| SORP reference | ||||||
|---|---|---|---|---|---|---|
| Summary | ofthe purposes | of | Para 1.17 | To support individuals with, in the main, |
||
| the charity | as set out | in its | physical and sensory disabilities, to |
|||
| governing | document | take part in yacht racing and cruising | ||||
| and to encourage the integration of |
||||||
| those sailors with disabilities with able |
||||||
| bodied sailors. | ||||||
| Summary ofthe main activities in relation to those |
Para 1.17and 1.19 |
Sailing, racing and training for disabled and able bodied participants ofdiffering |
||||
| purposes | for the public | abilities. Training of new volunteers |
and | |||
| benefit, in |
particular, | the | further training for existing volunteers. |
|||
| activities, | projects or | Increasing our asset base, purchase |
of | |||
| services identified in |
the | RIB,to provide an enhanced service |
for | |||
| accounts. | fan increasing number of participants. |
|||||
| Development ofimproved safety |
||||||
| measures. | ||||||
| Statement | confirming | Para 1.18 | The Trustees continue to understand | |||
| whether the trustees | have | the public benefit and for this reason | ||||
| had regard to the guidance | have been striving to make the sport | |||||
| issued by |
the Charity | more accessible through upgrading |
||||
| Commission on public |
equipment, working with local |
|||||
| benefit | organisations and enhanced training |
for | ||||
| volunteers. |
| You ma choose to |
You ma choose to |
include | further statements | where relevant | about: |
|---|---|---|---|---|---|
| SORP reference | |||||
| Pare 1.38 | |||||
| Policy on | grant making | ||||
| Para 1.38 | |||||
| Policy on | social investment | ||||
| including | program | related | |||
| investment |
| Contribution | made | by | We are heavily | reliant | on volunteers, | at | ||
|---|---|---|---|---|---|---|---|---|
| Volunteers | Para | 1.38 | all levels, to help support the activities | |||||
| of our disabled | participants. New |
|||||||
| volunteers are |
trained | and existing | ||||||
| volunteers are |
further | trained as their | ||||||
| inde endence |
rows. | |||||||
| Other |
| chieve | men | ts | and Per | formance | |
|---|---|---|---|---|---|
| SCRP reference | |||||
| ACF brought together many |
|||||
| organisations and individuals to further |
|||||
| develop recovery nets for small keel | |||||
| Summary ofthe main achievements ofthe charity, |
Para 1.20 | boats and support craft (RIBsand launches). Included were all Cowes |
|||
| identifying | the | difference the | based yacht clubs (CCCA), Cowes | ||
| charity's | work | has made to | Harbour Commission, Southampton |
||
| the circumstances | of its | ABP, RNLI representatives, experienced |
|||
| beneficiaries and |
any wider | knowledgeable and respected |
|||
| benefits to society as a | individuals and industry experts |
||||
| whole. | including Sea Safe Systems Ltd, and |
||||
| independent expert, John Barnes, who |
|||||
| helped develop the RNLI's Atlantic | |||||
| Lifeboat. | |||||
| This success has led to a much | |||||
| improved recovery net with every yacht |
|||||
| club in Cowes owning one via funding. | |||||
| ACF sonars are the only known small | |||||
| keelboats in the world to have recovery |
|||||
| nets on board. Our support RIBis also |
|||||
| equipped with one. |
|||||
| ACF, thanks to CCCA, have a full size | |||||
| recovery mannequin training aid to |
|||||
| support our development. It is also |
|||||
| available for the wider community to |
|||||
| borrow to assist with their training. | |||||
| An ex RYA VSR RIBwas purchased and |
|||||
| acts as a coaching and support boat. | |||||
| Since we no longer must borrow a RIB | |||||
| for support, extra activities can now be |
|||||
| booked. | |||||
| During the year ACF supported a |
|||||
| physiotherapist organisation to get |
|||||
| amputees out onto the water, enabled |
|||||
| several ofour more experienced | |||||
| volunteers and participants to diversify |
|||||
| their sailing opportunities and |
|||||
| continued to support, mentor and build |
|||||
| a social environment to enhance our |
|||||
| sailors focus on their personal growth |
|||||
| and development both within and |
|||||
| outside ofthe Foundation. |
