| Reference and Administrative Details |
|---|
| Trustees' Report |
| Statement ofTrustees' Responsibilities |
| independent Examine"s Report |
| Statement ofFinancial Activities |
| Balance Sheet |
| Notes to tbe Financial Statements |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted f |
2021f | 2020 8 |
|||||
| Income and Endowments | frumr | |||||||
| investment income |
26,075 | 26,075 | 28,669 | |||||
| Other income | 148 948 | 140,948 | 127,873 | |||||
| Total Income | 167,023 | 167,023 | 156,542 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
108,689 | 108,689 | 158,205 | |||||
| Total Expenditure | 108,689 | 108.689 | 158,205 | |||||
| Net income/(expenditure) | 58,334 | 58334 | (1,663) | |||||
| Other recognised | gains and losses | |||||||
| Gain on listed investment | revaluations | 322,522 | 322,522 | (147,154) | ||||
| Net movement in funds |
380,856 | 380,856 | (148,817) | |||||
| Reconciliation offunds | ||||||||
| Total funds bmught | forward | I624 849 | 1,624,849 | 1779666 | ||||
| Total funds carried | forward | 2,005,705 | 2,005,705 | 1,624,849 | ||||
| Ail ofthe charity's | activities | derive from continuing | operations | during the above two periods. | ||||
| Thc funds breakdown for |
2020 is shown in note 9. |
| Balance Sheet as a | t 5April 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 8 | f | |||
| Fixed assets | |||||
| investments | 1,797,271 | 1,445,145 | |||
| Current assets | |||||
| Debtors | 19,363 | 19,554 | |||
| Cash at bank | and in hand | 190,116 | isi,si5 | ||
| 209,479 | 181,069 | ||||
| Creditors: Amounts | falling due within one year | 11,045l | i 1,365) | ||
| Net current | assets | 208,434 | 179,704 | ||
| Net assets | 2,005,705 | 1,624,849 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 2,005,705 | 1,624,849 | ||
| Total funds | 9 | 2,005,705 | 1,624,849 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Total | Total | ||||
| General | 2021f | 2020f | |||
| Activities and services | |||||
| St Matthews Sutton |
Bridge PCC | 10,304 | 10,304 | 40,265 | |
| Holbeach StMarks | PCC | 3,107 | 3,107 | 4,498 | |
| St Marys Whaplode | PCC | 8,255 | 8,255 | 6,950 | |
| All Saints Holbcach | 11,743 | 11,743 | 13,719 | ||
| StMary Magdalen | Gedney PCC | 6,012 | 6,012 | 12,543 | |
| StMary Magdalen | Fleet | 7,655 | 7,655 | 4,500 | |
| StMarys Long Sutton | 45,507 | 45,507 | 59,234 | ||
| Young Persons Mission | 1,119 | 1,119 | 1,155 | ||
| Buildings insurance |
179 | 179 | 174 | ||
| Property repairs | 233 | 233 | 875 | ||
| Professional fees |
10,160 | 10,160 | 10,494 | ||
| ~G | |||||
| Clerks' pay and expenses | 3,025 | 3,025 | 2,920 | ||
| Trustees insurance | 334 | 334 | 334 | ||
| Accountancy fees |
1,056 | 1,056 | 1,044 | ||
| Children's work |
|||||
| Computer sottware |
and maintenance | costs | (500) | ||
| 108,689 | 108,689 | 158,205 |
| 5 Fixed asset investments |
5 Fixed asset investments |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 8 | ||||||
| Investment pmpetties Listed investments |
450,000 ~1,347 71 |
450,000 995,145 |
||||
| 1,797271 | 1,445,145 | |||||
| Investment | properties | |||||
| Investment | ||||||
| properties | ||||||
| 8 | ||||||
| Cost orValuation | ||||||
| At 6April | 2020 | 45D DDD | ||||
| Provision | ||||||
| At 5 April | 2021 | |||||
| Net book | value | |||||
| At 5 April | 2021 | 45D DDD | ||||
| At 5 April | 2020 | 4~50 000 | ||||
| There has | been no valuation of investment | pmperty | by sn independent | valuer. |
| Other investments | ||
|---|---|---|
| Listed | ||
| investments | Total | |
| Cost orValuation | ||
| At 6April 2020 | 995,146 | 995,146 |
| Revaluation | 322,522 | 322,522 |
| Additions | 205,981 | 205,981 |
| Disposals | 1763781 | (1763781 |
