| Page | |||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Report of the Trustees | |||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to Financial Statements |
| Trustees | M Wailer (Chair) | M Wailer (Chair) | ||||||
|---|---|---|---|---|---|---|---|---|
| J TGolby (Treasurerl | Deputy Chair) | |||||||
| J Brewer | ||||||||
| CS Rash | ||||||||
| P Reynolds | ||||||||
| P LConway | ||||||||
| E F H Misselke | ||||||||
| P Fisk | ||||||||
| Secretary | M Wailer | |||||||
| Company | number | 3168660 | ||||||
| Charity number | 1057968 | |||||||
| Registered | office | Ruth Winston | House | |||||
| 190Green Lanes | ||||||||
| Palmers Green |
||||||||
| London | ||||||||
| N13 5UE | ||||||||
| Independent | Examiner | Collins | ||||||
| The Lodge | ||||||||
| Castle Bromwich | Hall | |||||||
| Chester Road | ||||||||
| Castle Bromwich | ||||||||
| West Midlands | ||||||||
| B369DE | ||||||||
| Bankers | Barclays Bank | pic | ||||||
| 2-4 Alderman's | Hill | |||||||
| Palmers Green | ||||||||
| London | ||||||||
| N13 4PH | ||||||||
| Hampshire Trust |
Bank | |||||||
| 55 Bishopsgate | ||||||||
| London | ||||||||
| EC2N 3AS | ||||||||
| Cambridge & |
Counties | Bank | ||||||
| Canwood Court |
||||||||
| New Walk | ||||||||
| Leicester | ||||||||
| LE1 6TE | ||||||||
| United Trust Bank ( on | behalf of Woolnough | Fund) | ||||||
| One Ropemaker | Street | |||||||
| London | ||||||||
| EC2 9AW |
| rthe year ended 31 March 20 | 23 | ||||
|---|---|---|---|---|---|
| Restricted | |||||
| Unrestricted | Total | ||||
| (Woolnough | fiends | ||||
| Notes | Fund) | 2023 | 2022 | ||
| come and endowments | |||||
| onations for room hire |
25,256 | 11,633 | |||
| ctivity class fees | 41,119 | 22,905 | |||
| embership fe es |
11,734 | 8,280 | |||
| onations an(t other income |
13,625 | 26,467 | |||
| vestment Inc orne |
3,559 | 603 | |||
| stat | 95,293 | 95,293 | 69,888 | ||
| xpenditure', | |||||
| i'rect charitable expenses |
47,993 | 47,993 | 29,522 | ||
| an'agement, and administration | 94,840 | 94,840 | 98,275 | ||
| 142,833 | 142,833 | 127,797 | |||
| et (ncome/(bxpenditure) | (47,540) | (47,540) | (57,909) | ||
| ovement on bank investments |
(3,211) | (3,189) | (6,400) | 6,768 | |
| Realised income CCLA | 2;831 | 21,666 | 24,497 | 22,975 | |
| hIet Movement in funds |
(380) | (29,063) | (29,443) | (28,166) | |
| econciliatidn offunds; |
|||||
| tail funds t)rought forward | 137,541 | 286,382 | 423,923 | 452,089 | |
| tal funds parried forward | 137161 | 257319 | 394480 | 423,923 |
| ~3 | Investme | Investme | nt Income | nt Income | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 2 | 2 | |||||
| Interest | r | eceived | on cash deposits | 1,173 | 603 | |
| Direct Charitable | Expenditure | |||||
| Total | Total | |||||
| Direct C | osts | 23,768 | 16,518 | |||
| Support | costs | 24,225 | 13,004 | |||
| 47,993 | 29,522 |
| e/(expenditure) Net incom |
e/(expenditure) Net incom |
is stated after ch'arging | is stated after ch'arging | is stated after ch'arging | is stated after ch'arging | /(crediting): | /(crediting): | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| E | 2 | ||||||||||
| tion - owned Deprecia |
assets | 2,696 | 8,546 | ||||||||
| ent examination Independ |
fee | 870 | 870 | ||||||||
| TTrusteed' remuneration |
and | benefita | |||||||||
| There were no trustees' | remuneration | or other benefits | for the | year ended | 31 | ||||||
| March 2023 nor for the period | ended 31 March 2022. | ||||||||||
| Trustees N t t ' expenses , o rus aes were paid |
any travel expenses | in either year | |||||||||
| ',Staff costs | 2023 | 2022 | |||||||||
| 2 | |||||||||||
| Wages apd salaries | 66 626 | 66,945 | |||||||||
| The average monthly |
number | of employees | inclbding | part-time | during | the | year was | ||||
| jas follows: | |||||||||||
| tAdministIIation | 2 | ||||||||||
| lnvestm ants |
2023 | 2022 | |||||||||
| Grdinary shares in Lloyds bank |
2 | 2 | |||||||||
| lMerket value brought jUnrealised profit /loss |
forward | 284 ~28 |
256 28 |
||||||||
| 256 | 284 | ||||||||||
| ITangible fixed assets | |||||||||||
| Totals | |||||||||||
| 2 | |||||||||||
| Cost | |||||||||||
| At 1 April, 2022 | 62,511 | ||||||||||
| Additions | 1,807 | ||||||||||
| Disposal) | (810) | ||||||||||
| )At,'31 March 2023 | 63,508 | ||||||||||
| Deprecie tion |
|||||||||||
| t1 Apri 2022 |
55,122 | ||||||||||
| harge f or year |
2,696 | ||||||||||
| Eliminate on disposals |
|||||||||||
| A~t 31 Ma rch 2023 |
57,818 | ||||||||||
| value et book |
|||||||||||
| ch 2023 At 31 Ma( |
5,690 | ||||||||||
| I/ttt 31 MaI'ch 2022 | 7,389 |
| the year | ende | d 31 | March 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| I | |||||||||
| pebtors: | amounts | falling due within one year | |||||||
| 2023 | 2022 | ||||||||
| 2 | 6 | ||||||||
| I'repayments | 3,266 | 5,048 | |||||||
| Creditors: amounts | falling due | within one year | |||||||
| 2023 | 2022 | ||||||||
| 2 | 6 | ||||||||
| Funds held in | trust for all clubs | 0 | 5,097 | ||||||
| ccrued | fees | 9,307 | 870 | ||||||
| ther creditors | 0 | 5,471 | |||||||
| 9,307 | 11,438 | ||||||||
| Net | |||||||||
| movement | |||||||||
| Movemen t in | funds | At 1'.4.22 | in | funds | At 31.3.23 | ||||
| ' | |||||||||
| Unrestri | cted | funds | |||||||
| General | f und |
286,382 | (28,130) | 258,252 | |||||
| restrict | qd Funds | ||||||||
| )NOolnou | gh Fund | t37,541 | 380 | 137,161 | |||||
| s Octal fun(t |
;423,923 | 28,510 | 395,413 | ||||||
| 5 | I | ||||||||
| I5)et move ment |
in funds, included | in | the above aie | as follows: | |||||
| 1 | |||||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| (6 | 6 | 8 | |||||||
| Unrestricted | funds | ||||||||
| Ieneralf | und | 66,385 | (94,515) | (28,130) | |||||
| estrict | ed Funds | ||||||||
| oolnou | gh Fund | 2,831 | (3,211) | (380) | |||||
| 69,216 | 97,726 | ~26,519 |