**REGISTERED CHARITY NUMBER: 1057862**
**Unaudited Financial Statements for the Year Ended 31 December 2023**
**for**
**Rainbow Trust Africa**
The Rowleys Partnership Ltd Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP
**Rainbow Trust Africa**
**Contents of the Financial Statements for the Year Ended 31 December 2023**
||**Page**|
|---|---|
|**Reference and Administrative Details**|1|
|**Report of the Trustees**|2 to 6|
|**Independent Examiner's Report**|7|
|**Statement of Financial Activities**|8|
|**Balance Sheet**|9|
|**Notes to the Financial Statements**|10 to 19|
|**Detailed Statement of Financial Activities**|20 to 21|
**Rainbow Trust Africa**
**Reference and Administrative Details for the Year Ended 31 December 2023**
## **TRUSTEES**
A Eagle (Chairman) D Burton T Eagle (Treasurer) J Watts
## **PRINCIPAL ADDRESS**
De Montfort Business Services The Manse 22 De Montfort Street Leicester LE1 7GB
## **REGISTERED CHARITY NUMBER** 1057862
**INDEPENDENT EXAMINER** The Rowleys Partnership Ltd Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP
Page 1
**Rainbow Trust Africa**
## **Report of the Trustees for the Year Ended 31 December 2023**
The trustees present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) published in October 2019.
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and aims**
The objects of the charity, as stated in its declaration of trust, are:
- To promote and enhance the welfare of needy communities in Africa
- The relief of persons who are in conditions of need, hardship or distress, or who are aged and sick
- The advancement of education on the basis of Christian principles
- To increase opportunities in gaining employment
- To assist with improving standards of health care
The policies adopted to further the objects of the charity are:
- Running the Rainbow Africa Centre in Livingstone, Zambia
- Running a Pre-school and Primary School at the Centre
- Providing skills training
## **Public benefit**
The trustees have had regard to the Charity Commission guidance on public benefit.
## **Volunteers**
The charity is grateful for the commitment of its volunteers who are involved in all aspects of the charity's operations.
Page 2
**Rainbow Trust Africa**
## **Report of the Trustees for the Year Ended 31 December 2023**
## **ACHIEVEMENT AND PERFORMANCE Charitable activities**
How the charity delivers public benefit.
Developments in 2023
Kings School continues to move forward with exceptional results from students. The collection of school fees continues to be an issue. As inflation hits and daily life gets tougher, school fees come second to food and family!
All church properties are in reasonable order and the work in the 5 villages continues and expands.
On the Muzoka site the Grannies accommodation continues to house Monica Muchinou and Inonge Mubiana who live happily in their new homes. Potentially, other units are planned. The land is now used for agricultural purposes for local communities. We are looking to develop the area in Muzoka, but efforts to attract fuel station owners are proving to be difficult. Solar provision is next on our list.
Support for needy Grannies continued through the provision of food and house repairs and we now support 16 ladies and gentlemen plus the Old Peoples Home in Livingstone.
The project to refurbish the existing accommodation on site continues. Further phases await funding. The funding for this project has been raised by specific gifts for the purpose. Further maintenance programs for all areas are on-going.
Food provision to six villages continues with Mealie Meal being supplied. Our significant US sponsor continued to support our efforts and donated significant funds to the project. The sponsor also supports our monthly provision of food supplies to the staff and children at the school. Actually, getting the Mealie Meal is proving difficult now.
The Breakfast Club now supports 30 pupils who, if not for the project, would come to school hungry. This project is funded by specific donations from a church in Leicestershire.
At The Kings School the new Science block was completed and is now being used by senior school students.
The Sponsored Child programme has again started to increase, we will look to expand this provision further in 2024 and onwards. There are still around 100 children benefitting from this programme.
On site in Livingstone: It is the Trust's intention to pursue the installation of solar products to make the property more sustainable. This is subject to quality solar installations and funds being available.
## **Fundraising activities**
The charity relies on voluntary donations from churches and individuals for its income. The charity does not employ professional fundraising bodies.
Page 3
**Rainbow Trust Africa**
## **Report of the Trustees for the Year Ended 31 December 2023**
## **FINANCIAL REVIEW**
## **Income generation**
In total, the charity's gross income decreased from £191,298 to £188,648. The charity's main sources of income are in the form of donations received and gift aid reclaimed together with the income generated in Zambia. In 2023, the Trust continued to receive specific, restricted gifts from a US sponsor to provide food to villages and other food related provisions.