| Achievements against |
Para 1.41 |
|---|---|
| objectives set | |
| Performance offundraising |
|
| activities against objectives | Para 1.41 |
| set | |
| Investment performance |
Para 1.41 |
| against objectives | |
| Other |
| Financial Review |
Financial Review |
||||||
|---|---|---|---|---|---|---|---|
| Review ofthe charity's | Para 1.21 | See separate | attachment | ||||
| financial position at |
the end | ||||||
| ofthe eriod |
|||||||
| Statement explaining |
the | Para 1.22 | To hold two months expenses so | that it | |||
| policy for holding reserves |
can meet any committed | costs in | the | ||||
| stating why they are |
held | event that donations are |
not | ||||
| forthcomin | for atime. | ||||||
| Amount of reserves |
held | Para 1.22 | 66,500.00 | ||||
| Reasons for holding | zero | Para 1.22 | |||||
| reserves | |||||||
| Details offund materially | in | Para 1.24 | There is no fund that is materially | in | |||
| deficit | deficit. | ||||||
| Explanation ofany |
Para 1.23 | There are no | uncertainties | as the | charity | ||
| uncertainties about |
the | has a healthy | bank balance, continues | ||||
| charity continuing as a going |
to operate and has sufficient reserves to | ||||||
| concern | cover ex enses. | ||||||
| Additional information (optional) |
|||||||
| You ma choose to include |
further statements | where relevant | about: |
| The charity's principal sources offunds (including |
Para 1.47 |
|---|---|
| any fundraising) | |
| Investment policy and objectives including any |
Para 1.46 |
| social investment policy |
|
| adopted | |
| A description ofthe principal |
Para 1.46 |
| risks facing the charity | |
| Other |
| Description of charity's |
||
|---|---|---|
| trusts: | ||
| Type of governing document |
Para 1.25 | Service Provider is the governing |
| trust deed, ro al charter | document | |
| How is the charity | Para 1.25 | The charity is an unincorporated |
| constituted? | association. | |
| (e.g. unincorporated | ||
| association, CIO |
||
| Trustee selection methods | Para 1.25 | Managed by the current Trustees, the |
| including details of any |
selection methods used are one or more |
|
| constitutional provisions e.g. |
ofthe following: a connection to the | |
| election to post or name of | sailing industry, a history ofsupporting |
|
| any person or body entitled | the Foundation, experience in a |
|
| to appoint one or more | particular field (e.g.Treasurer) and a |
|
| trustees | passion to support disabled individuals |
|
| to have access to the s ort. |
| Policies and | procedures | |
|---|---|---|
| adopted for the induction | Para 1.51 | |
| and training | oftrustees | |
| The charity's | organisational | |
| structure and any wider |
Para 1.51 | |
| network with |
which the | |
| charity works | ||
| Relationship | with any related | Para 1.51 |
| parties | ||
| Other |
| Chari | name | Andrew Cassell Foundation |
||
|---|---|---|---|---|
| Other name the chari | uses | No other names | ||
| Re istered charit | number | 1057742 | ||
| Charity's | principal | address | 16 Bellevue Road | |
| Cowes | ||||
| PO31 7HL |
| Trustee name | Office (if any) | Dates acted ifnot for whole ear |
Name to a |
ofperson (or body) entitled oint trustee ifan |
ofperson (or body) entitled oint trustee ifan |
||
|---|---|---|---|---|---|---|---|
| 1 | Daniel Mark | Lane | Chairman | ||||
| 2 | Paul Gomm | Secretary | |||||
| 3 | Ange)a Smith | Treasurer | |||||
| 4 | Mark Charles | Hart | Trustee | ||||
| 5 | |||||||
| 6 | |||||||
| 7 | |||||||
| 8 | |||||||
| 9 | |||||||
| 10 | |||||||
| 11 | |||||||
| 12 | |||||||
| 13 | |||||||
| 14 | |||||||
| 15 | |||||||
| 16 | |||||||
| 17 | |||||||
| 18 | |||||||
| 19 | |||||||
| 20 |
| Funds held as custodian | Funds held as custodian | trustees on behalf ofothers |
|---|---|---|
| Description ofthe assets |
None | |
| held in this capacity |
||
| Name and objects ofthe | None | |
| charity on whose behalf | the | |
| assets are held and how | this | |
| falls within the custodian | ||
| charity's objects | ||
| Details ofarrangements | for | None |
| safe custody and | ||
| segregation ofsuch assets |
||
| from the charity's own |
||
| assets |
| Names and | addresses of | advisers (Option |
|---|---|---|
| Type of | Name | Address |
| adviser | ||
| None |
