reference | and Administration | and Administration | Details ofthe Charity, its Trustees and Advisors | |||||
|---|---|---|---|---|---|---|---|---|
| Settlor | Sir (John) Maurice Laing |
|||||||
| Date ofSettlement | Deed | 19August 1996 | ||||||
| Trustees | Stephen John Haines Ludlow | |||||||
| Ewan William Harper | ||||||||
| Andrea Jane Currie | ||||||||
| Charles William David Laing |
||||||||
| Simon David Martle | ||||||||
| Paul Michael van den Bosch | ||||||||
| There shall be at least three Trustees. | The | power ofappointing | new Trustees | |||||
| was vested in the Settlor during |
his life, however the Settlor relinquished | this | ||||||
| right. The power of appointing |
Trustees | now vesta with the | Trustees. | |||||
| Registered | Address | c/o Laing Family Trusts | ||||||
| 33 Bunns Lane | ||||||||
| Mill Hill | ||||||||
| London | ||||||||
| NW7 2DX | ||||||||
| Nature ofTrust | Registered Charity No. 1038109 |
|||||||
| Bankers | Bank ofScotland | |||||||
| 33Old Broad Street | ||||||||
| London | ||||||||
| BX21LB | ||||||||
| Accountants | TMF Global Services (UK) Ltd | |||||||
| 960Capability Green |
||||||||
| Luton | ||||||||
| LU13PE | ||||||||
| Auditors | Mercer &Hole | |||||||
| 72 London Road | ||||||||
| StAlbans | ||||||||
| Hertfordshire | ||||||||
| AL1 1NS |
| Investment | Advisors | Rathbone Investment |
Management | Management | Management | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8Finsbury Circus |
|||||||||||||||
| London | |||||||||||||||
| ECZM 7AZ | |||||||||||||||
| Solicitors | Linklaters | ||||||||||||||
| One Silk Street | |||||||||||||||
| London | |||||||||||||||
| EC2Y 8HI2 | |||||||||||||||
| Director | Ms E Harley | ||||||||||||||
| 33gunne Lane |
|||||||||||||||
| Mill Hill | |||||||||||||||
| London | |||||||||||||||
| NW7 2DX | |||||||||||||||
| Destination | of Funds | ||||||||||||||
| a) Income | To charitable purposes |
only but | principally | for the following | purposes: | ||||||||||
| the advancement ofthe Christian |
religion | in any part | ofthe world; | ||||||||||||
| the advancement of |
religious | education | in accordance | with | the doctrines | ||||||||||
| and principles ofthe Christian | faith | by such | means as | the | Trustees think | fit; | |||||||||
| the relief ofpoverty throughout | the world; | and | |||||||||||||
| the protection and preservation |
of health | and | the | relief | of sickness | and | |||||||||
| mental and physical disability. |
|||||||||||||||
| Until 18August 2017,the Trustees | had power to | accumulate | all or any | part | |||||||||||
| ofthe income ofthe Trust Fund. | |||||||||||||||
| b) Capital | To be retained by the Trustees |
or, | at their | discretion, | applied | as income. | |||||||||
| Investment | Powers | Under the terms of the trust | deed the Trustees | have the | power to invest | ||||||||||
| and reinvest the Trust | Fund: | ||||||||||||||
| a) | in any account with any bank, | building society or other financial | institution; | ||||||||||||
| b) | in buying any property |
(tangible, | movable | or immovable) | in | any part ofthe | |||||||||
| world whether or not |
it produces | income; | and |
| Objectives | &Activities | The | Trustees grant-making priorities fall into three main categories. |
|---|---|---|---|
| ~ | to advance Christian faith and values with an emphasis on |
||
| making the Christian message relevant to all through innovative 'fresh |
|||
| expressions' ofchurch |
|||
| projects which develop and affirm Christian faith |
|||
| resourcing theological training for ordained and lay ministry and |
|||
| pastoral support for those in ministry | |||
