| CONTENTS | ||
|---|---|---|
| Page | ||
| REPORT OF THE TRUSTEES | 3-5 | |
| INDEPENDENT EXAMINER'S REPORT |
6-7 | |
| STATEMENT OF FINANCIAL ACTIVITIES |
||
| BALANCE SHEET | ||
| STATEMENT OF CASHFLOWS | 10 | |
| NOTES FORMING PART OF THE FINANCIAL STATEMENTS | 11-16 | |
| LEGAL AND ADMINISTRATIVE | INFORMATION | 17 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Year To | Year To | Year To | Year To | |||
| 31/03/2021 | 31/03/2021 | 31/03/2021 | 31/03/2020 | |||
| Notes | E | |||||
| Income from | ||||||
| Donations | -core funders | 138,100 | 138,100 | 143,100 | ||
| Donations | 575,755 | 86,147 | 661,902 | 558,838 | ||
| Otherincome | 185 | |||||
| Events | 65,168 | 65,168 | 37,045 | |||
| Investment | income | 249 | 249 | 1,285 | ||
| Total Income | 779,272 | 86,147 | 865,419 | 740,453 | ||
| Expenditure | on | |||||
| Raising funds | 2 | 60,387 | 60,387 | 62,829 | ||
| Charitable | Activities | 2 | 420,256 | 81,835 | 502,091 | 643,591 |
| Total Expenditure | 480,643 | 81,835 | 562,478 | 706,420 | ||
| Net Income | 298,629 | 4,312 | 302,941 | 34,039 | ||
| Total Funds | at | |||||
| 1 April 2020 | 263,337 | 263,337 | 229,304 | |||
| Total Funds | at | |||||
| 31 March 2021 | 561,966 | 4,312 | 566,278 | 263,337 |
| CASH FLOW STATEMENT |
||||
|---|---|---|---|---|
| Forthe year ended 31 March 2021 | ||||
| Year To | Year To | |||
| 31/03/2021 | 31l03/2020 | |||
| CASH FLOWS FROM OPERATING | ACTIVITIES | |||
| Net cash generated in operating |
activities | 269,781 | 78,350 | |
| CASH FLOWS FROM INVESTING | ACTIVITIES | |||
| Purchase offixed assets | (5,040) | |||
| Net cash used in investing activities |
264,741 | 78,350 | ||
| CASH FLOWS FROM FINANCING | ACTIVITIES | |||
| Increase in cash and cash equivalents |
in | |||
| the year | 264,741 | 78,350 | ||
| Cash and cash equivalents at the |
||||
| beginning ofthe year |
266,046 | 187,696 | ||
| Total Cash and cash equivalents | at the | |||
| end ofthe year | 530,787 | 266,046 | ||
| RECONCILIATION OF NET MOVEMENT OF FUNDS |
||||
| Net movement offunds |
302,941 | 34,039 | ||
| Add back depreciation charge |
1,937 | 1,819 | ||
| (increase) / Decrease in debtors |
(9,759) | 28,592 | ||
| (Decrease)/ increase in creditors |
(25,338) | 13,900 | ||
| Net cash used in operating activities |
E 269,781 | E 78,350 |
| ES TO THE FINANCIAL STAT R ENDED 31MARCH 2021 |
EMENTS |
|||
|---|---|---|---|---|
| Trustees have carried out an | apportionment | ofmanagement | and administration | costs, as |
| ropriate between Advocate and its related charity, Bar in the |
Community. | |||
| Yearto | Period to | |||
| Staff Costs | 31/3/2021 | 3~1/3/ 23 |
||
| E | E | |||
| Staff salaries | 420,287 | 425,134 | ||
| Social Security costs | 40,370 | 37,280 | ||
| Tempora n/ agency staff |
512 | 2,052 | ||
| Recruitment | 2,400 | 10,883 | ||
| Pension costs | 22,597 | 15,567 | ||
| Total | 486,166 | 490,916 | ||
| Average Employees | 15 | 16 | ||
| Total cost of Key Management | Personnel | 124,100 | 132,591 |
| ela | ting to this scheme are shown above. | ting to this scheme are shown above. | |
|---|---|---|---|
| 3 | TANGIBLE FIXEDASSETS | Office | |
| Equipment | |||
| E | |||
| Cost | |||
| At 1 March 2020 | 31,830 | ||
| Additions | 5,040 | ||
| Disposals | |||
| At 31 March | 2021 | 36,870 | |
| Depreciation | |||
| At 1 April 2020 | 31,153 | ||
| Depreciation | charge | 1,937 | |
| Disposals | |||
| At 31 March | 2021 | 33,090 | |
| Net BookValue at 31 March 2021 | 3,780 | ||
| Net BookValue at 31 March 2020 | 677 |
| DEBTORS | 31/3/2021 | 1/3/2020 | ||||
|---|---|---|---|---|---|---|
| Tax recoverable | 9,217 | 8,097 | ||||
| Funding due | 43,311 | 48,393 | ||||
| Other Debtors |
697 | |||||
| Prepayments | 18,416 | 3,999 | ||||
| 70,944 | 61,185 | |||||
| CREDITORS | 31/3/2021 | 31/3/2020 | ||||
| E | E | |||||
| Taxation payable | —PAYE | 11,105 | 8,452 | |||
| Defined Benefit |
Pension | Scheme contributions | 4,309 | 4,297 | ||
| Funding received |
in advance | 18,275 | 18,275 | |||
| Trade Creditors | 5,295 | 33,547 | ||||
| Other Creditors | 250 | |||||
| 39,234 | 64,571 | |||||
| 6 | STATEMENT OF | FUNDS | ||||
| unrestricted | Restricted | |||||
| Funds | Funds | Total | ||||
| E | E | E | ||||
| Fixed assets | 3,780 | 3,780 | ||||
| Net current assets | 558,435 | 4,312 | 562,747 | |||
| 562,215 | 4,312 | 566,527 | ||||
| 7 | TRUSTEE REMUNERATION | 31/3/2021 | 31/3/2020 | |||
| Trustee Remuneration, | Benefits and | |||||
| Expenses |
| 3.% COMPARATIVE FIGURES | 3.% COMPARATIVE FIGURES | FOR THE | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| Year | To | Year To | Year To | |||
| 3~1/ /21120 | 31/3/2020 | 31/3/2020 | ||||
| Notes | E | E | ||||
| Income from | ||||||
| Donations | -core funders | 143,100 | 143,100 | |||
| Donations | 484,653 | 74,185 | 558,838 | |||
| Other income | 185 | 185 | ||||
| Events | 37,045 | 37,045 | ||||
| Investment | income | 1,285 | 1,285 | |||
| Total Income | 666,268 | 74,185 | 740.453 | |||
| Expenditure | on | |||||
| Raising funds | 2 | 62,829 | 62,829 | |||
| Charitable | Activities | 2 | 569,406 | 74,185 | 643.591 | |
| Total Expenditure | 632,235 | 74,185 | 706,420 | |||
| Net Income | 34,039 | 34,039 | ||||
| Total Funds | at 1 April 2019 | 229,304 | 229,304 | |||
| Total Funds | at 31 March | 2020 | 263,337 | 263,337 |