Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND
CHARITY NUMBER 1057416 (Registered in England & Wales)
TRUSTEES ANNUAL REPORT 2024/2025
Principal Address MANOR HOSPITAL MOAT ROAD WALSALL WEST MIDLANDS WS2 9PS
Bankers Independent Examiners NATIONAL WESTMINSTER BANK Grant Thornton UK LLP PLC 4[th] Floor 33 Park Street Victoria House Walsall 199 Avebury Boulevard West Midlands Milton Keynes WS1 1ER MK9 1AU
Investment Managers BREWIN DOLPHIN LIMITED 9 Colmore Row Birmingham B3 2BJ
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
The Walsall Healthcare NHS Trust General Charitable Fund is governed by a model declaration of trust for a NHS charity. The objectives of the charity are for any charitable purpose or purposes relating to the National Health Service wholly or mainly for the service provided by the Walsall Healthcare NHS Trust.
The charity is registered with the Charity Commission who have declared that, under the provisions of section 96 of the Charities Act 2011, the charity and the following charities shall be treated as a single charity for the purposes of Sections 3 and 4 (Registration) of the Charities Act 2011 and for the purposes of Part IV of that Act (Accounting):
- Corporate including General and Educational Fund 2. Specialist Palliative Care Fund
The annual accounts comply with the current statutory requirements as notified by the Charity Commissioners and they are in line with the requirements detailed in the Charities Governing Document and the Statement of Recommended Practice (SORP) Financial Reporting Standard (FRS) 102 effective from the 1[st] January 2019.
TRUSTEE
The Walsall Healthcare NHS Trust Board as the Corporate Trustee of the Charitable Funds is governed by the law applicable to Trusts, principally the Trustee Act 2000 and also the law applicable to Charities which is governed by the Charities Act 2011.
As Corporate Trustee, the Trust Board is responsible for the overall management of Charitable Funds.
The Trust Board has devolved responsibility for the on-going management of the funds to the Charitable Funds Committee; the Committee membership comprised:
| Mr M Levermore | Non-Executive Director (Chair) |
|---|---|
| Mr P Assinder | Non-Executive Director |
| Mr K Stringer | Group Director of Finance and Deputy Chief Executive |
| Mrs F Frizzell | Non-Executive Director |
| Mrs S Evans | Group Director of Communications |
| Mr D Mortiboys | Operational Director of Finance |
Members are appointed to the Charitable Funds Committee by election of the presiding Trust Board members.
The Charitable Funds Committee review financial performance of the investment portfolio, monitor and approve expenditure and the balances held on funds, to ensure the objectives of the Charity are satisfied and ultimately that of the general public.
1
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
All new trustees are required to follow an induction programme approved by the Board and they, as well as existing board members, can access external training courses, seminars and workshops.
Reserves Policy
The trustees have established a reserves policy as part of their plans to provide long term support to the Trust for research, education, new equipment, staff and patient benefits and building work.
The trustees intend that funds are spent within a reasonable period of receipt and therefore plan to maintain reserves sufficient to cover future expenditure equivalent to an average of 6 months. The trustees have previously set a contingency reserve total of £500,000 that is periodically reviewed and revised accordingly in relation to the levels of committed expenditure. At 31 March 2025, the funds totalled £1,460,000 (2024: £1,630,000).
Income & Expenditure
During the year the Charity had investment gains totalling £1,000 in the 2024/25 financial year. The net total of donations, ticket sales and income from investments was £315,000 (excluding revaluation and disposal of investments) with total expenditure at £486,000. 2023/24 donation of £588,000 and expenditure of £417,000.
Donations are received from a wide variety of sources, including bequests, with many of these received as a way of expressing gratitude for the care provided to individuals or their relatives.
The charity has benefited from a substantial legacy donation being £44k, donation allocated against the Cardiology Funds.
The charity ensures that donations received are used in accordance with the wishes of the donor i.e. to purchase medical equipment, provide amenities to patients and staff, and finance limited education and medical research.