| providing support for oppressed Christian communities overseas |
|||
| ~ | to su ort or anisations offerin ractical assistance to those in the U K |
||
| who are disadvanta ed vulnerable and or sociall isolated with a |
|||
| particular emphasis on Chffstian organisations seeking to express their |
|||
| faith through practical action to help |
|||
| prisoners and ex-offenders |
|||
| the homeless | |||
| children and young people at risk |
|||
| refugees | |||
| the elderly | |||
| those disproportionately affected by the Covid-19 pandemic |
|||
| ~ | relief of ove overseas primarily through Christian organisations |
||
| working in the low income countries of Sub-Saharan Africa. Emphasis is |
|||
| placed on projects which seek to help | |||
| street children | |||
| improve educational opportunities |
|||
| build sustainable livelihoods |
|||
| improve the lives ofpeople with disabilities | |||
| Within these three strands, the Trustees continue to support awide range |
|||
| of charitable projects, the primary purpose of which is to advance the |
|||
| Christian religion or to relieve poverty, both in the UK and overseas. |
|||
| Support this year has largely been focussed on helping those charities with | |||
| which the Trust had an existing relationship to respond to the challenges |
|||
| posed by the Covid-19 pandemic. Grants have been made to help mitigate |
|||
| loss of income from other sources and maintain core activity, to provide |
|||
| equipment needed to enable services to be maintained during lockdown |
|||
| by adapting the mode of delivery (eg moving online) or to restart safely |
|||
| following lockdown, or to fund the expansion ofservice provision to meet |
|||
| immediate needs orincreased demand arising directly from the pandemic. |
|||
| The Trustees favour projects which are sustainable and replicable. They |
|||
| are looking tosupport inspirationalleaders backed by charities with strong |
|||
| management. Many find their inspiration In the Christian faith, reflecting |
|||
| the increasing contribution made by the Church to social welfare provision |
|||
| in the UK, as demonstrated by the response ofthe Church to the Covid-19 |
|||
| pandemic —mobilising volunteers, making buildings available etc. In this |
|||
| respect the Trust is an active member ofthe Christian Funders Forum. |
|||
| The grant-making programme is financed by income derived from the |
|||
| Trust's investment porffolio. The investment portfolio is managed by |
|||
| Rathbones on a discretionary basis and, at the Trustees' request, in line |
|||
| with the guidance ofthe Church of England's Ethical Advisory Group. The |
|||
| Trustees met regularly with the Rathbones team throughout the year to |
|||
| review performance and ensure that their ethical and income |
|||
| requirements were fully understood within the context of the |
|||
| unpredictable market conditions arising from the Covid-19 pandemic. |
|||
| Going forward, the Trustees are seeking to match grant expenditure to |
|||
| income as closely as possible, while maintaining an endowment fund ofat |
|||
| least E20million. |
| All grants of65,000and above are listed by category | in note 7to | the accounts. | the accounts. | the accounts. |
|---|---|---|---|---|
| A further 13grants between 61,000 and 64,000were distributed | through the | |||
| Charities Aid Foundation. Taken together the Trustees are confident |
that these | |||
| grants demonstrate a high degree of public benefit to a number |
of different | |||
| sectors. Further details of grants of E25,000 and above are given |
below. For | |||
| the purpose of this report they have been placed | in the three | main | areas of | |
