| Page | ||
|---|---|---|
| Report cfthe Trustees | 1 tc | 2 |
| Statement ofFinancial Actlvltles | ||
| Statement cfFlnanclal Position | ||
| Notes tothe Flnanclal Statements | 5 to | 8 |
| Detailed Statement ofFinancial Actlvltles |
| f rhe | Ye | ||||
|---|---|---|---|---|---|
| 31/8/20 | 31/8/1 9 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Voluntary income |
15,666 | 27,870 | |||
| Other income | 16 | 14 | |||
| Total | 15,682 | 27,884 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| School fund expenditure | 9,134 | 26,030 | |||
| NET INCOME | 6,548 | 1,854 | |||
| RECOINCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 26,449 | 24,595 | ||
| TOTAL FUNDS CARRIED FORWARD | 32,997 | 26,449 |
| ement of Fina 31hiIglI8~220 |
|||
|---|---|---|---|
| 31/8/20 | 31/8/19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | E | |
| CURRENT ASSETS | |||
| Cash at bank | 39,441 | 27,369 | |
| CREDITORS | |||
| Amounts falling due within one year |
(6,444) | (920) | |
| NET CURRENT ASSETS | 32,997 | 26,449 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 32,997 | 26,449 | |
| NET ASSETS | 32,997 | 26,449 | |
| FUNDS | |||
| Unrestricted funds |
32,997 | 26,449 | |
| TOTAL FUNDS | 32,997 | 26,449 |
| CREDITORS: | AMOUNTS FALLI | NG DUE WITHIN ONE YEA | R | ||
|---|---|---|---|---|---|
| 31/8/20 E |
31/8/19 f |
||||
| Other creditors | 5,576 | ||||
| Accrued expenses | 868 | 920 | |||
| 6,444 | 920 | ||||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.9.19 | in funds | 31.8.20 | |||
| F. | F | 6 | |||
| Unrestricted | funds | ||||
| General fund | 26,449 | 6,548 | 32,997 | ||
| TOTAL FUNDS | 26,449 | 6,548 | 32,997 | ||
| Net movement | in funds, Included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 8 | E | 6 | |||
| Unrestricted | funds | ||||
| General fund | 15,682 | (9,134) | 6,548 | ||
| TOTAL FUNDS | 15,682 | (9,134) | 6,548 |
| Comparatlves | for movem | ent In fun |
ds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.9.18 f |
in funds f |
31.8.19 f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 24,595 | 1,854 | 26,449 | ||||||||
| TOTAL FUNDS | 24,595 | 1,854 | 26,449 | ||||||||
| Comparative | net movement | in funds, | included | in the | above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 27,884 | (26,030) | 1,854 | ||||||||
| TOTAL FUNDS | 27,884 | (26,030) | 1,854 | ||||||||
| A current year 12months | and prior year 12months combined | position isas follows: |
|||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.9.18 | In funds F |
31.8.20 f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 24,595 | 8,402 | 32,997 | ||||||||
| TOTALFUNDS | 24,595 | 8,402 | 32,997 | ||||||||
| A current year 12 months |
and prior | year 12 | months | combined | net movement | in funds, | included in |
the | |||
| above ere as | follows: | ||||||||||
| Incoming | Resources | Movement | |||||||||
| resources f |
expended f |
In funds | |||||||||
| Unrestricted | funds | ||||||||||
| General fund | 43,566 | (35,164) | 8,402 | ||||||||
| TOTAL FUNDS | 43,566 | (35,164) | 8,402 | ||||||||
| Pa | ge 7 | continued. .. |
| tailed Sta em n f F ar End |
inancial Activities 02 |
||
|---|---|---|---|
| 31/8/20 | 31/8/1 9 | ||
| E | |||
| INCOME AND | ENDOWMENTS | ||
| Charitable activibes | |||
| Books | 910 | 117 | |
| Charitiss | 1,162 | 1,666 | |
| Commission | 900 | 1,817 | |
| Concert | 778 | 1,785 | |
| Donations | 209 | 427 | |
| Miscellaneous | income | 1,851 | 105 |
| Outside visits | 9,749 | 17,087 | |
| Rand farm | 3,625 | ||
| School uniform Visitors fess and expenses |
39 68 |
1,136 105 |
|
| 15,666 | 27,870 | ||
| Other income | |||
| Bank interest | 16 | 14 | |
| Total Incoming resources | 15,682 | 27,884 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Accountancy | 434 | 364 | |
| Books | 918 | 111 | |
| Charmes | 457 | 1,666 | |
| Concert | 1,280 | 500 | |
| Donations | 145 | ||
| Miscellaneous | expenses | 451 | 2,214 |
| Outside visits | 5,594 | 17,941 | |
| Rand farm | 2,664 | ||
| Materials and equipmsnt | 425 | ||
| 9,134 | 26,030 | ||
| Total resources | expended | 9,134 | 26,030 |
| Net income | 6,548 | 1,854 |