OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS
Page
REPORT OF THE TRUSTEES 3-5
INDEPENDENT
EXAMINER'S REPORT
6-7
STATEMENT OF FINANCIAL
ACTIVITIES
BALANCE SHEET
STATEMENT OF CASHFLOWS 10
NOTES FORMING PART OF THE FINANCIAL STATEMENTS 11-16
LEGAL AND ADMINISTRATIVE INFORMATION 17

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Year To Year To Year To Year To
31/03/2021 31/03/2021 31/03/2021 31/03/2020
Notes E
Income from
Donations -core funders 138,100 138,100 143,100
Donations 575,755 86,147 661,902 558,838
Otherincome 185
Events 65,168 65,168 37,045
Investment income 249 249 1,285
Total Income 779,272 86,147 865,419 740,453
Expenditure on
Raising funds 2 60,387 60,387 62,829
Charitable Activities 2 420,256 81,835 502,091 643,591
Total Expenditure 480,643 81,835 562,478 706,420
Net Income 298,629 4,312 302,941 34,039
Total Funds at
1 April 2020 263,337 263,337 229,304
Total Funds at
31 March 2021 561,966 4,312 566,278 263,337

CASH
FLOW STATEMENT
Forthe year ended 31 March 2021
Year To Year To
31/03/2021 31l03/2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash generated
in operating
activities 269,781 78,350
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase offixed assets (5,040)
Net cash used in investing
activities
264,741 78,350
CASH FLOWS FROM FINANCING ACTIVITIES
Increase
in cash and cash equivalents
in
the year 264,741 78,350
Cash and cash equivalents
at the
beginning
ofthe year
266,046 187,696
Total Cash and cash equivalents at the
end ofthe year 530,787 266,046
RECONCILIATION
OF NET MOVEMENT OF FUNDS
Net movement
offunds
302,941 34,039
Add back depreciation
charge
1,937 1,819
(increase) / Decrease
in debtors
(9,759) 28,592
(Decrease)/ increase
in creditors
(25,338) 13,900
Net cash used in operating
activities
E 269,781 E 78,350

ES TO THE FINANCIAL STAT
R ENDED 31MARCH 2021
EMENTS
Trustees have carried out an apportionment ofmanagement and administration costs, as
ropriate
between
Advocate and its related charity, Bar in the
Community.
Yearto Period to
Staff Costs 31/3/2021 3~1/3/
23
E E
Staff salaries 420,287 425,134
Social Security costs 40,370 37,280
Tempora
n/ agency staff
512 2,052
Recruitment 2,400 10,883
Pension costs 22,597 15,567
Total 486,166 490,916
Average Employees 15 16
Total cost of Key Management Personnel 124,100 132,591
ela ting to this scheme are shown above. ting to this scheme are shown above.
3 TANGIBLE FIXEDASSETS Office
Equipment
E
Cost
At 1 March 2020 31,830
Additions 5,040
Disposals
At 31 March 2021 36,870
Depreciation
At 1 April 2020 31,153
Depreciation charge 1,937
Disposals
At 31 March 2021 33,090
Net BookValue at 31 March 2021 3,780
Net BookValue at 31 March 2020 677
DEBTORS 31/3/2021 1/3/2020
Tax recoverable 9,217 8,097
Funding due 43,311 48,393
Other
Debtors
697
Prepayments 18,416 3,999
70,944 61,185
CREDITORS 31/3/2021 31/3/2020
E E
Taxation payable —PAYE 11,105 8,452
Defined
Benefit
Pension Scheme contributions 4,309 4,297
Funding
received
in advance 18,275 18,275
Trade Creditors 5,295 33,547
Other Creditors 250
39,234 64,571
6 STATEMENT OF FUNDS
unrestricted Restricted
Funds Funds Total
E E E
Fixed assets 3,780 3,780
Net current assets 558,435 4,312 562,747
562,215 4,312 566,527
7 TRUSTEE REMUNERATION 31/3/2021 31/3/2020
Trustee Remuneration, Benefits and
Expenses

3.% COMPARATIVE FIGURES 3.% COMPARATIVE FIGURES FOR THE STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
Funds Funds Funds
Year To Year To Year To
3~1/ /21120 31/3/2020 31/3/2020
Notes E E
Income from
Donations -core funders 143,100 143,100
Donations 484,653 74,185 558,838
Other income 185 185
Events 37,045 37,045
Investment income 1,285 1,285
Total Income 666,268 74,185 740.453
Expenditure on
Raising funds 2 62,829 62,829
Charitable Activities 2 569,406 74,185 643.591
Total Expenditure 632,235 74,185 706,420
Net Income 34,039 34,039
Total Funds at 1 April 2019 229,304 229,304
Total Funds at 31 March 2020 263,337 263,337