OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Reference and Administrative
Details
Trustees' Report
Statement ofTrustees' Responsibilities
independent
Examine"s Report
Statement ofFinancial Activities
Balance Sheet
Notes to tbe Financial Statements

Total Total
Note Unrestricted
f
2021f 2020
8
Income and Endowments frumr
investment
income
26,075 26,075 28,669
Other income 148 948 140,948 127,873
Total Income 167,023 167,023 156,542
Expenditure
on:
Charitable
activities
108,689 108,689 158,205
Total Expenditure 108,689 108.689 158,205
Net income/(expenditure) 58,334 58334 (1,663)
Other recognised gains and losses
Gain on listed investment revaluations 322,522 322,522 (147,154)
Net movement
in funds
380,856 380,856 (148,817)
Reconciliation offunds
Total funds bmught forward I624 849 1,624,849 1779666
Total funds carried forward 2,005,705 2,005,705 1,624,849
Ail ofthe charity's activities derive from continuing operations during the above two periods.
Thc funds breakdown
for
2020 is shown in note 9.

Balance Sheet as a t 5April 2021
2021 2020
Note 8 f
Fixed assets
investments 1,797,271 1,445,145
Current assets
Debtors 19,363 19,554
Cash at bank and in hand 190,116 isi,si5
209,479 181,069
Creditors: Amounts falling due within one year 11,045l i 1,365)
Net current assets 208,434 179,704
Net assets 2,005,705 1,624,849
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,005,705 1,624,849
Total funds 9 2,005,705 1,624,849

Unrestricted
Total Total
General 2021f 2020f
Activities and services
St Matthews
Sutton
Bridge PCC 10,304 10,304 40,265
Holbeach StMarks PCC 3,107 3,107 4,498
St Marys Whaplode PCC 8,255 8,255 6,950
All Saints Holbcach 11,743 11,743 13,719
StMary Magdalen Gedney PCC 6,012 6,012 12,543
StMary Magdalen Fleet 7,655 7,655 4,500
StMarys Long Sutton 45,507 45,507 59,234
Young Persons Mission 1,119 1,119 1,155
Buildings
insurance
179 179 174
Property repairs 233 233 875
Professional
fees
10,160 10,160 10,494
~G
Clerks' pay and expenses 3,025 3,025 2,920
Trustees insurance 334 334 334
Accountancy
fees
1,056 1,056 1,044
Children's
work
Computer
sottware
and maintenance costs (500)
108,689 108,689 158,205

5
Fixed asset investments
5
Fixed asset investments
2021 2020
8
Investment
pmpetties
Listed investments
450,000
~1,347 71
450,000
995,145
1,797271 1,445,145
Investment properties
Investment
properties
8
Cost orValuation
At 6April 2020 45D DDD
Provision
At 5 April 2021
Net book value
At 5 April 2021 45D DDD
At 5 April 2020 4~50 000
There has been no valuation of investment pmperty by sn independent valuer.

Other investments
Listed
investments Total
Cost orValuation
At 6April 2020 995,146 995,146
Revaluation 322,522 322,522
Additions 205,981 205,981
Disposals 1763781 (1763781
At 5 April 2021 1347,271 1,347,271
Net book value
At 5 April 2021 I 347,271 1,347,271
At 5 April 2020 995.145 995,146

Listed investments
as at 5 April 2020 are as follows:
Listed investments
as at 5 April 2020 are as follows:
Listed investments
as at 5 April 2020 are as follows:
Listed investments
as at 5 April 2020 are as follows:
Sharebelding Details Value
42,797 Charities
Prop FD Property Fund
53,139
50,668 Henderson
Global
30,066
1,450 Vanguard
Funds PLC
79,149
10,700 Schroder Oriental 29,853
5,000 Finsbury
Gdtl TST
42,900
12,225 Fundsmith
LLP Equity
IInc 62,152
24,000 Royal London Asset Management 24,$11
50,000 CQS New City High Ord NPV 25,750
15,000 Edinburgh
Worldwide
Investment TST 50,250
19,500 TBailey Fund Services LTD 44,306
16,000 Montanaro
Equity Income Fund
34,896
19,000 HG Capital Trust Ord GBP0.25 62,130
300 Twentyfour
AM Corporate Bond
IGBPDis 30,903
1,599 Baillie Gifford Jk Co 29,323
5,500 Scottish Mortgage
Inv Trust
64,020
3,000 ICG Enterprise
Trust PLC
30,600
19,200 HICL Infrastructure
Co
Ltd 31,680
23,000 Baillie Gifford US Growth Trust PLC 71,990
250 Vanguard
Investment
Series
28,321
23,500 Jupiter Unit Trust Manager 26,590
2,500 Smithson
Investment
Trust PLC
41,600
6,600 Liontrust
Fund Partners
LLP 31,085
1,650 Compass
Group PLC
24,668
650 Diageo 19,546
1,500 Prudential 23,273
28,000 BNY Mellon GLBFDS 26,740
1,250 Relx PLC 22,938
210 Microsoft 36,826
42,000 TBailey Fund Services LTD 54,159
690 Experian PLC 17,567
600 Maim Fund Management /reland) LTD 21,632
22,652 Hipgnosis
Songs Fund LTD
28,0$8
29,000 Baillie Gifford European Growth TST 40,194
145 Edgewood L Select 34,899
250 Nike Inc 23,976
3,150 Baillie Gilford dt Co 22,604
245 Games Workshop
Group
24,647
1,347,271
6
Debtors
2021 2020
8
Other debtors 19,363 19,554

2021
f.
2020f
Cash at bank 93,138 56,280
Short-term
deposits
96978 105,235
190,116 161,515
8
Creditors: amounts
falling due within one year
2021f 2020
8
Accruals 1,045 1,365
9
Funds
Other
Balance at 6
April 2020
f
Incoming
resources
f
Resources
expended
f
recogalsed
gains/(losses)
f
Balance at 5
April 2021
f
Unrestricted
General 1,574,849 167,023 (108,689) 322,522 1,955,705
Contingency 50,000 50,000
Total Ibnds 1,624,849 167,023 11086891 322,522 2,005,705
Other
Balance at6 Incoming Resources recogaised Balance at 5
April 2019
f
resources
f
expended
f
gains/posses)
f
April 2020
Unrestricted
General 1,723,666 156,542 (158,205) (147,154) 1,574,849
Contingency 50,000 50,000
Total funds 1779,666 156542 ~(758,295 1147.1541 1,624,849

10 Analysis ofnet assets between funds
Unrestricted
General
f
Contingency
f
Total fuads
Fixed asset investments 1,797,271 1,797,271
Cuncnt assets 159,479 50,000 209,479
Current liabilities &1,045i 11,8451
Total net assets 1,955,705 50,000 2,005,705