Investments are not made in industries whose aims and objectives are contrary to those of the NHS, e.g. Tobacco Industries and Breweries.
There is an expectation of an upturn in the valuation of the funds as the economic position improves. The Charity is continuing to expand its network and has received legacy donation during 2024/25 together with other donations to further sustain the viability of the Charity.
All donations will be gratefully received and will be used to enhance services over and above that provided by the NHS for both patients and staff.
They should be sent to:
The General Office Walsall Healthcare NHS Trust Manor Hospital Moat Road Walsall WS2 9PS
2
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
Donations will be paid into the Walsall Healthcare NHS Trust General Charitable account which is the bank account for the charity.
The following is an extract of the accounts and has been compiled to assist readers in understanding the Charity's financial affairs.
Public Benefit
The Walsall Healthcare General Charitable Fund meets the definition of a public benefit entity under FRS 102.
Investment Policy
The Walsall Healthcare General Charitable Fund investments are managed by Brewin Dolphin and are restricted to ethical investments only (e.g. excludes Tobacco, Pornography, breweries etc.) with the objective of delivering Income and Capital Growth, focused on long term investments (10 years).
Risk Management
Risk around investment is managed at a Risk level 6 – A greater proportion of investment is held in equities with the aim of achieving a higher investment return over the long-term. With the portfolio split two thirds of the assets invested in equities whilst the remainder will be split between cash, fixed income and alternatives.
3
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST
GENERAL CHARITABLE TRUST ACCOUNT 2024/2025
Statement of trustees' responsibilities
The trustees are responsible for:
-
a. Keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the funds held on trust and to enable them to ensure that the accounts comply with requirements in the Charities Act 2011 and those outlined in the directions issued by the Secretary of State;
-
b. Establishing and monitoring a system of internal control; and
-
c. Establishing arrangements for the prevention and detection of fraud and corruption.
The trustees are required under the Charities Act 2011 to prepare accounts for each financial year. The Secretary of State, with the approval of the Treasury, directs that these accounts give a true and fair view of the financial position of the funds held on trust, in accordance with the United Kingdom Generally Accepted Accounting Practice (United Kingdom Standards and applicable law), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.
In preparing those accounts, the trustees are required to:
-
a. Apply on a consistent basis accounting policies laid down by the Secretary of State with the approval of the Treasury:
-
b. Observe the methods and principles in the Charities SORP (FRS 102);
-
c. Make judgements and estimates which are reasonable and prudent;
-
d. State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts;
-
e. Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees confirm that they have met the responsibilities set out above and complied with the requirements for preparing the accounts. The financial statements set out in the next section have been compiled from and are in accordance with the financial records maintained by the trustees.
4
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
By Order of the Trustees Signed:
Chair
Martin Levermore
30.01.26
Trustee
5
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence Commercial in Confidence
Independent examiner's report to the trustees of Walsall Healthcare NHS Trust General Charitable Fund
I report to the trustees on my examination of the accounts of Walsall Healthcare NHS Trust General Charitable Fund (the ‘Charity’) for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts as carried out under section 145 of the Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matter has come to my attention in connection with the examination which gives me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with these records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008, other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Our report is made solely to the Charity’s trustees, as a body, in accordance with section 154 of the Charities Act 2011. Our work has been undertaken so that we might state to the Charity’s trustees those matters we are required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s trustees as a body, for our work or for the independent examiner’s report, or for the opinions we have formed.