| The tru | stees deChrre th |
at they h | ave appreved the truste |
es' report above. |
|---|---|---|---|---|
| Signed | on behalf cfthe | charity's | trustees | |
| Signature(s) | ||||
| Position | Pug earns(s) (eg Secretary, Chair, etc) |
Qp~- CIAmlz~ (-(4~ Ti~& r &w |
A&~~K'~ |
| Restricted | ||||
|---|---|---|---|---|
| Unrestricted | income | Endowment | Prior year | |
| funds | funds | funds | Total funds | funds |
| E | E | E | E | E |
| F01 | F02 | F03 | F04 | F05 |
| 35,537 | 1,000 | 36,537 | 40,874 | |
| 7,364 | 7,364 | 17,328 | ||
| 97 | 97 | |||
| 42,998 | 1,000 | 43,998 | 58,206 |
| Recommended categori Income (Note 3) |
Recommended categori Income (Note 3) |
es b |
y activity | cp | funds E F01 |
funds funds E E F02 F03 |
Total funds E F04 |
funds E F05 |
|---|---|---|---|---|---|---|---|---|
| Income and endowments | from: | |||||||
| Donations and legacies |
801 | 35,537 | 1,000 | 36,537 | 40,874 | |||
| Charitable activities |
802 | 7,364 | 7,364 | 17,328 | ||||
| Other trading activities |
903 | |||||||
| Investments | 804 | 97 | 97 | |||||
| Separate material item ofincome |
505 | |||||||
| Other | 806 | |||||||
| Total | 807 | 42,998 | 1,000 | 43,998 | 58,206 | |||
| Expenditure (Notes 6) |
||||||||
| Expenditure on: |
||||||||
| Raising funds | 808 | 190 | 190 | 187 | ||||
| Charitable activities |
S09 | 25,058 | 4,152 | 29,210 | 39,868 | |||
| Separate material expense | item | 810 | ||||||
| Other | 811 | 8,325 | 8,325 | 1,268 | ||||
| Total | 912 | 33,573 | 4,152 | 37,725 | 41,323 | |||
| Net income/(expenditure) | before tax for | |||||||
| the reporting period |
613 | 9,426 | 3,152 | 6,274 | 16,883 | |||
| Tax payable | 814 | |||||||
| Net income/(expenditure) | after tax | |||||||
| before investment | gains/(losses) | 815 | 9,426 | 3,152 | 6,274 | 16,883 | ||
| Net gams/(losses) on |
||||||||
| investments | S16 | |||||||
| Net income/(expenditure) | 817 | 9,426 | 3,152 | 6,274 | 16,883 | |||
| Extraordinary items |
818 | |||||||
| Transfers between |
funds | 919 | ||||||
| Other recognised | gains/(losses): | |||||||
| Gains and losses on revaluation | offixed assets for the | |||||||
| charity's own use |
820 | |||||||
| Other gains/(losses) | 621 | |||||||
| Net movementin funds |
822 | 9,426 | 3,152 | 6,274 | 16,883 | |||
| Reconciliation of |
||||||||
| funds: | ||||||||
| Total funds brought forward |
823 | 33,054 | 13,390 | 46,444 | 29,561 | |||
| Total funds canied | forwanf | 824 | 42,480 | 10,238 | 52,718 | 46,444 |
| tll | ||||||||
|---|---|---|---|---|---|---|---|---|
| O | ||||||||
| tlO | Restricted | |||||||
| eO | Unrestricted | income | Endowment | Total this | Total last | |||
| Q | funds | funds | funds | year | year | |||
| F | F | F | F | 6 | ||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||
| Intangible assets | (Note 15) | 801 | ||||||
| Tangible assets | (Note 14) | 802 | 32,520 | 32,520 | 21,000 | |||
| Heritage assets | (Note 16) | 803 | ||||||
| Investments | (Note 17) | 804 | ||||||
| Total fixed assets | 805 | 32,520 | 32,520 | 21,000 | ||||
| Current assets | ||||||||
| Stocks | (Note 18) | 806 | ||||||
| Debtors | (Note 19) | 807 | 3,744 | 3,744 | 2,754 | |||
| Investments | (Note 17.4) | 808 | ||||||
| Cash at bank and in | hand (Note 24) |
808 | 24,778 | 24,778 | 23,661 | |||
| Total current assets | 810 | 28,523 | 28,523 | 26,415 | ||||
| Creditors: amounts | falling due within | |||||||
| one year (Note 20) |
Bt1 | 8,325 | 8,325 | 972 | ||||
| Net current | assetsl(liabilities) | etc | 20,198 | 20,198 | 25,443 | |||
| Total assets less current liabilities | B13 | 52,718 | 52,718 | 46,443 | ||||
| Creditors: amounts | falling due after | |||||||
| one year | (Note 20) | 814 | ||||||
| Provisions for liabilities | 815 | |||||||
| Total net assets or liabilities | e18 | 52718 | 52,718 | 46,443 | ||||
| Funds ofthe Charity | ||||||||
| Endowment funds |
(Note 27) | 817 | ||||||
| Restricted income | funds (Note 27) | 818 | 10,238 | 10,238 | 13,390 | |||
| Unrestricted funds |
818 | 36,480 | 36,480 | 27,054 | ||||
| Revaluation reserve |
820 | 6,000 | 6,000 | 6,000 | ||||
| Fair value reserve | 821 | |||||||
| Total funds | B22 | 42,480 | 10,238 | 52,718 | 46,443 |
| This section should be completed by all charities. 1.1 Basis ofaccounting |
