OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees tu 1
In(lei)en(lent
Esantiner
s Rct)ort
Statement
ol' Financial
Activities
Balance Sheet
iVotes to tlte Financial Statements 7 to I5

'&0'&
I
2020
Unrestricte&l Restricted Total Total
t&l&1&ls tends f&ll&ds amd&
Nntes 8 8
INCOig)E
Donations
A&NO E&NDO&&V&h)ENTS I'ROAI
m&d lc acies
271.792 9,635 281,427 284,839
Investmcnt income ),171 1.171 1,252
Total 272.963 9,635 282,598 286,091
EXPENDITURE ON
Raising
funds
951
Charitable activities
('Imritablc activity 2-13,4-)7 9,815 753,767 557,6-13
'I'otal 243,-147 9,1115 253,2(&2 558,59-1
Net gains on investments
i4ET INCOiVIE/(EXPE& IDITURE) '&9 5&5 ()80) 29 345 (&72494)
'frnnsfcrs between
funds
12 (180) 180
Net movement
in funds
29,345 &) 345 (77& 494)
RECONCILIATION OF Ff01DS
Total funds brought fomvar&l )96,734 196,73-1 469,228
TOTAL I'UNDS CARRIED FOR3VARD 226,079 226,079 196,734

Bi&lance Sheet Bi&lance Sheet
31 Decemlier 2021
2071
I'urn)a
2020
Limesli
&cia&I
Reslricle&l Total Total
Illa&is fumls thuds
Notes f 8 t'
IrlXED ASSETS
Tangible
assets
8 7 2)8 2,218
CURRE&VT ASSETS
Debtors 9 20,203 20.201 2t,-ltd
Inveslmenls 10 1,810 I,8IO 1,801
Cash at bank
an&I in hmid
20'5.803 205,803 176,)32
227,816 227,81() 199,5-17
C RED I I'0 RS
Amounts
falling due wiihin one year
(),955) 13.955) 12,813)
iVET CURREiNT ASSETS 223,8G I 223 861 196734
TOTAL ASSE'fS LESSCURREiVT
LIABILITIES 226.079 226.079 196,734
ViFT ASSETS 226,079 226,079 196,734
I'UNDS 12
Unrestricted
fumls
226,079 196,734
TOTAL FUNDS 776 079 196,734

2021 2020
f
Donations 2-10,55-1 267.690
Gift aid 23,990 22,149
Legiicles 16,883
281,477 284,839
3, IV&VESThIEiVT INCO&3IE
7021 &070
f
Deposit account interest 1,171

GRAiVTS PATA BI , F.
2021 2020
f
Charitable
activity
775 0'14 528.4-18
The totnl gl anm pnid to institutions during the year was as follows: 2021 7070
f
Humnnitnrian
aid
22,416 29,636
Ukmine 51-1 1,049
Israel 1,920 2 627
Ethiopiml
Aliyah
100 5,300
Aliyah
assistance
197.580 -189,836
I'I ulcc 186
Bnei Menashe '2,308
775 1174 528,448
5. SUPPORT COSTS
Govet mince
Ialnlgcfnent Finmice
f
costs
f.
Totals
f
Charitable
activitv
74,748 1,096 2,894 28,238
Support costs, mcluded in the above, are as follolvs: 10'l l 2020
Chniitable Total
act1vI Iy
f
activities
f
Light and heat
Sundries
3,375
200
2,7-17
210
Repaim
2k maintenance
Rent and rates
150
11,475
671
11,542
Computer
support
A. consnmables
Bookkeeping
Depreciation oftnngible
and hcritnge
assets 7,802
1,170
76
7.720
2,915
99
Bank charges
88 interest
Exnminer
fees
1,096
7,250
1.056
1,500
Tnistee
Insurance
644 (173
Tnistee meeting expenses 117
28,738 79,195

COMPARA1 IVES FOR TIIE STATEihlEiV'f OF Fli&IAiVCIAL ACTIVITIES COMPARA1 IVES FOR TIIE STATEihlEiV'f OF Fli&IAiVCIAL ACTIVITIES COMPARA1 IVES FOR TIIE STATEihlEiV'f OF Fli&IAiVCIAL ACTIVITIES
Unrestricted Restricted Total
Ion&Is I'un ds fumls
f
IIVCOIVIE Ai iD EVIDOSVIVIENTS FROihl
Donations
m)d le acies
271,060 13,779 284,839
hlvcsllncnt
lllcolnc
757
Totnl 27'2.3 12 I"..779 286.091
EXPENDITI)RE
OVi
Raising
fiinds
951 951
Charitable
activities
Clmritable
activity
543,764 13,879 557,643
Total 5-14,715 13,879 558,594
&I gains on h)vcstincnfs
iVET IIVCOIWIE/(EXPENDITURE) (777 394) (100) (772,-194)
Transfers
behvccn
funds
(100) 100
Net nlovement
in fumls
(272,49-'I ) (272,-194)
RECOiVCILIATION OF FUNDS
Total funds brought fomvaml 469.228 469,228
TOTAL FUIVDS CARRIED FOR%YARD 196,734 196,73-1