Christopher Bagnall FCA
The Institute of Chartered Accountants in England and Wales
Grant Thornton UK LLP
Chartered Accountants
Milton Keynes
Date: 30/1/2026
6
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
Statement of Financial Activities for the year ended 31 March 2025
| Notes Income from: Donations and legacies 2.3 Investment income 7.3 Other 2.1 Total Expenditure on: Raising funds 4.1 Investment management 4.1 Charitable activities 4.2 Total Net (expenditure)/income Transfer between funds Other recognised gains: Gains on revaluation and disposal of investment assets Net movement in funds 5 Reconciliation of funds: Fund balances brought forward at 31 March 2024 Total fund balances carried forward at 31 March 2025 |
Unrestricted Funds £000 173 22 9 204 85 3 109 197 7 0 1 8 923 |
Unrestricted Funds £000 173 22 9 204 85 3 109 197 7 0 1 8 923 |
2024-25 Restricted Funds £000 99 11 1 111 0 4 285 289 (178) 0 0 (178) 707 |
2024-25 Restricted Funds £000 99 11 1 111 0 4 285 289 (178) 0 0 (178) 707 |
Total Funds £000 272 33 10 315 85 7 394 486 (171) 0 1 (170) 1,630 |
2 Unrestricted Funds £000 358 16 14 388 33 7 115 155 233 23 35 291 632 |
2 Unrestricted Funds £000 358 16 14 388 33 7 115 155 233 23 35 291 632 |
023-24 (Restated) Restricted Total Funds Funds £000 £000 187 545 13 29 0 14 200 588 35 68 0 7 227 342 262 417 (62) 171 (23) 0 28 63 (57) 234 764 1,396 707 1,630 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| 931 | 529 | 1,460 | 923 | 707 |
All activities relate to continuing operations.
2023-24 Restated for Raising funds and Investment management costs have been split to better reflect these costs by category in accordance with the SORP The notes on pages 10 to 16 form part of these accounts.
7
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
Balance Sheet as at 31 March 2025
| Fixed assets: | Notes | Total at 31 March 2025 £000 |
Total at 31 March 2024 £000 |
|---|---|---|---|
| Investments | 7.1 | 738 | 747 |
| Total fixed assets | 738 | 747 | |
| Current assets: | |||
| Debtors | 8 | 5 | 7 |
| Investments | 7.2 | 10 | 7 |
| Cash at bank and in hand | 818 | 917 | |
| Total current assets | 833 | 931 | |
| Liabilities: | |||
| Creditors: Amounts falling due | |||
| within one year | 9 | (111) | (48) |
| Net current assets | 722 | 883 | |
| Total assets less current liabilities | 1,460 | 1,630 | |
| Total net assets | 1,460 | 1,630 | |
| The funds of the charity: | |||
| Restricted income funds | 10 | 529 | 707 |
| Unrestricted funds | 10.1 | 931 | 923 |
| Total charity funds | 1,460 | 1,630 |
The notes on pages 10 to 16 form part of these accounts.
Signed:
Date: 30.1.26
8
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
Statement of Cash Flows
| Statement of Cash Flows | |||
|---|---|---|---|
| (Restated) | |||
| Total at | Total at | ||
| 31 March 2025 | 31 March 2024 | ||
| £000 | £000 | ||
| Cash flows from operating activities | |||
| Operating (Deficit)/Surplus | (171) | 171 | |
| Non cash Income and expenses | |||
| Decrease in debtors | 2 | 4 | |
| Decrease in creditors | 63 | 7 | |
| Decrease in investments | (3) | 35 | |
| Net cash generated from operations | (109) | 217 | |
| Cash flows from investing activities | |||
| Purchases/sale in financial assets / investments | (64) | (364) | |
| Gains on disposal of investment assets | 74 | 336 | |
| Net cash generated used in investing activities | 10 | (28) | |
| (Decrease)/Increase in cash and cash equivalents | (99) | 189 | |
| Cash and cash equivalents at start of period | 917 | 728 | |
| Cash and cash equivalents at end of period | 818 | 917 | |
| Cash balance per Balance Sheet | 818 | 917 |
The cash flow statement has been restated to correctly reflect the additions and disposals of investments in the prior year.
The notes on pages 10 to 16 form part of these accounts. Signed:
Date: 30.1.26
9
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
NOTES TO THE ACCOUNTS
1. Accounting Policies
1.1 Accounting Convention
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) - (Charities SORP (FRS102)), Section 1A of the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
b) Preparation of the accounts on a going concern basis
These accounts have been prepared on a going concern basis. The trustees have been regularly updated on the financial activities of the charity during the financial year and are not aware of any material uncertainties that will affect the charity continuing in operational existence for the foreseeable future, which is considered to be at least 12 months from the date of approval of these financial statements. For this reason the trustees continue to adopt the going concern basis in preparing the accounts.