## **Resources expended and services**
The charity's expenditure for the year was £237,584 (2022: £289,344), of which £248,113 was expended at the Livingstone Centre in Zambia (2022: £272,515). £137,064 of this was spent on salaries employing the staff who further the work of the charity in Zambia (2022: £156,890).
## **Tangible fixed assets and depreciation**
There were additions to fixed assets amounting £3,648 in the year belonging to the School Fund.
## **Investment policy and objectives**
The charity has adopted a policy of periodically investing in an interest bearing account with Indo Zambia Bank (IZB) in Zambia.
## **Reserves policy**
The trustees are responsible for setting a reserves policy taking into account the administrative overheads of the charity.
Donations made to the charity for a specific purpose have to be recorded as restricted funds because the usage is specified by the donors. All other funds may be referred to as unrestricted funds. At 31 December 2023 the level of reserves held in restricted funds amounted to £64,013 (2022:£70,226).
The level of reserves held in unrestricted funds at 31 December 2023 amounted to £327,844 (2022: £370,567) which is considered sufficient to ensure that future calls upon the charity can be met.
## **Restricted funds**
Restricted funds were held during the year for the following purposes:
Child Sponsorship/School Fund - set up to provide for the education, clothing and subsistence of a number of children attending the Rainbow Pre-School, The King's School and Muzoka pre-school and basic school. 3/8ths of the non-attributable centre costs are allocated to this project.
Village Outreach - set up with the dual purpose of taking evangelism and medical care into the villages surrounding Livingstone, Zambia.
Granny Fund - set up to support grannies who are looking after children whose parents are vulnerable.
Church Development - Finance is raised to support the re-building and repairs to the various church buildings supported.
New Guest House (Burton House) - This is a restricted fund for the purpose of building an additional accommodation building on the site in Livingstone which is for the use of the trustees who carry out work at the base. This project is now complete.
Page 4
**Rainbow Trust Africa**
## **Report of the Trustees for the Year Ended 31 December 2023**
## **FUTURE PLANS**
The trustees anticipate further involvement of short term teams visiting to assist and support our work. The need for assistance includes general maintenance on the Livingstone and Muzoka sites and the growth and nurturing of village churches as well as support for the needy Grannies and medical outreach to remote villages.
New projects will include the further development of additional purpose built duplex homes for several of the Grannies on the secure Muzoka site. This initiative has been driven by the increase in unwelcome interference, theft and vandalism of a number of such homes in Livingstone.
A major single project in the coming years will be the expansion of school property, as funds allow.
The project to refurbish the existing accommodation on site continues throughout the year. The funding for this project has been raised by specific gifts for the purpose. There is now in place an on-going maintenance programme for all buildings on our complexes at Livingstone and Muzoka, this will continue. Bookings for our accommodation in 2023 grew again.
A significant programme for the Livingstone centre is the installation of solar power on site (see above). We envisage that this will continue in the form of further site lighting and office provision.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document**
The charity is controlled by its governing document, a deed of trust dated 20 November 1995, and constitutes an unincorporated charity.
## **Recruitment and appointment of new trustees**
Trustees are selected by the other members of the trustee board. Trustees serve a term of four years after which they may submit themselves for re-election.
In selecting the new trustees, they seek to identify people who regularly attend events and functions organised by the charity and are willing to volunteer to help to raise funds on behalf of the charity. Potential trustees are invited to attend trustees' meeting as observers and are given more details of the charity's aims and activities and if all agree, they are then proposed as new trustees at a subsequent trustees' meeting. This process allows due consideration of the persons eligibility, personal competence, specialist knowledge and skills.
## **Organisational structure**
The charity trustees are responsible for the general control and management of the charity. All of the Trustees give their time freely and receive no remuneration or other benefits but are reimbursed for their expenses. Notwithstanding his resignation in 2020, Mr. Ewart Crowther remains active with the charity's work in Zambia and was still remunerated for this until September 2023. The amounts paid in respect of ministry fees and expenses are in accordance with the trust deed.