| At 5 April 2021 | 1347,271 | 1,347,271 |
| Net book value | ||
| At 5 April 2021 | I 347,271 | 1,347,271 |
| At 5 April 2020 | 995.145 | 995,146 |
| Listed investments as at 5 April 2020 are as follows: |
Listed investments as at 5 April 2020 are as follows: |
Listed investments as at 5 April 2020 are as follows: |
Listed investments as at 5 April 2020 are as follows: |
|||
|---|---|---|---|---|---|---|
| Sharebelding | Details | Value | ||||
| 42,797 | Charities Prop FD Property Fund |
53,139 | ||||
| 50,668 | Henderson Global |
30,066 | ||||
| 1,450 | Vanguard Funds PLC |
79,149 | ||||
| 10,700 | Schroder Oriental | 29,853 | ||||
| 5,000 | Finsbury Gdtl TST |
42,900 | ||||
| 12,225 | Fundsmith LLP Equity |
IInc | 62,152 | |||
| 24,000 | Royal London Asset Management | 24,$11 | ||||
| 50,000 | CQS New City High Ord NPV | 25,750 | ||||
| 15,000 | Edinburgh Worldwide |
Investment | TST | 50,250 | ||
| 19,500 | TBailey Fund Services | LTD | 44,306 | |||
| 16,000 | Montanaro Equity Income Fund |
34,896 | ||||
| 19,000 | HG Capital Trust Ord GBP0.25 | 62,130 | ||||
| 300 | Twentyfour AM Corporate Bond |
IGBPDis | 30,903 | |||
| 1,599 | Baillie Gifford Jk Co | 29,323 | ||||
| 5,500 | Scottish Mortgage Inv Trust |
64,020 | ||||
| 3,000 | ICG Enterprise Trust PLC |
30,600 | ||||
| 19,200 | HICL Infrastructure Co |
Ltd | 31,680 | |||
| 23,000 | Baillie Gifford US Growth Trust | PLC | 71,990 | |||
| 250 | Vanguard Investment Series |
28,321 | ||||
| 23,500 | Jupiter Unit Trust Manager | 26,590 | ||||
| 2,500 | Smithson Investment Trust PLC |
41,600 | ||||
| 6,600 | Liontrust Fund Partners |
LLP | 31,085 | |||
| 1,650 | Compass Group PLC |
24,668 | ||||
| 650 | Diageo | 19,546 | ||||
| 1,500 | Prudential | 23,273 | ||||
| 28,000 | BNY Mellon GLBFDS | 26,740 | ||||
| 1,250 | Relx PLC | 22,938 | ||||
| 210 | Microsoft | 36,826 | ||||
| 42,000 | TBailey Fund Services | LTD | 54,159 | |||
| 690 | Experian PLC | 17,567 | ||||
| 600 | Maim Fund Management | /reland) | LTD | 21,632 | ||
| 22,652 | Hipgnosis Songs Fund LTD |
28,0$8 | ||||
| 29,000 | Baillie Gifford European | Growth | TST | 40,194 | ||
| 145 | Edgewood L Select | 34,899 | ||||
| 250 | Nike Inc | 23,976 | ||||
| 3,150 | Baillie Gilford dt Co | 22,604 | ||||
| 245 | Games Workshop Group |
24,647 | ||||
| 1,347,271 | ||||||
| 6 Debtors |
||||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Other debtors | 19,363 | 19,554 |
| 2021 f. |
2020f | ||||
|---|---|---|---|---|---|
| Cash at bank | 93,138 | 56,280 | |||
| Short-term deposits |
96978 | 105,235 | |||
| 190,116 | 161,515 | ||||
| 8 Creditors: amounts |
falling due within one year | ||||
| 2021f | 2020 8 |
||||
| Accruals | 1,045 | 1,365 | |||
| 9 Funds |
|||||
| Other | |||||
| Balance at 6 April 2020 f |
Incoming resources f |
Resources expended f |
recogalsed gains/(losses) f |
Balance at 5 April 2021 f |
|
| Unrestricted | |||||
| General | 1,574,849 | 167,023 | (108,689) | 322,522 | 1,955,705 |
| Contingency | 50,000 | 50,000 | |||
| Total Ibnds | 1,624,849 | 167,023 | 11086891 | 322,522 | 2,005,705 |
| Other | |||||
| Balance at6 | Incoming | Resources | recogaised | Balance at 5 | |
| April 2019 f |
resources f |
expended f |
gains/posses) f |
April 2020 | |
| Unrestricted | |||||
| General | 1,723,666 | 156,542 | (158,205) | (147,154) | 1,574,849 |
| Contingency | 50,000 | 50,000 | |||
| Total funds | 1779,666 | 156542 | ~(758,295 | 1147.1541 | 1,624,849 |
| 10 Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | |||
| General f |
Contingency f |
Total fuads | |
| Fixed asset investments | 1,797,271 | 1,797,271 | |
| Cuncnt assets | 159,479 | 50,000 | 209,479 |
| Current liabilities | &1,045i | 11,8451 | |
| Total net assets | 1,955,705 | 50,000 | 2,005,705 |