TANGI BI.E I ISE D ASSETS
Fixtures
11110 Ivlolol Compute(
Bttings vehicles eipl lpnlellt Totals
f f f
COST
At
I Januuy
Additions
2021 1,348 ') 7(74 1,747
2,294
At 31 December 2021 1,348 2,294 39'7 4,041
DEPRECIATIOiV
At I January 2021 1,3-18 399 1.7-17
Chnrge
For &ear
76 76
At 31 December 2021 1,348 761 399 1.823
iIET BOOI6 VALUE
At 31 December 2021 7,218 7.') 18
At 31 Decembei 0 0
DEB'I ORS; A)VIOU)VTS FALLliVG DLIL' Xyfflll)V OiVE TEAR
'107 I 2020
f f
Other debtors 185 580
Gift aid receivable 11,710 6,898
Legacies reccivoblc 5,931
Prepaymenls 8,808 8,005
20,203 21,-11-'I
10. CURRENT ASSL(T liVVL'STiVIEiVTS
2021 2020
f f.
Other 1,810 1,801

II. CREDITORS: Ai GIOU iN 'I
S FAL
LliNG
Dl.'
'. (FIT)(IV ONE Y EAR
2071 2020
f f
Dnc to associated I'nn&l 1,699 59')
Accruals
nnd deferred
incom ,2(6 2.214
3,953 2,81.3
12, i(IOVEI(IEIVT IN FLIN DS
Net 11ainsfci's
inovcnIcnt between AI
AI 1.1.21 ill filll&IS Rmds 31 12.21
f f f
Unrestricted
funds
General
fund
91,734 '19575 (180) 121,079
Special emergency appeal 5,000 5,000
EEFI 100,000 100,000
196.734 '19 5 I( (180) 226,079
Restricted
I'nmls
Aliyah assistance an&I humamtarmn aid (180) 180
TOTAL FUVi'DS 196,73-1 29.345 226.079
I'urn(a
Net Inovem
nt m
funds, inciu&lcd in the above arc as fo(lowe:
I l1coIn1lig Resou ices Gains mid ivlovement
resources expended losses in
f f f
Unrestricted
funds
Gencrnl
fund
277,963 (2-13.447) 79,525
Restrictc&l funds
Ukraine
appeal
514 (5 I-I)
Israel appeal 1,970 (1,920)
Aliyah assistance and luunanitarian aid ih607 (9,787) (180)
Frnnce appeal 186 (186)
Ethopian
Appeal
100 (100)
Bnei ivlenashe
Appeal
2,308 (2,308)
9.G35 (9,815) (180)
'fOTAL FLIViDS 282.598 (253,2G21 9 29,345

iilet Transfeis
Inovcnlent bet&veen At
At I.(.20 ill fllllds I'&m&is 31.12.20
8 6
Llnrestricte&l I'unde
General
I'und
178,228 13,606 ()00,100) 91,73-'I
Special emergency appeal 5,000 5.000
EEFI 200,000 (200,000) 100,000 100,000
EEFI special projects 8G,OOO (86,0001
469,228 (272,394) (100) 19G,734
Rcs(ricted funds
London
food
parcels (100) 100
TOTAL FUiV'DS -169,228 (272,494) 196,734
Incoming Resoui ces Gains nnd ivlovemenl
I'esolll'ces expendml losses in funds
8 f.
Unrcstricte&l funds
Genernl fund 772,317 (258,7151 13,606
EEI'I (200,000) (700,000)
EEFI special projects (86,000) (86,000)
7&2 317 (344,7)5) (272,394)
Restricted
funds
Ukraine appeal 1,049 (1,0-19)
Israel appeal 2,G27 (7,677)
Aliyah assistance and humanitarian aid 9,013 (9,0131
London t'ood parcels 1,090 (1,190) (100)
13,779 (13,879) (100)
TOTAL FUiVDS 786,091 (558,59-1) 9 (272,494)

Viet Transl'ers
n1&'Ii'el)le)it between At
At 1.1.20 ti1 f&IIICIs fiinEIs 31.12 21
t f f f.
Unrestricted funds
General fund 178,228 43,131 (100,280) 121,079
Special emergency nppeal 5,000 5,000
EEFI 200.000 (200,000) 100,000 100,000
EEFI special piojects 86,000 (86,000)
46)9,228 (242,86&9) (280) '226,079
Restricted
funds
Aliyah nssistance aml hummiitarian aid (180) 180
I.ondon loud parcels (100) 100
(280) 280
TOTAL FUIVDS -16').228 (243, 1-191 226.079
Iiicoiutng Resources Ganja an&I igiovenIeiit
resources espemled losses 111 fili)Os
f. f. f
Unrestricted funds
General
I'un&I
545,275 (50',IG2) 18 43,131
EEFI (700,000) (200,000)
EEFI special projects (86,000) (86,000)
545,275 (788,162) 18 (242,869)
Restricted
funds
Ukraine
appeal
1,563 (1,563)
Israel
appeal
-'1.5-17 (4,547)
Aliyah
assistance
nnd humanitaiian aid 13,620 (13,800) (180)
London
food
parcels 1,090 (1,190) (100)
France appeal 186 (186)
Ethopian
Appeal
100 (100)
Bnei iblenashe Appeal 2,308 (2,308)
23,414 (73,694) (280)
TOTAL FUiVDS 5G8,G89 (811,856) 18 (243,149)