This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-04-05-accounts
| Trustees report |
Trustees report |
| Statement of |
trustees responsibilities |
| Independent |
examiner's report |
| Statement of |
financial activities |
| Balance sheet |
|
| Notes to the financial statements |
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
E |
E |
| Income from: |
|
|
|
|
|
| Investments |
|
|
3 |
101,860 |
133,692 |
| Exgend)SILrg on: |
|
|
|
|
|
Charitable activities |
|
|
4 |
141,435 |
114,278 |
| Net gains/(losses) |
|
on investments |
7 |
(159,105) |
322,701 |
| Net movement |
in funds |
|
|
(198,680) |
342,115 |
| Fund balances |
at |
6April 2022 |
|
2,347,821 |
2,005,706 |
| Fund balances |
at |
5Aprg 2023 |
|
2,149,141 |
2,347,821 |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
Notes |
E |
E |
| Fixed assets |
|
|
|
|
|
|
| Investment |
properties |
|
|
|
750,000 |
750,000 |
| Investments |
|
|
|
|
1,267,151 |
1,451,159 |
|
|
|
|
|
2,017,151 |
2,201,159 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
|
10 |
12,348 |
17.122 |
| Cash at bank and In |
|
hand |
|
|
120,734 |
130,596 |
|
|
|
|
|
133,082 |
147,718 |
| Creditors: amounts |
|
fallIng due within |
|
|
|
|
| oneyear |
|
|
|
|
(1,092) |
(1,056) |
| Net current |
assets |
|
|
|
131,990 |
146,662 |
| Total assets |
less current |
|
Ilabllltles |
|
2,149,141 |
2,347,821 |
| Income funds |
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
2,149,141 |
2,347,821 |
|
|
|
|
|
2,149,141 |
2,347,821 |
| The flnanclal |
statements |
|
were approved |
by the Trustees on. |
|
|
| Mrs) Sheldrake |
|
|
|
|
Penney |
|
| Trustee |
|
|
|
|
Trustee |
|
|
Unrestricted |
Unrestricted |
|
funds |
funds |
|
2023 |
2022 |
|
E |
E |
| Rental Income |
24,100 |
12,100 |
| Income from listed Investments |
31,204 |
27,326 |
| Share ofMary Bass Trust gross income |
46,204 |
93,913 |
| Interest receivable |
352 |
353 |
|
101,860 |
133,692 |
|
|
|
Activities |
Investment |
Total |
Activities |
Investment |
Total |
|
|
|
and services |
expenses |
2023 |
and services |
expenses |
2022 |
|
|
|
2023 |
2023 |
|
2022 |
2022 |
|
|
|
|
E |
6 |
E |
E |
E |
|
StMatthews Sutton |
|
Bridge |
|
|
|
|
|
|
| PCC |
|
|
9,626 |
|
9,626 |
8,945 |
|
8,945 |
| Holbeach St Marks |
PCC |
|
3,335 |
|
3,335 |
2,554 |
|
2,554 |
| St Marys Whaplode |
PCC |
|
16,186 |
|
16,186 |
10,213 |
|
10,213 |
| All Saints Holbeach |
|
|
27,169 |
|
27,169 |
20,022 |
|
20,022 |
| St Mary Magdalen |
Gedney |
|
|
|
|
|
|
|
| PCC |
|
|
12,081 |
|
12,081 |
8,777 |
|
8,777 |
| St Mary Magdalen |
Fleet |
|
11,358 |
|
11,358 |
4,897 |
|
4,897 |
| St Marys Long Sutton |
|
|
22,039 |
|
22,039 |
18,877 |
|
18,877 |
| young Persons Mission |
|
|
21,296 |
|
21,296 |
20,936 |
|
20,936 |
| Buildings Insurance |
|
|
|
257 |
257 |
|
204 |
204 |
| Property repairs |
|
|
|
255 |
255 |
|
2,777 |
2,777 |
Profiasslonal fees |
|
|
|
13,460 |
13,460 |
|
11,610 |
11,610 |
|
|
|
123,090 |
13,972 |
137,062 |
95,221 |
14,591 |
109,812 |
| Share ofgovernance |
|
costs |
|
|
|
|
|
|
| (see note 5) |
|
|
4,373 |
|
4,373 |
4,466 |
|
4,466 |
|
|
|
127,463 |
13,972 |
141,435 |
99,687 |
14,591 |
114,278 |
| Support |
costs |
|
|
|
|
|
|
|
|
Support |
Governance |
20235upport |
costs |
Governance |
2022 |
|
|
COStS |
COStS |
|
|
COStS |
|
|
|
E |
E |
E |
6 |
E |
E |
| Accountancy |
|
|
1,128 |
1,128 |
|
1,068 |
1,068 |
| Trustees Insurance |
|
|
245 |
245 |
|
243 |
243 |
| Clerks' pay and expenses |
|
|
3,000 |
3,000 |
|
3,155 |
3,155 |
|
|
|
4,373 |
4,373 |
|
4,466 |
4,466 |
| Analysed |
between |
|
|
|
|
|
|
| Charitable |
activities |
|
4,373 |
4,373 |
|
4,466 |
4,466 |
|
|
|
|
UnrestrIcted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
|
E |
E |
| Revaluation |
of |
Investments |
|
(151,685) |
(331) |
| Gain/(loss) |
on |
sale ofInvestments |
|
(7,420) |
23,032 |
| Revaluation |
of |
investment |
properties |
|
300,000 |
|
|
|
|
(159,105) |
322,701 |
Investment property |
|
|
2023 |
|
E |
| FaIr value |
|
| At 6April 2022 and 5April 2023 |
750,000 |
|
|
|
|
|
Usted |
|
|
|
|
|
Investments |
|
|
|
|
|
E |
|
Cost or valuation |
|
|
|
|
|
At 6April |
2022 |
|
|
1,451,159 |
|
Additions |
|
|
|
95,444 |
|
valuation |
changes |
|
|
(151,685) |
|
Dlsposals |
|
|
|
(127,767) |
|
At 5April |
2023 |
|
|
1,267,151 |
|
Carrying |
amount |
|
|
|
|
At 05April 2023 |
|
|
|
1,267,151 |
|
At05April 2022 |
|
|
|
1,451,159 |
| 10 |
Debtors |
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Amounts |
fallIng due within one year: |
|
E |
E |
|
Other debtors |
|
|
12,348 |
17,122 |
| 11 |
Creditors: |
amounts |
faglng due within one year |
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
E |
E |
|
Accruals and deferred income |
|
|
1,092 |
1,056 |
| Analysis of |
net assets between funds |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
|
|
|
E |
E |
| Fund balances at 5April 2023are represented |
|
by: |
|
|
| Investment |
properties |
|
750,000 |
750,000 |
| Investments |
|
|
1,267,151 |
1,451,159 |
| Current assets/(liabilities) |
|
|
131,990 |
146,662 |
|
|
|
2,149,141 |
2,347,821 |