| interest outlined above, although there is inevitably |
some overlap. | |||
| Advancement of Christian Reli ion |
||||
| Premier Christian Media Trust |
||||
| Digital Transformation Programme |
E25,000 | |||
| Coventry Cathedrol Development Trust |
||||
| Making Spacefor Hope 2022 —The Pavilion Project | E50,000 | |||
| Bible Reading Fellovvship |
||||
| Covid-19 Response | E25,000 | |||
| Ridley Hall | ||||
| Building &Facilities Improvement Plan - Phases 1&2a |
E645,700 | |||
| The Archbishops Council ofthe Church ofEngland |
||||
| Sports Evangelism & Wellheing Project-2'r of6 |
E32,500 | |||
| Youthscope | ||||
| Resourcing Christian Youth Work - Covid-19 Response |
E25,000 | |||
| Relief of Povert in the UK |
||||
| Hope into Action | ||||
| Housing Provision & Church Support for Ex-Offenders |
E25,000 | |||
| Essence | ||||
| Project Leader'sSalary —Work with Young Women | in Prison | E25,000 | ||
| Welcome Clrurches | ||||
| VVelcome Network Officer's Salary -Support for Refugees | E25,000 | |||
| Westminster Roman Cathogc Diocesan Trust |
||||
| Night Support iiVarker at Bakhi ta House -2n of3 |
E25,000 | |||
| Relief ofPovert Overseas |
||||
| Partners/or Change Ethiopia |
||||
| Alternative Livelihoods for Poar Communities in Dehre Sine &Bishoftu |
||||
| —last of3 | E35,000 | |||
| YCare International | ||||
| Investors in Young People Fund-last of5 |
E50,000 |
| Achievements | &Performance | -continued | In addition | to grant expenditure, a further 8109,415was spent on investment |
|---|---|---|---|---|
| manager's | fees and f102,835 on support and governance costs. A gain on |
|||
| investments | off851,470 meant that, despite the excess of expenditure over |
|||
| income, the | Trust's capital value remained virtually unchanged at 824,587,775. |
|||
| Risk Assessment | The Trustees annually review the major risks to which they feel the charity is |
|||
| exposed. These fall into three main areas: protection of assets and income, |
||||
| integrity of | the grant-making process and employment and retention ofstaff. |
|||
| Having carried out their annual review ofthese risks, including the impact of |
||||
| Covid-19 in | each ofthese areas, they remain confident that they have in place | |||
| systems and |
procedures which mitigate the risks as far as possible. |
| Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|
| Expendable | Total | Total | ||||
| Endowment | Income | 2020 | 2019 | |||
| Note | E | 6 | ||||
| INCOME AND ENDOWMENTS | ||||||
| Investments | 674,298 | 674,298 | 863,365 | |||
| TOTAL INCOME | 674,298 | 674,298 | 863,365 | |||
| EXPENDITURE | ||||||
| Cost of raising funds | 109,415 | 109,415 | 114,448 | |||
| Charitable activities |
645,700 | 834,835 | 1,480,535 | 1,666,765 | ||
| TOTAL EXPENDITURE | 755,115 | 834,835 | 1,589,950 | 1,781,213 | ||
| NET INCOME/(EXPEBIDITURE) | BEFOREGAINS | |||||
| AND LOSSESON INVESTMENTS | (755,115) | (160,537) | (915,652) | (917,848) | ||
| Net gains/(losses) on investments |
10 | 851,470 | 851,470 | 2,788,129 | ||
| NET INCOME/(EXPENDITURE) | AFTER GAINS | |||||
| AND LOSSESON INVESTMENTS | 96,355 | N60 537) | (64,182) | 1,870,281 | ||
| TRANSFER BETWEEN FUNDS | 14 | (160,537) | 160,537 | |||
| OTHER RECOGNISED GAINS/(LOSSES) | ||||||
| Gains/(losses) on foreign currency |
(1,862) | (1,862) | ||||
| NET MOVEMENT IN FUNDS |
(66,044) | (66,044) | 1,870,281 | |||
| FUND BALANCES BROUGHT FORWARD | 24,658,819 | 24,658,819 | 22,788,538 | |||
| FUND BALABICESCARRIED FORWARD | 24,592,775 | 24,592,775 | 24,658,819 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Note | ||||
| FIXED ASSETS | ||||
| Quoted investments | 10 | 24,264,474 | 24,264,778 | |