The net assets of the Charity at the time of reporting are more than sufficient to cover the average of 6 months spend. The valuation of the funds are subject to market fluctuations, this is managed through alternative investment purchases to reduce the risk.
1.2
Income Recognition
-
a. Income is recognised in the Statement of Financial Activities when the following three factors are met:
-
i. Entitlement - arises when a particular resource is receivable or the charity's right becomes legally enforceable;
ii. Probable - when there is a reasonable certainty that the incoming resources will be received: and
iii. Measurement - when the monetary value of the income and related transaction costs can be measured with sufficient reliability.
b. Gifts in kind:
- i. Assets given for distribution by the funds are included in the Statement of Financial Activities only when distributed.
ii. Assets given for use by the funds (e.g. property for its own occupation) are included in the Statement of Financial Activities as incoming resources when receivable.
iii. Gifts made in kind but on trust for conversion into cash and subsequent application by the funds are included in the accounting period in which the gift is sold.
In all cases the amount at which gifts in kind are brought into account is either a reasonable estimate of their value to the funds or the amount actually realised. The basis of the valuation is disclosed in the annual report.
c. Intangible income
Intangible income (e.g. the provision of free accommodation) is included in the accounts with an equivalent amount in outgoing resources, if there is a financial cost borne by another party. The value placed on such income is the financial cost of the third party providing the resources.
d. Legacies
Legacies are accounted for as incoming resources once the receipt of the legacy becomes probable. This will be once confirmation has been received from the representatives of the estate that payment of the legacy will be made or property transferred and once all conditions attached to the legacy have been fulfilled.
1.3 Expenditure
The funds held on trust accounts are accounted for in accordance with the accruals concept. All expenditure and the related liability is recognised once there is a legal or constructive obligation to make a payment to a third party.
- a. Cost of raising funds
The cost of raising funds are the costs associated with generating income for the funds held on trust.
b. Charitable activities
Grants payable are payments, made to third parties (including NHS bodies) in the furtherance of the funds held on trust's charitable objectives to relieve those who are sick. They are accounted for on an accruals basis where the conditions for their payment have been met or where a third party has a reasonable expectation that they will receive the grant.
- c. Governance costs
These are accounted for on an accruals basis and are recharges of appropriate proportions of the costs from Walsall Healthcare NHS Trust.
10
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
1.4 Structure of funds
Where there is a legal restriction on the purpose to which a fund may be used, the fund is classified in the accounts as a restricted fund. Funds where the capital is held to generate income for charitable purposes and cannot itself be spent are accounted for as endowment funds. Other funds are classified as unrestricted funds. Funds which are not legally restricted but which the Trustees have chosen to earmark for set purposes are designated funds. The major funds held within these categories are disclosed in note 10.1
1.5 Fixed Asset Investments
Fixed asset investments are shown at market value.
- a. Quoted stocks and shares are included in the balance sheet at mid-market price, ex-div.
1.6 Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later). Unrealised gains and losses are calculated as the difference between market value at the year end and opening market value (or date of purchase if later).
1.7 Pensions Contributions
The charity does not directly employ individuals, however the costs of the fundraiser have been recharged and therefore pension contributions are indirectly paid by way of this salary recharge.
1.8
Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
11
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
2.1 Details of Other income
During the financial year £8,658 was received in relation to the event ticket sales, sponsorships and lottery receipts which was the initiative of Well Wishers (associated trading name of Walsall Healthcare NHS Trust General Charitable Fund). A further £839 was received for restricted funds.