This section should be completed by all charities. 1.1 Basis ofaccounting |
This section should be completed by all charities. 1.1 Basis ofaccounting |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| These accounts have been prepared under the historical cost convention |
with items recognised | at cost or | transaction | ||||||
| value unless otherwise stated in the relevant note(s) tothese accounts. |
|||||||||
| The accounts have been prepared in accordance |
with: | ||||||||
| the Statement of Recommended Practice: |
Accounting and Reporting |
by Charities | |||||||
| and with* preparing their accounts in accordance with |
the Financial | Reporting | Standard | applicable | in | ||||
| the UK and Republic | of Ireland (FRS102) | issued on 16 | July 2014 | ||||||
| and with* the Financial Reporting Standard applicable (FRS102) |
in the United | Kingdom | and Republic of Ireland | ||||||
| and with the Charities Act2011. | |||||||||
| The chanty constitutes a public benefit entity as defined by FRS 102.* |
|||||||||
| *-Tick as appropriate | |||||||||
| 1.2 Going concern | |||||||||
| ifthere are material uncertainties related to events or condilions |
that cast signiyicant | doubt on the charity's | |||||||
| ability to continue as a going concern, please provide the following | details or | state "Not | applicable, if | ||||||
| appropriate: | |||||||||
| An explanation as to those factors that support |
ACFhss a healthy bank balance, | continues | to opperate and | ||||||
| the conclusion that the chanty is a going |
has sufficient reserves | to cover expeneses | |||||||
| concern, | |||||||||
| Disclosure ofany uncertainties that make the |
Not applicable | ||||||||
| going concern assumption doubfful; |
|||||||||
| Where accounts are not prepared on a going |
Not applicable | ||||||||
| concern basis, please disclose this fact together | |||||||||
| with the basis on which the trustees prepared |
|||||||||
| the accounts and the reason why the charity is | |||||||||
| not regarded as a going concern. |
| Support costs | The charity has incurred expenditure on support costs. |
Yes* | No* | N/a* | |
|---|---|---|---|---|---|
| Volunteer help |
The value ofany voluntary heap received is not included in the accounts but is described in the trustees' annual report. |
Yes* | No | N/a' | |
| Income from interest, | This is included in the accounts when receipt is probable and the amount receivable |
can | Yes* | No | N/a' |
| royalties and dividends |
be measured reliably. |
||||
| Income from membership | Membership subscriptions received in the nature ofa gift are recognised in Donations |
Yes* | No | N/a | |
| subscriptions | and Legacies. | ||||
| Membership subscriptions which gives a member the right to buy services or other |
Yes* | No* | N/a* | ||
| benefits are recognised as income earned from the provision ofgoads and services |
as | ||||
| income from charitable activities. |
|||||
| Settlement of insurance claims |
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10to5.12FRS102SORP) and are included as an item of other income in the SoFA. |
Yes* | No* | N/a* | |
| Investment gains and losses |
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end ofthe yeal'. |
Yes* | No' | N/a' | |
| 2.3 EXPENDITURE | AND LIABILITIES | ||||
| Liabilities are recognised where it is more likely than not that there isa legal or |
Yes* | No | N/a' | ||
| Liability recognition | constructive obligation committing the charity to pay out resources and the amount obligation can be measured with reasonable certainty. |
ofthe | J | J | |
| Governance and support costs |
Support costs have been allocated between governance costs and other supporL Governance costs comprise all costs involving public accountability ofthe charity and its |
Yes* | No" | N/a' | |
| compliance with regulation and goad practice. |
|||||
| Support costs include central functions and have been allocated to activity cost |
|||||
| categories on a basis consistent with the use of resources, eg allocating property costs |
Yes* | No* | N/a* | ||
| by floor areas, or per capita, staff costs by the time spent and other costs by their usage. | |||||
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific level of |
||||
| conditions | service or output to be provided, such grants are only recognised in the SoFAonce |