| 24,264,474 | 24,264,778 | |||
| CURRENT ASSETS | ||||
| Debtors | 11 | 4,377 | ||
| Cash at Bank | 12 | 387,971 | 438,662 | |
| 392,348 | 438,662 | |||
| LIABILITIES:amounts | faIling due within one year | 13 | (64,047) | (44,621) |
| NET CURRENT ASSETS | 328,301 | 394,041 | ||
| TOTAL ASSETS LESS | CURRENT LIABILITIES | 24,592,775 | 24,658,819 | |
| NET ASSETS | 24,592,775 | 24,658,819 | ||
| Representing: | ||||
| FUNDS: UNRESTRICTED | ||||
| Expendable endowment |
14 | 24,592,775 | 24,658,819 | |
| Registered Charity No:1058109 |
||||
| Approved by the Trustees on: |
||||
| Date | ||||
| and signed on their behalf by: ,,bs.4 |
||||
| Trustee |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Cash flows from operating | activities: | |||||||
| Net cash provided by (used in) operating |
activities | 15 | (1,576,763) | (1,778,581) | ||||
| Cash flows from investing | activities: | |||||||
| Investment income |
674,298 | 863,365 | ||||||
| Proceeds from sale ofinvestments | 4,797,910 | 4,611,567 | ||||||
| Purchase ofinvestments | (3,554,617) | (4,688,063) | ||||||
| Net cash provided by (used in) investing |
activities | 1,917,591 | 786,869 | |||||
| Change in cash and cash equivalents |
in the year | 340,828 | (991,712) | |||||
| Cash and cash equivalents | at the | beginning | ofthe year | 703,446 | 1,695,158 | |||
| Cash and cash equivalents | at the | end | of | the year | 1,044,274 | 703,446 | ||
| Represented by: |
||||||||
| Cash held within the investment | porffolio | 10 | 656,303 | 264,784 | ||||
| Cash at bank | 12 | 387,971 | 438,662 | |||||
| 1,044,274 | 703,446 |
| these financial statements are rounded to the nea |
these financial statements are rounded to the nea |
these financial statements are rounded to the nea |
these financial statements are rounded to the nea |
rest E. | |||
|---|---|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | 2020 | 2019 | |||||
| E | E | ||||||
| Investment | income | ||||||
| Dividends | —equities | 557,221 | 703,718 | ||||
| Interest -fixed interest securities | 132,483 | 170,098 | |||||
| 689,704 | 873,816 | ||||||
| Investment | income | arising from listed investments | is split geographically | as follows:- | |||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Within UK |
493,333 | 629,618 | |||||
| Outside the UK | 196,371 | 244,198 | |||||
| Total Gross income | 689,704 | 873,816 | |||||
| Less non-recoverable | tax | (15,663) | (13,115) | ||||
| Interest on | cash deposit | 257 | 2,664 | ||||
| 674,298 | 863,365 | ||||||
| COST OF RAISING FUNDS | 2020 | 2019 | |||||
| E | E | ||||||
| Investment | management | fees | 109,415 | 114,448 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Grant making activity | - Expendable | endowment | fund | 645,700 | ||
| Income | 732,000 | 1,563,276 | ||||
| Total per note 7 | 1,377,700 | 1,563,276 | ||||
| Support and governance | costs | —Charitable | activities | 78,703 | 79,092 | |
| - Governance | -income | 24,132 | 24,397 | |||
| 1,480,535 | 1,666,765 |
| Charitable | |||||
|---|---|---|---|---|---|
| Governance | Activities | Total | |||
| 2020 | E | E | E | ||
| Property | maintenance | 256 | 2,308 | 2,564 | |
| Salaries | and | office costs | 8,022 | 72,199 | 80,221 |
| Accountancy | services | 11,843 | 11,843 | ||
| Auditors' | remuneration | 3,480 | 3,480 | ||
| Bank charges | 65 | 65 | |||
| Sundry expenses | 466 | 4,196 | 4,662 | ||
| 24,132 | 78,703 | 102,835 | |||
| Charitable | |||||
| Governance | Activities | Total | |||
| E | E | F. | |||
| 2019 | |||||
| Property | maintenance | 321 | 2,892 | 3,213 | |
| Salaries | and | office costs | 8,052 | 72,466 | 80,518 |
| Accountancy | services | 11,843 | 11,843 | ||