Page 5
**Rainbow Trust Africa**
## **Report of the Trustees for the Year Ended 31 December 2023**
## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governance and internal control**
The systems of internal control are designed to provide reasonable but not absolute assurance against material misstatement or loss. They include:
- A strategic plan and an annual budget approved by the trustees;
- Regular consideration by the trustees of financial results and variances from budget:
- Delegation of authority and segregation of duties;
- Identification and management of risk.
The trustees have reviewed the adequacy of the charity's internal controls and are pleased to report that the charity's financial controls, in particular, conform with guidelines issued by the Charity Commission.
## **Induction and training of new trustees**
The new trustees are introduced to their new roles and given copies of the trust deed and guide to the policies and procedures adopted by the charity. Publications from the Charity Commission are also provided including the guidance on charities and public benefit, thus ensuring that the new trustees are aware of the scope of their responsibilities under the Charities Act. The process adopted by the charity is that the new trustees work with the existing trustees assisting on particular activities and projects run by the charity. Once the new trustees has gained enough experience then they are given task of leading particular activity and project and accordingly reporting progress at the trustees' meeting.
## **Risk management**
The trustees have assessed the risks the charity faces and have drawn up a risk plan which identifies the major risks by area of activity, the nature of those risks, the likelihood of those risks happening, and the measures taken to manage them. The trustees review the risk plan regularly at their meetings. The trustees are satisfied that systems are in place or arrangements are in hand to manage the risks that have been identified. Systems are also in place to review the charity's finances, and these are supported by the review of the charity's policies on a regular basis.
`29/10/2024` Approved by order of the board of trustees on ............................................. and signed on its behalf by:
## _Andrew Eagle_
~~.......................................~~ signed on 29/10/2024, 20:35:55 GMT ........... A Eagle (Chairman) - Trustee
Page 6
**Independent Examiner's Report to the Trustees of Rainbow Trust Africa**
## **Independent examiner's report to the trustees of Rainbow Trust Africa**
I report to the charity trustees on my examination of the accounts of Rainbow Trust Africa (the Trust) for the year ended 31 December 2023.
## **Responsibilities and basis of report**
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
## _Paula Swann-Jones_
signed on 30/10/2024, 09:35:51 GMT Mrs P Swann-Jones FCA
The Rowleys Partnership Ltd Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP `30/10/2024` Date: .............................................
Page 7
**Rainbow Trust Africa**
## **Statement of Financial Activities for the Year Ended 31 December 2023**
|Unrestricted
fund
Notes
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
2
84,356
Other trading activities
3
-
**Total**
84,356
**EXPENDITURE ON**
**Charitable activities**
4
Livingstone Centre
4,200
Other Charitable Expenditure
8,046
Other
6
(21,756)
**Total**
(9,510)
**NET INCOME/(EXPENDITURE)**
93,866
**Transfers between funds**
14
(136,589)
**Net movement in funds**
(42,723)
**RECONCILIATION OF FUNDS**
Total funds brought forward
370,567
**TOTAL FUNDS CARRIED FORWARD**
327,844|Restricted
funds
£
26,520
77,772
104,292
243,913
3,181
-
247,094
(142,802)
136,589
(6,213)
70,226
64,013|2023
Total
funds
£
110,876
77,772
188,648
248,113
11,227
(21,756)
237,584
(48,936)
-
(48,936)
440,793
391,857|2022
Total
funds
£
76,830
114,468
191,298
272,515
11,299
5,530
289,344
(98,046)
-
(98,046)
538,839
440,793|
|---|---|---|---|
The notes form part of these financial statements
Page 8
**Rainbow Trust Africa**
## **Balance Sheet 31 December 2023**
|Notes
**FIXED ASSETS**
Tangible assets
10
**CURRENT ASSETS**
Debtors
11
Cash at bank
**CREDITORS**
Amounts falling due within one year
12
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT LIABILITIES**
**NET ASSETS**
**FUNDS**
14
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|2023
£
362,317
25,596
31,724
57,320
(27,780)
29,540
391,857
391,857
327,844
64,013
391,857|2022
£
369,831
52,342
46,654
98,996
(28,034)
70,962
440,793
440,793
370,567
70,226
440,793|
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: `29/10/2024`
## _Andrew Eagle_
............................................. signed on 29/10/2024, 20:35:55 GMT A Eagle (Chairman) - Trustee
The notes form part of these financial statements
Page 9
**Rainbow Trust Africa**
**Notes to the Financial Statements for the Year Ended 31 December 2023**
## **1. ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Rainbow Trust Africa is an unincorporated charity registered in England and Wales. The address of the charity is given in the charity information on page 1 of these financial statements.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
## **Income**
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.