the | Yes* | No" | N/a* |
| recipient ofthe grant has provided the specified service or output. |
J | ||||
| Grants payable without | Where there are no conditions attaching tothe grant that enables the donor charity |
to | |||
| performance conditions |
realistically avoid the commitment, a liability for the full funding obligation must be |
Yes* | No' | N/a* | |
| recognised. | |||||
| Redundancy cost |
The charity made no redundancy payments during the reporting period. |
Yes* | No* | N/a* | |
| Deferred income | No material item ofdeferred income has been included in the accounts. |
Yes* | No* | N/a* | |
| Creditors | The charity has creditors which are measured at settlement amounts less any trade discounts |
Yes* | No" J |
N/a* | |
| A liability is measured on recognition at its historical cost and then subsequently |
Yes* | No* | N/a* | ||
| Provisions for liabilities | measured at the best estimate ofthe amount required to settle the obligation at the |
||||
| reporting date |
|||||
| Basic financial instruments |
The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19,FRS102SORP. |
Yes* | No* | N/a* | |
| 2.4ASSETS | |||||
| Tangible fixed assets for use by charity |
These are capitalised ifthey can be used for more than one year, and cost at least |
f.150 Yes* |
No' | N/a' | |
| They are valued at cast. | |||||
| The depreciation rates end methods used are disclosed in note 14. |
|||||
| Intangible fixed assets |
The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody |
Yes* | No' | N/a' | |
| or legal rights. The amortisation rates and methods used are disclosed in note 15. |
|||||
| Yes* | No* | N/a* |
| Note 3 | Income | Income | Income | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||||||||||||||
| Analysis | of income | unrestricted funds |
income funds |
Endowment funds |
Total funds | Prior year | ||||||||||||||||||
| 6 | 6 | |||||||||||||||||||||||
| Donations | Donations | and | ifts | 35,255 | 1,000 | 36,255 | 39,374 | |||||||||||||||||
| and legacies: | Gift Aid | 281 | 281 | |||||||||||||||||||||
| Le acies | ||||||||||||||||||||||||
| General | grants provided |
by | government/other | |||||||||||||||||||||
| charities | ||||||||||||||||||||||||
| Membership | subscriptions | and sponsorships | ||||||||||||||||||||||
| which are in substance | donations | |||||||||||||||||||||||
| Donated | goods, facilities | and | services | |||||||||||||||||||||
| Other | ||||||||||||||||||||||||
| Total | 35,537 | 1,000 | 36,537 | 39,374 | ||||||||||||||||||||
| Charitable activities: |
Sailing | 4,748 | 4,748 | 6,456 | ||||||||||||||||||||
| Clothin | for Sailin | -Misc | 137 | 137 | 112 | |||||||||||||||||||
| BBQ& | Xmas Lunch | 2,447 | 2,447 | 2,280 | ||||||||||||||||||||
| Fair Winds | Art Exhibition | 9,410 | ||||||||||||||||||||||
| Other | 32 | 32 | 570 | |||||||||||||||||||||
| Total | 7,364 | 7,364 | 18,828 | |||||||||||||||||||||
| Other trading | ||||||||||||||||||||||||
| activities: | ||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||
| Income from | Interestincome | 97 | ||||||||||||||||||||||
| investments: | Dividend | income | ||||||||||||||||||||||
| Rental and | leasin | income | ||||||||||||||||||||||
| Other | ||||||||||||||||||||||||
| Total | 97 | |||||||||||||||||||||||
| Separate | ||||||||||||||||||||||||
| material | item | |||||||||||||||||||||||
| ofincome | ||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||
| Other: | Conversion | ofendowment | funds | into income | ||||||||||||||||||||
| Gain on disposal | of | a tangible | fixed asset | held | ||||||||||||||||||||
| for chari | 's own | use | ||||||||||||||||||||||
| Gain on disposal | of | a programme | related | |||||||||||||||||||||
| investment | ||||||||||||||||||||||||
| Royalties | from the exploitation | of | intellectual | |||||||||||||||||||||
| ro e | ri | hts | ||||||||||||||||||||||
| Other | ||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||
| TOTAL INCOME | 42,998 | 1,000 | 43,998 | 58,206 | ||||||||||||||||||||
| Other information: | ||||||||||||||||||||||||
| Ag income | in the prior year | was unrestricted | except for: (please | |||||||||||||||||||||
| provide description and |
amounts) | |||||||||||||||||||||||
| Where any | endowment | fund is converted | into income | in the | ||||||||||||||||||||
