OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Statement ofFinancial Ac
for the Year Ended 31 Ma
tivities
rch 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
89,861 178,056 267,917 301,517
Investment
income
Total 89,869 178,056 267,925 301,539
EXPENDITURE ON
Charitable
activities
Projects and administrative
costs 7,612 242,957 250,569 266,648
NET INCOME/(EXPENDITURE) 82,257 (64,901) 17,356 34,891
Transfers between funds (89,326) 89,326
Net movement
in funds
(7,069) 24,425 17,356 34,891
RECONCILIATION
OF
FUNDS
Total funds brought forward 12,989 77,859 90,84S 55,957
TOTAL FUNDS CARRIED FORWARD 5,920 102,284 108,204 90,848
~Balneae Sb
l
31March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds fund funds funds
Notes
CURRENT ASSETS
Cash atbank 5,920 102,284 108/04 90,848
NKT CURRENT ASSETS 5,920 102,284 108,204 90,848
TOTAL ASSETSLESS CURRENT
LIABILITIES 5,920 102,284 108,204 90,848
NET ASSETS 5,920 102,284 108,204 90,848
FUNDS
Unrestricted
funds:
General fund 5,920 12,989
Restricted funds:
Projects 102384 77,859
TOTALFUNDS 108,204 90,848

The charity had no employe es
during the year.
es
during the year.
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
118,688 182,829 301,517
Investment
income
22
Total 118,710 182,829 301,539
EXPENDITURE ON
Charitable
activities
Projects and administrative costs 6,681 259,967 266,648
NET INCOME/(EXPENDITURE) 112,029 (77,138) 34,891
Transfers between funds (113,515) 113,515
Net movement
in funds
(1,486) 36,377 34,891
RECONCILIATION
OF
FUNDS
Total funds brought forward 14,475 41,482 55,957
TOTAL FUNDS CARRIED FORWARD 12,989 77,859 90,848

TANGIBLE FIXEDASSETS
Storage
unit
COST
At 1April 2021 3,420
Disposals (3,420)
At 31March 2022
DEPRECIATION
At 1April 2021
Eliminated
on disposal
3,420
(3,420)
At 31March 2022
NET BOOKVALUE
At 31March 2022
At 31March 2021
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted funds
General fund 12,989 82,257 (89,326) 5,920
Restricted funds
Projects 77,859 (64,901) 89,326 102,284
TOTAL FUNDS 90,848 17,356 108,204
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 89,869 (7,612) 82,257
Restricted funds
Projects 178,056 (242,957) (64,901)
TOTAL FUNDS 267,925 (250,569) 17,356

Comparatives for movement
in fun
ds
Net Transfers
movement between At
At 1,4.20 in funds funds 31.3.21
Unrestricted
General fund
Storage unit
funds 13,791
684
112,713
(684)
(113,515) 12,989
14,475 112,029 (113,515) 12,989
Restricted funds
projects
41,482 (77,138) 113,515 77,859
TOTAL FUNDS 55,957 34,891 90,848
Comparative
net movement
in funds, included
in the aove are
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted
General fund
funds 118,710 (5,997)
(684)
112,713
(684)
Storage unit
118,710 (6,681) 112,029
Restricted funds 182,829 (259,967) (77,138)
projects
TOTAL FUNDS 301,539 (266,648 ) 34,891