| Page | ||
|---|---|---|
| Trustees' annual report (incorporating the director's |
report) | |
| Independent examiner's report to the trustees |
||
| Statement offinancial activities (including income and |
||
| expenditure account) |
||
| Statement offinancial position |
||
| Notes to the financial statements | ||
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial activities |
17 | |
| Notes to the detailed statement offinancial activities |
18 |
| Ye | ar ended | 31 Decemb | er 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Totalfunds | Totalfunds | ||||
| Note | 8 | 8 | E | ||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 80,041 | 7,096 | 87,137 | 98,798 | ||
| Total income | 80,041 | 7,096 | 87,137 | 98,798 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 6,7 | 62,994 | 6,810 | 89,804 | 66,719 | |
| Other expenditure | 8 | 4704 | 4,704 | 5,845 | |||
| Total expenditure | 67,698 | 6,810 | 74,508 | 72,664 | |||
| Net income and net movement | in | funds | 12,343 | 286 | 12,629 | 26,234 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward | 23,817 | 9,091 | 32,908 | 6,674 | |||
| Total funds carried forward | 36,160 | 9,377 | 45,537 | 32,908 |
| Statem | ent ofFinancial Po | ent ofFinancial Po | sition | |||
|---|---|---|---|---|---|---|
| 31December 2020 | ||||||
| Note | 2020 8 |
f | 2019 | |||
| Fixed assets | ||||||
| Tangible fixed assets | 13 | 399 | 532 | |||
| Current assets | ||||||
| Debtors | 14 | 4,940 | 1,600 | |||
| Cash at bank and in | hand | 43,126 | 32,427 | |||
| 48,066 | 34,027 | |||||
| Creditors: amounts | falling due within | one year | 15 | 2,928 | 1,651 | |
| Net current assets | 45,138 | 32,376 | ||||
| Total assets less current liabilities | 45,537 | 32,908 | ||||
| Net assets | 45,537 | 32,908 | ||||
| Funds ofthe charity | ||||||
| Restricted funds | 9,377 | 9,091 | ||||
| Unrestricted funds |
36,160 | 23,817 | ||||
| Total charity funds | 16 | 45,537 | 32,908 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds F. |
Funds f |
2020 f |
|||||
| Donations | |||||||
| Gifts and Donations | 80,041 | 7,096 | 87,137 | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds F |
Funds F |
2019 f |
|||||
| Donations | |||||||
| Gifts and Donations | 89,738 | 9,060 | 98,798 | ||||
| Expenditure | on | charitable | activities | by fund type | |||
| Unrestricted | Restricted | Total Funds | |||||
| Funds f |
Funds f |
2020 f |
|||||
| Direct Charitable | Activities | 62,994 | 6,810 | 69,804 | |||
| Unrestricted | Restricted | Total Funds | |||||
| Funds f |
Funds F |
2019 F |
|||||
| Direct Charitable | Activities | 63,484 | 3,235 | 66,719 |
| Activities | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Grant funding | Total funds | Total fund | ||||||||
| directly | ofactivities | 2020 | 2019 | ||||||||
| 6 | 5 | ||||||||||
| Direct Charitable | Activities | 52,683 | 17,121 | 69,804 | 66,719 | ||||||
| 8. | Other expenditure | ||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| F | 8 | F | |||||||||
| Office Costs | 2,067 | 2,067 | 2,047 | 2,047 | |||||||
| Repairs | 65 | 65 | |||||||||
| Legal 8 professional | costs | 2,637 | 2,637 | 3,733 | 3,733 | ||||||
| 4,704 | 4,704 | 5,845 | 5,845 | ||||||||
| 9. | Net income | ||||||||||
| Net income is stated | after | charging/(crediting): | |||||||||
| 2020 | 2019 | ||||||||||
| 5 | |||||||||||
| Depreciation | oftangible fixed assets | 133 | 176 | ||||||||
| Loss on disposal | of | tangible | fixed assets | 2,067 | 2,047 | ||||||
| 10. | Independent | examination | fees | ||||||||
| 2020 | 2019 | ||||||||||
| 8 | 6 | ||||||||||
| Fees payable | to | the | independent | examiner for: | |||||||
| Independent | examination | ofthe financial | statements | 942 | 942 |
| Staffcosts | Staffcosts | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The total staff costs | and employee | benefits for | the reporting | period are analysed as follows: | ||||||