| Auditors' | remuneration | 3,600 | 3,600 | ||
| Bank charges | 166 | 166 | |||
| Sundry expenses | 415 | 3,734 | 4,149 | ||
| 24,397 | 79,092 | 103,489 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Gross salaries | 50,857 | |||
| Employer's | national | insurance | 6,253 | |
| Other salary | related | costs | 5,217 | |
| Pension contributions | 8,985 | |||
| 75,221 | 71,312 |
| Expendable | Total | Total | |||
|---|---|---|---|---|---|
| Governance | costs | Endowment | Income | 2020 | 2019 |
| E | 6 | E | E | ||
| Property maintenance | 256 | 256 | 321 | ||
| Salaries and | office costs | 8,022 | 8,022 | 8,052 | |
| Accountancy | services | 11,843 | 11,843 | 11,843 | |
| Auditors' remuneration |
3,480 | 3,480 | 3,600 | ||
| Bank charges | 65 | 65 | 166 | ||
| Sundry expenses | 466 | 466 | 415 | ||
| 24,132 | 24,132 | 24,397 |
| GRANTS | |||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| E | No | ||||||
| Children Ik Youth |
7 | 57,500 | 6 | 45,000 | |||
| Health & Medicine |
2 | 10,000 | 2 | 10,000 | |||
| Overseas Aid |
6 | 130,000 | 9 | 100,573 | |||
| Religion | 14 | 863,200 | 24 | 1,200,703 | |||
| Social Welfare | 25 | 245,000 | 16 | 182,000 | |||
| Miscellaneous | 3 | 78,000 | 2 | 85,000 | |||
| Returned grants |
(6,000) | (60,000) | |||||
| Grants made during | the year | 57 | 1,377,700 | 59 | 1,563,276 | ||
| The following grants were made in 2020; |
|||||||
| Children &Youth | |||||||
| Adventure Plus |
12,500 | ||||||
| Family Support Work | 10,000 | ||||||
| Home for Good | 10,000 | ||||||
| Kenelm Youth Trust | 5,000 | ||||||
| Northamptonshlre | Association ofYouth Clubs | 5,000 | |||||
| Spurgeons | 10,000 | ||||||
| Wings South West | 5,000 | ||||||
| 57,500 | |||||||
| Health &Medicine | |||||||
| One25 | 5,000 | ||||||
| Yeldall Manor | 5,000 | ||||||
| 10,000 |
| Overseas Aid |
|||||||
|---|---|---|---|---|---|---|---|
| CAFOD | 10,000 | ||||||
| Friends ofthe Belarusian | Childrens | Hospice UK | 10,000 | ||||
| Partners for Change | Ethiopia | 35,000 | |||||
| SIM UK | 20,000 | ||||||
| Starfish Asia | 5,000 | ||||||
| YCare International | 50,000 | ||||||
| 130,000 | |||||||
| ~Reli ion | |||||||
| Bible Reading Fellowship | 25,000 | ||||||
| Bible Society | 5,000 | ||||||
| Church Mission Society |
15,000 | ||||||
| Community Church, |
Ramsgate | 15,000 | |||||
| Coventry Cathedral | Development | Trust | 50,000 | ||||
| Premier Christian Media |
Trust | 25,000 | |||||
| Renewal North West |
5,000 | ||||||
| Ridley Hall | 645,700 | ||||||
| St Mary's Church, Cowes | 5,000 | ||||||
| The Archbishops Council ofthe Church |
of England | 32,500 | |||||
| The Arthur Rank Centre |
5,000 | ||||||
| The Cinnamon Network |
5,000 | ||||||
| Wycliffe UK |
5,000 | ||||||
| Youthscape | 25,000 | ||||||
| 663,200 | |||||||
| Social Welfare | |||||||
| Caritas Anchor House | 5,000 | ||||||
| Church Army | 10,000 | ||||||
| Crisis | 10,000 | ||||||
| Daylight Centre Fellowship | 5,000 | ||||||
| Derby City Mission | 5,000 | ||||||
| Essence | 25,000 | ||||||
| Hope into Action | 25,000 | ||||||
| Jesus Centres Trust | (JCT) | 5,000 | |||||
| Off The Fence Trust | 10,000 | ||||||
| Prison Fellowship England |
&Wales | 10,000 | |||||
| Sandes Soldiers and | Airmens | Centres | 5,000 | ||||
| SPCK | 5,000 | ||||||
| St Georges Crypt Leeds | 5,000 | ||||||
| St Leonard's Church, |
Padiham | 5,000 | |||||
| St Martin-in-the-Fields | Charity | 5,000 | |||||
| StandOut | 5,000 | ||||||
| The Passage | 5,000 | ||||||
| Together Kent | 5,000 | ||||||
| Transforming Notts |
Together | 5,000 | |||||
| Wandsworth Community |
Chaplaincy | Trust | 15,000 | ||||
| Welcome Churches | 25,000 |