| reporting | period, | please | give the | reason | for | the conversion. | ||||||||||||||||||
| Not | applicable | |||||||||||||||||||||||
| Where any | endowment | fund is converted | into income | in the | ||||||||||||||||||||
| prior period, please give the reason | for the | conversion. | ||||||||||||||||||||||
| Not | applicable | |||||||||||||||||||||||
| Within the | income items | above the following | items | are | material: | |||||||||||||||||||
| (please disclose | the nature, | amount | end any | prior | year | |||||||||||||||||||
| amounts) | Not | licable |
| Note 6 | E | x | pen | ditu | re | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last | year | ||||||||||||
| Restricted | Restricted | |||||||||||||
| Unrestricted | income | Endow | men | Unrestricted | income | Endowment | ||||||||
| Analysis | funds | funds | t funds | Total funds | funds | funds | funds | Totslfunds | ||||||
| Expenditure on raising |
funds: | |||||||||||||
| Incurred seeking donations |
||||||||||||||
| Incurred seeking legacies |
||||||||||||||
| Incurred seeking grants |
||||||||||||||
| Operating membership schemes |
and | social | ||||||||||||
| lotteries | ||||||||||||||
| Staging fundraising events |
||||||||||||||
| Fudraising agents |
||||||||||||||
| Operating charity shops |
||||||||||||||
| Operating a trading company |
undertaking | |||||||||||||
| non-charitable tradin activi |
||||||||||||||
| Advertising, marketing, direct |
mail and | |||||||||||||
| publicity | 190 | 190 | 187 | 187 | ||||||||||
| Start up costs incurred in |
generating | new | ||||||||||||
| source offuture income | ||||||||||||||
| Database development costs |
||||||||||||||
| Other trading activities |
||||||||||||||
| Investment management |
costs: | |||||||||||||
| Porffolio management costs |
||||||||||||||
| Cost of obtaining investment |
advice | |||||||||||||
| Investment administration |
costs | |||||||||||||
| Intellectual property licencing |
costs | |||||||||||||
| Rent collection, property | repairs and | |||||||||||||
| maintenance charges |
||||||||||||||
| Total expenditure on raising |
funds | 190 | 190 | 187 | 187 | |||||||||
| Expenditure on charitable |
activities: | |||||||||||||
| Sailing | 2,305 | 2,305 | 1,155 | 1,155 | ||||||||||
| MG Marine Consultancy Fees |
15,589 | 15,589 | 19,060 | 19,060 | ||||||||||
| Clothing | 94 | 94 | 203 | 203 | ||||||||||
| Xmas Lunch and BBQ | 128 | 128 | 2,006 | 2,006 | ||||||||||
| Boat Repairs &Refurbishment | 4,151 | 4,151 | 4,139 | 4,139 | ||||||||||
| Seat For Disabled | 2,323 | 2,323 | ||||||||||||
| Fair Winds Art Exhibition | 3,560 | 1,500 | 5,060 | |||||||||||
| First Aid Course/Ins/Memb | Fees/Rib | |||||||||||||
| Fuel/Misc/Char es |
6,942 | 6,942 | 5,922 | 5,922 | ||||||||||
| Total expenditure on charitable |
activities | 25,058 | 4,151 | 29,209 | 31,906 | 7,962 | 39,868 | |||||||
| Separate material item |
of | expense | ||||||||||||
| Total | ||||||||||||||
| Other | ||||||||||||||
| Independent Examination |
1,050 | 1,050 | 1,050 | 1,050 | ||||||||||
| CCYC | 1,676 | 1,676 | ||||||||||||
| Paul Wyeth Photography | 440 | 440 | ||||||||||||
| M Grier Consultanc | 5,159 | 5,159 | ||||||||||||
| Trustees Travel Expenses | 296 | 296 | ||||||||||||
| Total other expenditure | 8,325 | 8,325 | 1,346 | 1,346 | ||||||||||
| TOTAL EXPENDITURE | 33,573 | 4,151 | 37,724 | 33,439 | 7,962 | 41,401 |
| Analysis | Analysis | ofexpenditure on |
ofexpenditure on |
charitable | charitable | activities | activities | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This | year | Last | year | |||||||||||||||
| Activity | or programme | Activities undertaken directly Grant funding of activities |
Support Costs |
Total this year |
Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total last year |
||||||||||
| Activi | 1 | |||||||||||||||||
| Activi | 2 | |||||||||||||||||
| Other | ||||||||||||||||||
| Total | ||||||||||||||||||
| This | year: | Where sums originally | denominated | in | foreign currency | have | ||||||||||||
| been | included in expenditure, |
explain the | basis | on | which those | sums | ||||||||||||
| have | been | translated | into sterling | (orthe | currency | in which the | ||||||||||||
| accounts | are drawn | up). | ||||||||||||||||