2.2 Material Grants received by category
The third and forth instalment grant was received by way of a successful grant awarded to Walsall Healthcare NHS Trust General Charitable Fund (Well Wishers) on 31 May 2024 and 30 September 2024. The grant will support enhancing the well-being of NHS Staff, volunteers and patients impacted by COVID-19, as part of the Trust’s or Health Board’s COVID-19 response.
2.3 Details of Donations and Legacies
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | 2025 | ||
| Funds | ||||
| £000 | £000 | £000 | ||
| Donations | 129 | 55 | 184 | |
| Legacies | 44 | 44 | ||
| Grants | 44 | 44 | ||
| 173 | 99 | 272 |
3.1 Details of resources expended - grants There were no material grants paid during the year.
3.2 Grants made to institutions No grants were made to institutions during the year.
3.3 Grants paid to individuals No grants were paid to individuals during the year.
- 4 Details of Expenditure
4.1 Analysis of Raising Funds Costs
| Total | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2025 | 2024 | |||
| Funds | Funds | |||||
| £000 | £000 | £000 | £000 | |||
| Fundraising costs | 85 | 0 | 85 | 68 | ||
| Investment managers fee | 3 | 4 | 7 | 7 | ||
| 88 | 4 | 92 | 75 |
The Charity does not directly employ staff. Included in the above Fundraising costs is a recharge of fundraising salary costs totalling £77,669.
4.2 Details of Expenditure - Charitable Activities
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2025 | 2024 | |||
| Funds | Funds | |||||
| £000 | £000 | £000 | £000 | |||
| Patients welfare and amenities | 74 | 214 | 288 | 162 | ||
| Staff welfare and amenities | 9 | 63 | 72 | 149 | ||
| Miscellaneous | 8 | 1 | 9 | 12 | ||
| 91 | 278 | 369 | 323 |
Analysis of Support & Governance Costs included within Charitable Activities
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2025 | 2024 | ||
| Funds | Funds | ||||
| £000 | £000 | £000 | £000 | ||
| Finance Administration | 15 | 6 | 21 | 15 | |
| Finance Administration Software | 0 | 0 | 0 | 1 | |
| Independent Examiner Fee | 3 | 1 | 4 | 3 | |
| 18 | 7 | 25 | 19 |
Charitable Activities Per SOFA
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Funds | Funds | 2025 | 2024 | |
| Funds | Funds | |||
| £000 | £000 | £000 | £000 | |
| 109 | 285 | 394 | 342 |
| Net movement in funds | Unrestricted Restricted Total Funds Funds 2025 Funds £000 £000 £000 8 (178) (170) |
|---|---|
5 Changes in Resources Available for Charity Use
12
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
6 Fixed Assets The charity does not hold any tangible fixed assets.
7 Analysis of Fixed Investment Assets
| 7.1 Fixed Asset Investments Market value at 31 March 2024 Less: Disposals at carrying value Add: Acquisitions at cost Net gain on revaluation Market value at 31 March 2025 Historic cost at 31 March 2025 Market Value at 31 March 2025 Fixed Interest UK Equities & Funds Overseas Equities and Funds Other Investments |
Total 2025 £000 747 (74) 64 1 738 746 |
Total 2024 £000 656 (336) 364 63 747 762 |
|---|---|---|
| 31 March 2025 £000 74 104 452 108 738 |
31 March 2024 £000 53 110 494 89 747 |
|
At 31 March 2025 the majority of the holdings were valued below 5% of the total value of the investment portfolio.