No amounts are included in the financial statements for services donated by volunteers.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Income from trading activities includes income earned from school and accommodation fees and is recognised when it has been received.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
## **Tangible fixed assets**
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 25% on cost Motor vehicles - 25% on cost
continued...
Page 10
**Rainbow Trust Africa**
**Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **1. ACCOUNTING POLICIES - continued**
## **Tangible fixed assets**
Tangible fixed assets are stated at cost less depreciation. Assets are capitalised where they can be used for more than one year and cost over £250.
## **Taxation**
The charity is exempt from tax on its charitable activities. Expenses are inclusive of VAT where applicable.
## **Fund accounting**
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
## **Foreign currencies**
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
## **Cash and cash equivalents**
Cash and cash equivalents comprise cash in hand and cash on deposit.
## **Going concern**
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
## **Debtors and creditors receivable/payable within one year**
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
continued...
Page 11
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **2. DONATIONS AND LEGACIES**
|Donations
Gift aid|Unrestricted
funds
£
67,527
16,829
84,356|Restricted
funds
£
26,520
-
26,520|2023
Total
funds
£
94,047
16,829
110,876|Unrestricted
funds
£
39,670
10,331
50,001|Restricted
funds
£
26,829
-
26,829|2022
Total
funds
£
66,499
10,331
76,830|
|---|---|---|---|---|---|---|
## **3. OTHER TRADING ACTIVITIES**
|School fees
Accommodation fees|Restricted
funds
£
76,177
1,595
77,772|2023
Total
funds
£
76,177
1,595
77,772|
Restricted
funds
£
112,313
2,155
114,468|2022
Total
funds
£
112,313
2,155
114,468|
|---|---|---|---|---|
## **4. CHARITABLE ACTIVITIES COSTS**
|**CHARITABLE ACTIVITIES COSTS**||
|---|---|
||Direct|
||Costs (see|
||note 5)|
||£|
|Livingstone Centre|248,113|
|Other Charitable Expenditure|11,227|
||259,340|
continued...
Page 12
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **5. DIRECT COSTS OF CHARITABLE ACTIVITIES**
|Staff costs
Repairs
Insurance
Heat, light and rates
Telephone
Postage and
stationery
Vehicle costs
Sundries
School expenses
Subsistence
Travel costs
Child sponsorship
expenses
Depreciation
Grants to individuals|Unrestricted
funds
£
-
-
-
-
-
-
-
51
-
-
8,046
-
4,149
-
12,246|Restricted
funds
£
137,064
8,071
4,486
15,174
1,371
8,072
18,667
11,128
3,181
29,571
-
3,296
7,013
-
247,094|2023
Total
funds
£
137,064
8,071
4,486
15,174
1,371
8,072
18,667
11,179
3,181
29,571
8,046
3,296
11,162
-
259,340|Unrestricted
funds
£
-
-
-
-
-
-
-
-
-
-
2,732
-
4,360
-
7,092|
Restricted
funds
£
156,890
17,116
5,370
18,103
1,088
5,146
12,076
12,422
3,771
32,187
-
3,197
6,942
2,414
276,722|2022
Total
funds
£
156,890
17,116
5,370
18,103
1,088
5,146
12,076
12,422
3,771
32,187
2,732
3,197
11,302
2,414
83,814|
|---|---|---|---|---|---|---|
||||||||
## **6. OTHER**
|Bank charges
Ministry fees
Marketing
Foreign exchange (gain)/loss
Independent examiner's fees
Accountancy fees (Zambia)|Unrestricted
funds
£
811
16,630
216
(46,497)
5,256
1,828
(21,756)|2023
Total
funds
£
811
16,630
216
(46,497)
5,256
1,828
(21,756)|
Unrestricted
funds
£
834
19,956
475
(22,218)
4,284
2,199
5,530|2022
Total
funds
£
834
19,956
475
(22,218)
4,284
2,199
5,530|
|---|---|---|---|---|
continued...