| Last | year: | Where sums originally | denominated | in | foreign currency | have | ||||||||||||
| been | included in expenditure, |
explain the | basis | on | which those | sums | ||||||||||||
| have | been | translated | into sterling | (orthe | currency | in which the | ||||||||||||
| accounts | are drawn | up). |
| was paid p | lease ent | er '0 | 'in the appropriate | box(es). | ||||
|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||
| f: | E | |||||||
| Independent | examiner's | fees | 1,050 | 972 | ||||
| Assurance | services | other than independent | examination | |||||
| Tax advisory fees | ||||||||
| Other fees | (for example: | financial advice, consultancy, | accountancy | services) paid | ||||
| to the independent | examiner |
| Freehold | land & | Other land & | Plant, machinery | and | Fixtures, fittings and | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| buildings | buildings | motor vehicles | equipment | ||||||||
| At the beginning | of | 21,000 | 21,000 | ||||||||
| the year | |||||||||||
| Additions | 11,520 | 11,520 | |||||||||
| Revaluations | |||||||||||
| Disposals | |||||||||||
| Transfers | * | ||||||||||
| At end of | the | year | 32,520 | 32,520 | |||||||
| 14.2 Depreciation | and | impairments | |||||||||
| **Basis | SLor | RB | SLor RB | SLor RB | SLor RB | SLor RB | |||||
| (Straight | Line or | ||||||||||
| Reducing | |||||||||||
| Balance) | |||||||||||
| **Rate | |||||||||||
| At beginning | of | the | |||||||||
| year | |||||||||||
| Disposals | |||||||||||
| Depreciation | |||||||||||
| Impairment | |||||||||||
| Transfers* | |||||||||||
| At end of | the | year | |||||||||
| 14.3 Net book value | |||||||||||
| Net book value | at the | 21,000 | 21,000 | ||||||||
| beginning | of | the year | |||||||||
| Net book value | at the | 32,520 | 32,520 | ||||||||
| end of the | year |
| Trade debtors | |
|---|---|
| Prepayments | and accrued income |
| Other debtors |
| This | year | Last | year | |
|---|---|---|---|---|
| 3,744 | 2,754 | |||
| Total | 3,744 | 2,754 |
| ed in |
debtor | s abov | e) | |
|---|---|---|---|---|
| This | year | Last | year | |
| E | ||||
| Total |
| Please complet | e this note ifthe ch | arity has deferred | |||
|---|---|---|---|---|---|
| This year | Last | year | |||
| Please explain | the reasons why income is | ||||
| deferred. | |||||
| Movement in deferred income account | This year | Last year | |||
| F | |||||
| Balance at the | start ofthe reporting | period | |||
| Amounts added |
in current period |
||||
| Amounts released to income from |
previous periods | ||||
| Balance at the | end ofthe reporting | period |
| Note | 24 Cash at bank and |
in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| K | ||||||
| Short | term cash investments | (less than 3 months | maturity | date) | ||
| Short | term deposits | |||||
| Cash | at bank and on hand | 24,778 | 23,661 | |||
| Other | ||||||
| Total | 24,778 | 23,661 |
| Note 27 | Cha | Cha | funds | funds | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27.1 Details of material | funds held | and movements during the CURRENT reporting |
period | |||||||||||||||||||
| Please give | details | ofthe movements | ofmaterial individual | funds | in the mporting period | together | with | a balancing | tigure | for 'Orher funds' | (which should | include | ||||||||||
| revaluation | reserve | and | fair | value | resene, Ifsppgcsbieh The Total funds' |
ngum below | should reconcile to Tetal funds' | In the balance sheet. | ||||||||||||||
| *Keyi PE-permanent endowment |
funds; EE - expendable endowment |
funds; R - restricted income | funds, including special Irusts, ofihs | charity; and U- | ||||||||||||||||||
| unrestricted | funds | |||||||||||||||||||||
| FUIid | FUIirl | |||||||||||||||||||||
| balances | balances | |||||||||||||||||||||
| Type PE, EE Ror UR* |
Purpose | and | Restrictions | brought forward |
Income | Expenditure | Transfers | Gains and 188888 |
carried forward |
|||||||||||||
| Fund names | 6 | 6 | 8 | 6 | 6 | 6 | ||||||||||||||||
| MM W lie Charitable |
Trust | Boat re airs & refurbishment | 5713 | 1 | 375 | 4 | 338 | |||||||||||||||
| Equipment to enable |
wheelchair | user | ||||||||||||||||||||
| Whirlwind Chantable |
Trust | on/oil boat and | Su | ort | 5000 | 5 | 000 | |||||||||||||||
| lan W Iie |
ITE ui ment |