| Investment | MARKET VALUE £9,120 £14,255 £14,443 £9,450 £8,748 £9,635 £9,019 £16,606 £16,915 £17,416 £25,241 £7,137 £13,502 £14,162 £8,680 £5,086 £20,603 £8,290 £18,555 £11,312 £10,092 £12,480 £9,754 £7,914 £48,444 £16,851 £4,914 £21,295 £24,959 £9,003 £14,265 £21,419 £23,470 £12,795 £23,754 £9,348 £10,131 £18,314 £11,517 £19,580 £6,590 £12,936 £10,130 £12,953 £8,362 £6,553 £11,130 £21,658 £10,695 £16,949 £13,588 £6,725 £11,130 £737,873 |
% |
|---|---|---|
| ADMIRAL GROUP ORD ALPHABET INC CAPITAL STOCK AMAZON COM INC COM AMPHENOL CORP CLASS'A'COM USD ASHTEAD GROUP ORD ASML HOLDING NV ASSA ABLOY BAILLIE GIFFORD OSEAS GTH BERKSHIRE HATHAWAY INC COM BLACKROCK FUND MANAGERS LTD BNY MELLON INVESTMENT FUNDS BOOKING HOLDINGS INC COM BP ORD BROWN ADVISORY FUNDS PLC COPART INC COM USD CRODA INTERNATIONAL ORD DODGE & COX WORLDWIDE FASTENAL COM STK USD FIDELITY UCITS ICAV US HALEON PLC ORD IFSL INVESTMENT FUNDS INSTITUTIONAL CASH SERIES INTERCONTINENTAL EXCHANGE INC COM INTERNATIONAL PUBLIC PARTNERSHIP ISHARES CORE S&P 500 UCITS ISHARES PHYSICAL METALS PLC JPMORGAN FUNDS LTD JPM JUPITER UNIT TRUST MANAGERS LTD (GLOBAL) JUPITER UNIT TRUST MANAGERS LTD (JAPAN) LEGAL & GENERAL GROUP ORD LINK FUND SOLUTIONS LTD MAN FIXED INTEREST ICVC MI SELECT MANAGERS BOND MICROSOFT CORP COM USD MORGAN SITANLEY INVESTMENT FDS NATIONAL GRID ORD NEUBERGER BERMAN INVESTMENT FDS NINETY ONE FUNDS SERIES OCTOPUS RENEWABLES INFRA PREMIER MITON INVESTMENT FUNDS RBC SEMICONDUCTOR VALUE CHAIN RELX PLC ORD SCHRODER INVESTMENT FUNDS SCHRODER UNIT TRUSTS STRYKER CORP COM STK THERMO FISHER SCIENTIFIC INC TROJAN INVESTMENT FUNDS TWENTYFOUR INVESTMENT FUNDS UNILEVER PLC ORD UNITED KINGDOM(GOVERNMENT OF) 4.25% GILT BDS UNITED KINGDOM(GOVERNMENT OF) 4.5% GILT BDS VANGUARD INVESTMENT SERIES PLC VISA INC COM STK |
1.24% 1.93% 1.96% 1.28% 1.19% 1.31% 1.22% 2.25% 2.29% 2.36% 3.42% 0.97% 1.83% 1.92% 1.18% 0.69% 2.79% 1.12% 2.51% 1.53% 1.37% 1.69% 1.32% 1.07% 6.57% 2.28% 0.67% 2.89% 3.38% 1.22% 1.93% 2.90% 3.18% 1.73% 3.22% 1.27% 1.37% 2.48% 1.56% 2.65% 0.89% 1.75% 1.37% 1.76% 1.13% 0.89% 1.51% 2.94% 1.45% 2.30% 1.84% 0.91% 1.51% |
|
| Total | 100.00% |
7.2 Current asset investments
7.3
| Current asset investments | ||||
|---|---|---|---|---|
| Cash held as part of investment portfolio Total investment income Investments listed on Stock Exchange |
Held in UK £000 10 10 |
Held outside UK £000 0 0 |
2024-25 Total £000 10 10 |
2023-24 Total £000 7 7 |
| Held in UK £000 33 33 |
Held outside UK £000 0 0 |
2024-25 Total £000 33 33 |
2023-24 Total £000 29 29 |
13
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
10.1 Details of Material Funds - Designated Funds
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
8 Analysis of Debtors
| Analysis of Debtors | ||
|---|---|---|
| Accrued income Analysis of Creditors Trade creditors Accruals |
31 March 2025 £000 5 |
|
| 31 March 2025 £000 83 28 111 |
9 Analysis of Creditors
10 Details of Restricted Funds
As at 31 March 2025 the restricted funds balances detailed in the table below totalled £529,000.