Page 13
**Rainbow Trust Africa**
**Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **7. TRUSTEES' REMUNERATION AND BENEFITS**
During the year, no trustee (2022: None) was engaged in remunerated ministry. The trustee who had resigned in 2020, has continued to do ministry work in Zambia until September 2023.
The amount paid in respect of ministry fees and expenses, in accordance with the trust deed, was £16,630 (2022: £19,956).
No amount was paid to any trustee for the services of being a trustee.
## **Trustees' expenses**
One trustee (2022: one) was reimbursed for flights and travel expenses totalling £4,002 (2022: £1,366).
During the year the trust paid £4,002 reimbursement of travel expenses to L Burton (2022: £1,366) who is the wife of D Burton who is the trustee of the trust.
## **8. STAFF COSTS**
The total remuneration paid to the staff employed at the Livingstone Centre amounted to £137,064 (2022: £156,890).
The average monthly number of employees during the year was as follows:
|Livingstone Centre staff|2023
74|2022
74|
|---|---|---|
No employees received emoluments in excess of £60,000.
## **9. AMOUNTS PAYABLE TO INDEPENDENT EXAMINER**
The amount paid to the independent examiner for the independent examination was £2,500 (2022: £1,714) and £2,756 (2022: £2,570) for other accountancy services.
continued...
Page 14
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **10. TANGIBLE FIXED ASSETS**
|Freehold
property
£
**COST**
At 1 January 2023
527,844
Additions
3,648
At 31 December 2023
531,492
**DEPRECIATION**
At 1 January 2023
159,620
Charge for year
10,630
At 31 December 2023
170,250
**NET BOOK VALUE**
At 31 December 2023
361,242
At 31 December 2022
368,224
**11.**
**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Trade debtors
Tax|Fixtures
and
fittings
£
37,991
-
37,991
36,384
532
36,916
1,075
1,607||Motor
vehicles
£
33,296
-
33,296
33,296
-
33,296
-
-
2023
£
8,798
16,798
25,596|Totals
£
599,131
3,648
602,779
229,300
11,162
240,462
362,317
369,831
2022
£
12,011
40,331
52,342|
|---|---|---|---|---|
||||||
||||||
||||||
||||||
||||||
||||||
continued...
Page 15
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
|Other creditors|2023
£
27,780
27,780|2022
£
28,034
28,034|
|---|---|---|
## **13. ANALYSIS OF NET ASSETS BETWEEN FUNDS**
|Unrestricted
fund
£
Fixed assets
111,892
Current assets
225,492
Current liabilities
(9,540)
327,844|Restricted
funds
£
250,425
(168,172)
(18,240)
64,013|2023
Total
funds
£
362,317
57,320
(27,780)
391,857|2022
Total
funds
£
369,831
98,996
(28,034)
440,793|
|---|---|---|---|
continued...
Page 16
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **14. MOVEMENT IN FUNDS**
|Net
movement
At 1.1.23
in funds
£
£
**Unrestricted funds**
General fund
370,567
93,866
**Restricted funds**
Child Sponsorship/Library
2,577
(106,598)
Health Centre Fund
-
(8,912)
Grannies Fund
21,550
(2,773)
Accommodation Fund
88
(23,744)
New Guest House (Burton House)
43,260
(482)
Accommodation Upgrades
2,366
-
Church Roof/Meeting Place
385
(293)
70,226
(142,802)
**TOTAL FUNDS**
440,793
(48,936)
Net movement in funds, included in the above are as follows:
Incoming
resources
£
**Unrestricted funds**
General fund
84,356
**Restricted funds**
Child Sponsorship/Library
96,154
Health Centre Fund
6,543
Grannies Fund
-
Accommodation Fund
1,595
New Guest House (Burton House)
-
Church Roof/Meeting Place
-
104,292
**TOTAL FUNDS**
188,648|Transfers
between
At
funds
31.12.23
£
£
(136,589)
327,844
104,021
-
8,912
-
-
18,777
23,656
-
-
42,778
-
2,366
-
92
136,589
64,013
-
391,857
Resources
Movement
expended
in funds
£
£
9,510
93,866
(202,752)
(106,598)
(15,455)
(8,912)
(2,773)
(2,773)
(25,339)
(23,744)
(482)
(482)
(293)
(293)
(247,094)
(142,802)
(237,584)
(48,936)|
|---|---|
continued...