400 | 400 | |||||||||||||||||||
| Golders Dream Foundation | Seat for disabled | and | s inakers | 2 277 | 2 | 277 | ||||||||||||||||
| The Wi ht Aid Foundation |
Recure Nets |
500 | 500 | |||||||||||||||||||
| GKN Em lo |
ees Charities | Fund | S inaker | 500 | 500 | |||||||||||||||||
| MM W Iie Chantable |
Trust | Malt Gner Consultanc | 20 000 | 15 | 589 | 4 | 411 | |||||||||||||||
| Revaluation | Reserve | Revaluation sur |
lus on Fixed Assets | 6000 | 6 | 000 | ||||||||||||||||
| Other funds | (balancing | |||||||||||||||||||||
| figural | N/8 | hva | 27,054 | 22,998 | 17,983 | 32,069 | ||||||||||||||||
| Total Funds as per | balance sheet | 46,444 | 43,998 | 37,724 | 52,718 | |||||||||||||||||
| Yes' | No' | |||||||||||||||||||||
| Fund balances carries | forward | Include | assets and | aabaltles denominated |
In a foreign | currency | ||||||||||||||||
| Ifyes, please | state the | basis | on | which | the | assets snrycr Sseuuss have been translated | Icic | |||||||||||||||
| sterlmg (orthe currencyin which the accounts em |
drawn uni. |
| Note 27 | Charit | Charit | funds | funds | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27.2 Details | of material funds held and movements | during the | PREVIOUS reporting | period | ||||||||||||||||
| Please give | details | ofthe movements | ofmaterial individual | funds in the reponing |
pwfod | together | with a balancing | figure for | 'Other funds' (which should include | |||||||||||
| revalue don reserve | and fair | value reserve, Ifappgcable). The 'Total funds' figure below should |
reconcge to | 'Total | funds' ln the balance sheet. | |||||||||||||||
| *Keyi PE-permanent | endowmenf | funds; EE- expendable | endowment funds; R - |
msuicled income funds, | including special trusts, ofthe chanly; and | U- | ||||||||||||||
| unrestricted | furids | |||||||||||||||||||
| «n | un | |||||||||||||||||||
| balances | balances | |||||||||||||||||||
| Type PE, EE Ror UR* |
Purpose | and Restrictions | brought forward |
Income | Expenditure | Transfers | Gains and losses |
carried forward |
||||||||||||
| Fund names | 5 | f. | 8 | 5 | 8 | f. | ||||||||||||||
| MM W lie Charitable |
Trust | Boat re airs &refurbishment | 9852 | 4 139 | 5713 | |||||||||||||||
| quipmen | o ena e w |
ee c air user | ||||||||||||||||||
| Whirlwind Charitable |
Trust | on/oliboat | and | Su ort |
5000 | 5000 | ||||||||||||||
| lan W ilia |
ITE ui ment |
400 | 400 | |||||||||||||||||
| Golders Dream Foundation | Seat for disabled and s |
inakers | 4,600 | 2,323 | 2,277 | |||||||||||||||
| S inlock Limited | Fair Winds | Art | Exhibitions | I 500 | I 500 | |||||||||||||||
| Revaluation | Reserve | Revaluation | sur | lus on | Fixed Assets | 6000 | 6000 | |||||||||||||
| Other funds | (balancing | |||||||||||||||||||
| Ngumf | hya | hya | 8,309 | 52,106 | 33,361 | 27,054 | ||||||||||||||
| Total | Funds as per balance sheet | 29,561 | 58,206 | 41,323 | 46,444 | |||||||||||||||
| Yes* | Nc' | |||||||||||||||||||
| Fund balances cerned | forward | include | assets end | lisbilivies | denominated | m sforeign currency |
| Amounts | paid or benefit | value | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Name | of | trustee | Legal authority (eg order, governing |
Remuneration | Pension contribution |
Redundancy (including loss of |
Other | TOTAL | |
| document) | oflice)/ex | ||||||||
| ratia |
| Amounts | paid or benefit | value | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Name | of | trustee | Legal a thor" (e order, governing document) |
Remuneration | Pension contribution |
Redundancy (including loss of office)/ex |
Other | TOTAL | |
| ratia |
| Type ofexpenses reimbursed | This year | Last year | |
|---|---|---|---|
| Travel | |||
| Subsistence | |||
| Accommodation | |||
| Other (please specify): | |||
| TOTAL |
| Amounts | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name or |
ofthe related |
trustee party |
Relationship to charity |
Description ofthe transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
written off during reporting |
| period |
| Amounts | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name or |
ofthe related |
trustee party |
Relationship to charity |
Description ofthe transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
written off during reporting |
| period |