OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Trustees report Trustees report
Statement of trustees responsibilities
Independent examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2023 2022
Notes E E
Income from:
Investments 3 101,860 133,692
Exgend)SILrg on:
Charitable
activities
4 141,435 114,278
Net gains/(losses) on investments 7 (159,105) 322,701
Net movement in funds (198,680) 342,115
Fund balances at 6April 2022 2,347,821 2,005,706
Fund balances at 5Aprg 2023 2,149,141 2,347,821

2023 2022
Notes E E
Fixed assets
Investment properties 750,000 750,000
Investments 1,267,151 1,451,159
2,017,151 2,201,159
Current assets
Debtors 10 12,348 17.122
Cash at bank and In hand 120,734 130,596
133,082 147,718
Creditors: amounts fallIng due within
oneyear (1,092) (1,056)
Net current assets 131,990 146,662
Total assets less current Ilabllltles 2,149,141 2,347,821
Income funds
Unrestricted funds 2,149,141 2,347,821
2,149,141 2,347,821
The flnanclal statements were approved by the Trustees on.
Mrs) Sheldrake Penney
Trustee Trustee

Unrestricted Unrestricted
funds funds
2023 2022
E E
Rental Income 24,100 12,100
Income from listed Investments 31,204 27,326
Share ofMary Bass Trust gross income 46,204 93,913
Interest receivable 352 353
101,860 133,692

Activities Investment Total Activities Investment Total
and services expenses 2023 and services expenses 2022
2023 2023 2022 2022
E 6 E E E
StMatthews
Sutton
Bridge
PCC 9,626 9,626 8,945 8,945
Holbeach St Marks PCC 3,335 3,335 2,554 2,554
St Marys Whaplode PCC 16,186 16,186 10,213 10,213
All Saints Holbeach 27,169 27,169 20,022 20,022
St Mary Magdalen Gedney
PCC 12,081 12,081 8,777 8,777
St Mary Magdalen Fleet 11,358 11,358 4,897 4,897
St Marys Long Sutton 22,039 22,039 18,877 18,877
young Persons Mission 21,296 21,296 20,936 20,936
Buildings Insurance 257 257 204 204
Property repairs 255 255 2,777 2,777
Profiasslonal
fees
13,460 13,460 11,610 11,610
123,090 13,972 137,062 95,221 14,591 109,812
Share ofgovernance costs
(see note 5) 4,373 4,373 4,466 4,466
127,463 13,972 141,435 99,687 14,591 114,278

Support costs
Support Governance 20235upport costs Governance 2022
COStS COStS COStS
E E E 6 E E
Accountancy 1,128 1,128 1,068 1,068
Trustees Insurance 245 245 243 243
Clerks' pay and expenses 3,000 3,000 3,155 3,155
4,373 4,373 4,466 4,466
Analysed between
Charitable activities 4,373 4,373 4,466 4,466
UnrestrIcted Unrestricted
funds funds
2023 2022
E E
Revaluation of Investments (151,685) (331)
Gain/(loss) on sale ofInvestments (7,420) 23,032
Revaluation of investment properties 300,000
(159,105) 322,701

Investment
property
2023
E
FaIr value
At 6April 2022 and 5April 2023 750,000
Usted
Investments
E
Cost or valuation
At 6April 2022 1,451,159
Additions 95,444
valuation changes (151,685)
Dlsposals (127,767)
At 5April 2023 1,267,151
Carrying amount
At 05April 2023 1,267,151
At05April 2022 1,451,159
10 Debtors
2023 2022
Amounts fallIng due within one year: E E
Other debtors 12,348 17,122
11 Creditors: amounts faglng due within one year
2023 2022
E E
Accruals and deferred income 1,092 1,056

Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2023 2022
E E
Fund balances at 5April 2023are represented by:
Investment properties 750,000 750,000
Investments 1,267,151 1,451,159
Current assets/(liabilities) 131,990 146,662
2,149,141 2,347,821