| Social Welfare - continued | Social Welfare - continued | ||
|---|---|---|---|
| West London Mission | 5,000 | ||
| Westminster | Roman Catholic | Diocesan Trust | 25,000 |
| Willowfield | Parish Community | Association | 5,000 |
| Workplace | Matters | 15,000 | |
| 245,000 |
| Charities Aid Foundation |
Charities Aid Foundation |
78,000 |
|---|---|---|
| Grant adjustment | relating to prior year | (6,000) |
| Total overall | 1,377,700 |
| 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|
| E | E | E | E | |||
| Commitments | brought | forward at 1January 2020 | 340,000 | 238,500 | 153,000 | |
| Commitments | paid dud | ng the year | (340,000) | |||
| Commitments | revoked | in the year | (7,500) | |||
| Commitments | made during the year | 4,500 | 82,000 | |||
| Commitments | deferred | 5,000 | ||||
| Commitments | carried forward at31December 2020 | 248,000 | 145,500 | 82,000 |
| FIXED ASSET INV | ESTMENTS | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Listed | Listed | |||
| E | E | |||
| Opening market value |
23,999,994 | 21,135,369 | ||
| Disposal proceeds | (4,797,910) | (4,611,567) | ||
| Add: acquisitions | atcost | 3,554,617 | 4,688,063 | |
| Investment gains/(losses) |
851,470 | 2,788,129 | ||
| Closing market value | 23,608,171 | 23,999,994 | ||
| Cash held within | the investment | portfolio | 656,303 | 264,784 |
| 24,264,474 | 24,264,778 | |||
| Closing historical | cost | 18,924,480 | 19,454,576 |
| Name | Holding | Market | value | ||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Brown Advisory | Funds | ||||||
| USSustainable | Growth C Inc | 85,000 | 1,275,979 | ||||
| 54 Capital | Pic | 295,713 | 1,478,565 | ||||
| 11. | DEBTORS | ||||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Dividends | due | 4,120 | |||||
| Trustee expense | 257 | ||||||
| 4,377 | |||||||
| 12. | CASH | ||||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Bank ofScotland | 387,623 | 431,267 | |||||
| Rathbones | |||||||
| —Income | account | 348 | 7,395 | ||||
| 387,971 | 438,662 |
| LIABILITIES: | amounts due within one year |
|||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | 6 | |||
| Accountancy | services | 11,843 | 11,843 | |
| Audit services | 3,600 | 3,660 | ||
| Investment | managers | 29,117 | 29,118 | |
| Employment | costs | 18,904 | ||
| Building costs | 583 | |||
| 64,047 | 44,621 | |||
| UNRESTRICTED FUNDS | ||||
| Expendable | ||||
| Total | ||||
| Endowment | Income | 2020 | ||
| 2020 | E | E | E | |
| Unrestricted | funds comprise the following: | |||
| - Investments | 24,264,474 | 24,264,474 | ||
| Cash | 517,955 | (129,984) | 387,971 | |
| Debtors | 4,377 | 4,377 | ||
| Creditors | (29,117) | (34,930) | (64,047) | |
| Transfer between funds | (160,537) | 160,537 | ||
| 24,592,775 | 24,592,775 | |||
| Expendable | Total | |||
| Endowment | Income | 2019 | ||
| 2019 | E | E | 6 | |
| Unrestricted | funds comprise the following: | |||
| Investments | 24,264,778 | 24,264,778 | ||
| Cash | 1,226„559 | (787,897) | 438,662 | |
| Creditors | (29,118) | (15,503) | (44,621) | |
| Transfer between funds |
(803,400) | 803,400 | ||
| 24,658,819 | 24,658,819 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | 6 | |||||||
| Net movement in |
funds (as per the | Statement | of | Financial | Activities) | (66,044) | 1,870,281 | |
| (Gains)/losses on |
Investments shown |
in investing | activities | (851,470) | (2,788,129) | |||
| Deduct investment | income shown | in | investing | activities | (674,298) | (863,365) | ||
| (Increase)/decrease | in debtors | (4,377) | ||||||
| Increase/(decrease) | in creditors | 19,426 | 2,632 | |||||
| Net cash provided | by/ (used in) operating activities |
(1,576,763) | (1,778,581) |