| 2020 | 2019 | |||||||||
| 6 | ||||||||||
| Wages | and salaries | 43,368 | 37,966 | |||||||
| The average head |
count of employees | during | the year was 3(2019:3).The average | number | of | |||||
| full-time | equivalent | employees | during | the year | is analysed as follows: | |||||
| 2020 | 2019 | |||||||||
| No. | No. | |||||||||
| Number | offellowship | staff | 3 | 3 |
| 13. | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Equipment | Total f |
|||
| Cost | ||||
| At 1January 2020 and 31 December 2020 | 15,868 | 15,868 | ||
| Depreciation | ||||
| At 1 January 2020 | 15,336 | 15,336 | ||
| Charge for the year | 133 | 133 | ||
| At 31 December 2020 | 15,469 | 15,469 | ||
| Carrying amount |
||||
| At 31 December 2020 | 399 | 399 | ||
| At 31 December 2019 | 532 | 532 | ||
| 14. | Debtors | |||
| 2020 | 2019 | |||
| Other debtors | 4,940 | 1,600 | ||
| 15. | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| F | ||||
| Accruals and deferred | income | 2,477 | 1,370 | |
| Social security and other taxes | 451 | 281 | ||
| 2,928 | 1,651 |
| 16. | Analysis ofcharitable | Analysis ofcharitable | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||||
| At | At | ||||||||
| 1 | January | 20 | 31Decembe | ||||||
| r | 20 | Income 8 |
Expenditure f |
r2020 | |||||
| General funds | 23,817 | 8II,O41 | (87,898) | 36,160 |
| At | At | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 January 20 | 31Decembe | |||||||
| 20 F |
Income f |
Expenditure f |
r2020 f |
|||||
| Restricted | Funds | 9,091 | 7,095 | (5,810) | 9,377 | |||
| The restricted | fund | transactions | during | the year were as follows: | ||||
| At 1.1.20 f |
Incomef | Expenditur e f |
At31.12.20 f |
|||||
| Netball | 197 | 197 | ||||||
| Ali Greaves | (490) | 1,295 | (380) | 425 | ||||
| L8 Community | 84 | 84 | ||||||
| GrowBaby | (92) | 250 | 158 | |||||
| Hampers | (242) | (242) | ||||||
| Whitechapel | 167 | 167 | ||||||
| L8 Sing | 1,074 | 1,074 | ||||||
| 3Peaks | 1,528 | 1,528 | ||||||
| Building | 6,865 | 6,865 | ||||||
| Covid | 5,000 | (5,680) | (680) | |||||
| Dean | 551 | (750) | (199) | |||||
| Totals | 9,091 | 7,096 | (6,810) | 9,377 | ||||
| Analysis of net assets between | funds | |||||||
| Un restdcted | Total Funds | Total Funds | ||||||
| Funds f |
2020 F |
2019 f |
||||||
| Tangible fixed | assets | 399 | 399 | 532 | ||||
| Current assets | 48,056 | 48,066 | 34,027 | |||||
| Creditors less | than | 1 year | (2,928) | (2,928) | (1,551) | |||
| Net assets | 45,537 | 45,537 | 32,908 |
| Year ended 31 Dece | mber 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 8 | ||||
| Income snd endowments | ||||
| Donations and legacies |
||||
| Gifts and Donations | 87,137 | 98,798 | ||
| Total income | 87,137 | 98,798 | ||
| Expenditure | ||||
| Expenditure on charitable |
activities | |||
| Wages and salaries | 43,368 | 37,966 | ||
| Depreciation | 133 | 178 | ||
| rates, water, light, heat &telephone |
3,236 | 11,146 | ||
| conference &travel |
expenses | 3,838 | 3,782 | |
| chadilable donations |
17,121 | 12,839 | ||
| ministry activities |
2,107 | 808 | ||
| 68,804 | 66,719 | |||
| Other expenditure | ||||
| Office Costs | 2,067 | 2,047 | ||
| Repairs | 65 | |||
| Legal &professional | costs | 2,637 | 3,733 | |
| 4,704 | 5,845 | |||
| Total expenditure | 74,508 | 72,584 | ||
| Net income | 12,629 | 26,234 |
| Year ended 31 Decem | ber 2020 | ||
|---|---|---|---|
| 2020f | 2019 F |
||
| Expenditure on charitable |
activities | ||
| Direct Charitable Activities |
|||
| Activities undertaken directly |
|||
| Wages and salaries | 43,368 | 37,966 | |
| Depreciation | 'I33 | 178 | |
| Rates &water, light, heat and telephone |
3,236 | 11,146 | |
| Conference and travel expenses | 3,839 | 3,782 | |
| Ministry activities | 2,107 | 808 | |
| 52,683 | 53,880 | ||
| Grant funding activities | |||
| Charitable donations |
17,121 | 12,839 | |
| Expenditure on charitable |
activities | 69,804 | 66,719 |