Page 17
**Rainbow Trust Africa**
**Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **14. MOVEMENT IN FUNDS - continued**
## **Comparatives for movement in funds**
|**Unrestricted funds**
General fund
**Restricted funds**
Child Sponsorship/Library
Health Centre Fund
Grannies Fund
Accommodation Fund
New Guest House (Burton House)
Accommodation Upgrades
Church Roof/Meeting Place
**TOTAL FUNDS**|At 1.1.22
£
424,221
43,511
-
24,321
-
43,742
2,366
678
114,618
538,839|Net
movement
in funds
£
37,379
(94,888)
(13,882)
(2,771)
(23,109)
(482)
-
(293)
(135,425)
(98,046)|Transfers
between
funds
£
(91,033)
53,954
13,882
-
23,197
-
-
-
91,033
-|At
31.12.22
£
370,567
2,577
-
21,550
88
43,260
2,366
385
70,226
440,793|
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Child Sponsorship/Library
Health Centre Fund
Grannies Fund
Accommodation Fund
New Guest House (Burton House)
Church Roof/Meeting Place
**TOTAL FUNDS**|Incoming
resources
£
50,001
134,726
4,416
-
2,155
-
-
141,297
191,298|Resources
Movement
expended
in funds
£
£
(12,622)
37,379
(229,614)
(94,888)
(18,298)
(13,882)
(2,771)
(2,771)
(25,264)
(23,109)
(482)
(482)
(293)
(293)
(276,722)
(135,425)
(289,344)
(98,046)|
|---|---|---|
Transfers amounting to £136,589 were made from unrestricted funds to restricted funds to cover the overspend in these funds.
Details of the restricted funds are included in the Trustees Report.
continued...
Page 18
**Rainbow Trust Africa**
## **Notes to the Financial Statements - continued for the Year Ended 31 December 2023**
## **15. EMPLOYEE BENEFIT OBLIGATIONS**
The charity makes contributions to a defined contribution pension scheme for the benefit of its employees. A provision of £16,000 for pension contributions is included in accruals (2022: £16,000).
The original contracts of employment were replaced with short term contracts with specific pension terms. The cost of the contributions are written off against profits in the year they are payable.
## **16. RELATED PARTY DISCLOSURES**
During the year £6,150 (2022: £6,283) of donations were received without conditions from trustees.
Page 19
**Rainbow Trust Africa**
## **Detailed Statement of Financial Activities for the Year Ended 31 December 2023**
|**INCOME AND ENDOWMENTS**
**Donations and legacies**
Donations
Gift aid
**Other trading activities**
School fees
Accommodation income
**Total incoming resources**
**EXPENDITURE**
**Charitable activities**
Wages
Repairs
Insurance
Heat, light and rates
Telephone
Postage and stationery
Vehicle costs
Sundries
School expenses
Subsistence
Travel costs
Child sponsorship expenses
Depreciation
Grants to individuals
**Support costs**
**Finance**
Bank charges
**Other**
Ministry fees
Carried forward|2023
£
94,047
16,829
110,876
76,177
1,595
77,772
188,648
137,064
8,071
4,486
15,174
1,371
8,072
18,667
11,179
3,296
29,571
8,046
3,181
11,162
-
259,340
811
16,630
16,630|2022
£
66,499
10,331
76,830
112,313
2,155
114,468
191,298
156,890
17,116
5,370
18,103
1,088
5,146
12,076
12,422
3,771
32,187
2,732
3,197
11,302
2,414
283,814
834
19,956
19,956|
|---|---|---|
This page does not form part of the statutory financial statements
Page 20
**Rainbow Trust Africa**
## **Detailed Statement of Financial Activities for the Year Ended 31 December 2023**
|**Other**
Brought forward
Marketing
Foreign exchange (gain)/loss
**Governance costs**
Independent examiner's fees
Accountancy fees (Zambia)
Total resources expended
**Net expenditure**|2023
£
16,630
216
(46,497)
(29,651)
5,256
1,828
7,084
237,584
(48,936)|2022
£
19,956
475
(22,218)
(1,787)
4,284
2,199
6,483
289,344
(98,046)|
|---|---|---|
This page does not form part of the statutory financial statements
Page 21