OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report (incorporating
the director's
report)
Independent
examiner's
report to the trustees
Statement
offinancial activities
(including
income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial activities
17
Notes to the detailed statement
offinancial activities
18

Ye ar ended 31 Decemb er 2020
2020 2019
Unrestricted Restricted
funds funds Totalfunds Totalfunds
Note 8 8 E
Income and endowments
Donations
and legacies
5 80,041 7,096 87,137 98,798
Total income 80,041 7,096 87,137 98,798
Expenditure
Expenditure
on charitable
activities 6,7 62,994 6,810 89,804 66,719
Other expenditure 8 4704 4,704 5,845
Total expenditure 67,698 6,810 74,508 72,664
Net income and net movement in funds 12,343 286 12,629 26,234
Reconciliation
offunds
Total funds brought forward 23,817 9,091 32,908 6,674
Total funds carried forward 36,160 9,377 45,537 32,908

Statem ent ofFinancial Po ent ofFinancial Po sition
31December 2020
Note 2020
8
f 2019
Fixed assets
Tangible fixed assets 13 399 532
Current assets
Debtors 14 4,940 1,600
Cash at bank and in hand 43,126 32,427
48,066 34,027
Creditors: amounts falling due within one year 15 2,928 1,651
Net current assets 45,138 32,376
Total assets less current liabilities 45,537 32,908
Net assets 45,537 32,908
Funds ofthe charity
Restricted funds 9,377 9,091
Unrestricted
funds
36,160 23,817
Total charity funds 16 45,537 32,908

Unrestricted Restricted Total Funds
Funds
F.
Funds
f
2020
f
Donations
Gifts and Donations 80,041 7,096 87,137
Unrestricted Restricted Total Funds
Funds
F
Funds
F
2019
f
Donations
Gifts and Donations 89,738 9,060 98,798
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
f
Direct Charitable Activities 62,994 6,810 69,804
Unrestricted Restricted Total Funds
Funds
f
Funds
F
2019
F
Direct Charitable Activities 63,484 3,235 66,719

Activities
undertaken Grant funding Total funds Total fund
directly ofactivities 2020 2019
6 5
Direct Charitable Activities 52,683 17,121 69,804 66,719
8. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F 8 F
Office Costs 2,067 2,067 2,047 2,047
Repairs 65 65
Legal 8 professional costs 2,637 2,637 3,733 3,733
4,704 4,704 5,845 5,845
9. Net income
Net income is stated after charging/(crediting):
2020 2019
5
Depreciation oftangible fixed assets 133 176
Loss on disposal of tangible fixed assets 2,067 2,047
10. Independent examination fees
2020 2019
8 6
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 942 942

Staffcosts Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
6
Wages and salaries 43,368 37,966
The average
head
count of employees during the year was 3(2019:3).The average number of
full-time equivalent employees during the year is analysed as follows:
2020 2019
No. No.
Number offellowship staff 3 3

13. Tangible fixed asset s
Equipment Total
f
Cost
At 1January 2020 and 31 December 2020 15,868 15,868
Depreciation
At 1 January 2020 15,336 15,336
Charge for the year 133 133
At 31 December 2020 15,469 15,469
Carrying
amount
At 31 December 2020 399 399
At 31 December 2019 532 532
14. Debtors
2020 2019
Other debtors 4,940 1,600
15. Creditors: amounts falling due within one year
2020 2019
F
Accruals and deferred income 2,477 1,370
Social security and other taxes 451 281
2,928 1,651
16. Analysis ofcharitable Analysis ofcharitable funds
Unrestricted funds
At At
1 January 20 31Decembe
r 20 Income
8
Expenditure
f
r2020
General funds 23,817 8II,O41 (87,898) 36,160

At At
1 January 20 31Decembe
20
F
Income
f
Expenditure
f
r2020
f
Restricted Funds 9,091 7,095 (5,810) 9,377
The restricted fund transactions during the year were as follows:
At 1.1.20
f
Incomef Expenditur
e
f
At31.12.20
f
Netball 197 197
Ali Greaves (490) 1,295 (380) 425
L8 Community 84 84
GrowBaby (92) 250 158
Hampers (242) (242)
Whitechapel 167 167
L8 Sing 1,074 1,074
3Peaks 1,528 1,528
Building 6,865 6,865
Covid 5,000 (5,680) (680)
Dean 551 (750) (199)
Totals 9,091 7,096 (6,810) 9,377
Analysis of net assets between funds
Un restdcted Total Funds Total Funds
Funds
f
2020
F
2019
f
Tangible fixed assets 399 399 532
Current assets 48,056 48,066 34,027
Creditors less than 1 year (2,928) (2,928) (1,551)
Net assets 45,537 45,537 32,908

Year ended 31 Dece mber 2020
2020 2019
8
Income snd endowments
Donations
and legacies
Gifts and Donations 87,137 98,798
Total income 87,137 98,798
Expenditure
Expenditure
on charitable
activities
Wages and salaries 43,368 37,966
Depreciation 133 178
rates, water,
light, heat &telephone
3,236 11,146
conference
&travel
expenses 3,838 3,782
chadilable
donations
17,121 12,839
ministry
activities
2,107 808
68,804 66,719
Other expenditure
Office Costs 2,067 2,047
Repairs 65
Legal &professional costs 2,637 3,733
4,704 5,845
Total expenditure 74,508 72,584
Net income 12,629 26,234

Year ended 31 Decem ber 2020
2020f 2019
F
Expenditure
on charitable
activities
Direct Charitable
Activities
Activities undertaken
directly
Wages and salaries 43,368 37,966
Depreciation 'I33 178
Rates &water,
light, heat and telephone
3,236 11,146
Conference and travel expenses 3,839 3,782
Ministry activities 2,107 808
52,683 53,880
Grant funding activities
Charitable
donations
17,121 12,839
Expenditure
on charitable
activities 69,804 66,719