| Restricted Fund Description League Of Friends Heart Failure Service - Closed Trf to 2011 Cardio Boxing Match Coronavirus Donations Nhs Charities Fun Run London Marathon Medical Equipment Heartstart Theatres Ent Ward 11 Wrighton - Orthopaedic Dept Urology Fund Neo-Natal Unit(Scbu) Specialist Palliative Care Climb Snowdon Fundraising 2018 Stroke Rehab Trust's Got Talent Fundraising Wren Appeal Childrens Ward Appeal Total |
Balance Donations & Expenditure Gains/losses Balance B/fwd as at Investment C/fwd as at 1 April Income 31 March 2025 2024 £000 £000 £000 £000 £000 100 3 0 0 103 23 0 0 0 23 11 1 0 0 12 34 1 (6) 0 29 110 47 (54) 0 103 1 0 0 0 1 5 0 0 0 5 136 2 (125) 0 13 12 0 0 0 12 4 0 0 0 4 2 0 0 0 2 8 0 0 0 8 3 0 0 0 3 2 0 0 0 2 189 54 (51) 0 192 2 0 0 0 2 62 1 (53) 0 10 1 0 0 0 1 2 0 0 0 2 0 2 0 0 2 |
|---|---|
| 707 111 (289) 0 529 |
There are a number of restrictions on the above fund usually for the nature of spend and/or area of spend, key funds are League of Friends (restricted for specific equipment purchases), NHS Charities (Specific Grant Funding) and Specialist Palliative Care (End of Life use only).
Name of fund
Corporate including General and Education Funds
Description of the nature and purpose of each fund
} For any charitable purpose } relating to the National Health } Service wholly or mainly for the } benefit of the named } specialty/activity of the Walsall Healthcare NHS Trust.
14
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
12 Commitments, Liabilities and Provisions
Commitments
| Commitments | |||
|---|---|---|---|
| The Trust has the following commitments: Commitments outstanding at the beginning of the year Commitments in year Amount charged to the SOFA in year Amounts released during the year due to a change in the value of the commitment Amount of commitments outstanding at the end of the year Amount payable within one year Amount payable in more than one year |
2025 £000 148 172 (176) - 144 144 |
||
The value of commitments at the end of the year are not included within the balance sheet and reflect the Charity's intention to purchase equipment in the forthcoming year.
12.1 Liabilities and Provisions
The trustees recognise liabilities in the accounts once they have incurred either a legal or constructive obligation to expend funds. The trustees do not consider there to be any provisions which need to be included in these accounts.
13 Trustee and Connected Persons Transactions
No expenditure has been incurred in respect of trustees or connected persons during the year. Trustee indemnity insurance cover and insurance premium cost is £nil.
14 Loans or Guarantees
The Charity does not hold any assets against which a loan or guarantee has been secured.
15 Related Party
During the year none of the trustees or members of the key management staff or parties related to them has undertaken any material transactions with the Walsall Healthcare NHS Trust General Charitable Fund. However, the charity has made revenue and capital payments to Walsall Healthcare NHS Trust.
Walsall Healthcare NHS Trust is a related party of Walsall Healthcare NHS Trust General Charitable Fund. Approximately 74% of the expenditure transactions processed within the year benefitted the patients and staff of the hospital. Transactionally payments are made via Walsall Healthcare NHS Trust and reimbursed by the Charity.
15
Docusign Envelope ID: 6A283FD2-DA1F-4A4C-82B2-309E59452318
Commercial in Confidence
WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND - 2024/25
16 Net Assets by Fund
| Investments Current assets Creditors: Amounts falling due |
2024/25 2023/24 Restricted Unrestricted Restricted Unrestricted income funds funds Total income funds funds Total £000s £000s £000s £000s £000s £000s 738 738 747 747 529 304 833 707 224 931 (111) (111) (48) (48) |
|---|---|
| 529 931 1,460 707 923 1,630 |
16