OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

WALSALL HEALTHCARE NHS TRUST GENERAL CHARITABLE FUND

CHARITY NUMBER 1057416 (Registered in England & Wales)

TRUSTEES ANNUAL REPORT 2022/2023

TRUSTEES INCORPORATED AS A BODY CORPORATE UNDER SECTION 11 OF THE NATIONAL HEALTH SERVICES AND COMMUNITY CARE ACT 1990.

Principal Address MANOR HOSPITAL MOAT ROAD WALSALL WEST MIDLANDS WS2 9PS

Bankers Independent Examiners NATIONAL WESTMINSTER BANK Mark Surridge FCCA PLC MAZARS LLP 33 Park Street Chartered Accountants & Walsall Statutory Auditor West Midlands 2 Chamberlain Square WS1 1ER Birmingham West Midlands B3 3AX

Investment Managers BREWIN DOLPHIN LIMITED 9 Colmore Row Birmingham B3 2BJ

The Walsall Healthcare NHS Trust General Charitable Fund is governed by a model declaration of trust for a NHS charity. The objectives of the charity are for any charitable purpose or purposes relating to the National Health Service wholly or mainly for the service provided by the Walsall Healthcare NHS Trust.

The charity is registered with the Charity Commission who have declared that, under the provisions of section 96 of the Charities Act 2011, the charity and the following charities shall be treated as a single charity for the purposes of Sections 3 and 4 (Registration) of the Charities Act 2011 and for the purposes of Part IV of that Act (Accounting):

  1. Corporate including General and Educational Fund

  2. Medical Specialties Fund

  3. Surgical Specialties Fund

  4. Women’s Children’s and Community Services Fund 5. Specialist Palliative Care Fund

The annual accounts comply with the current statutory requirements as notified by the Charity Commissioners and they are in line with the requirements detailed in the Charities Governing Document and the Statement of Recommended Practice (SORP) Financial Reporting Standard (FRS) 102 effective from the 1[st] January 2019.

TRUSTEE

The Walsall Healthcare NHS Trust Board as the Corporate Trustee of the Charitable Funds is governed by the law applicable to Trusts, principally the Trustee Act 2000 and also the law applicable to Charities which is governed by the Charities Act 2011.

As Corporate Trustee, the Trust Board is responsible for the overall management of Charitable Funds.

The Trust Board has devolved responsibility for the on-going management of the funds to the Charitable Funds Committee; the Committee membership comprised:

Mr P Assinder Non-Executive Director (Chair)
Ms F Allinson Non-Executive Director
Mrs S Evans Group Director of Communications and Stakeholder Engagement
Mr K Stringer Group Director of Finance and Deputy Chief Executive
Mr D Mortiboys Director of Finance
Mr R Caldicott Director of Finance (to November 22)

Members are appointed to the Charitable Funds Committee by election of the presiding Trust Board members.

The Charitable Funds Committee review financial performance of the investment portfolio, monitor and approve expenditure and the balances held on funds, to ensure the objectives of the Charity are satisfied and ultimately that of the general public.

Reserves Policy

The trustees have established a reserves policy as part of their plans to provide long term support to the Trust for research, education, new equipment, staff and patient benefits and building work.

The trustees intend that funds are spent within a reasonable period of receipt and therefore plan to maintain reserves sufficient to cover future expenditure equivalent to an average of 6 months. The trustees have previously set a contingency reserve total of £500,000 that is periodically reviewed and revised accordingly in relation to the levels of committed expenditure.

Income & Expenditure

During the year the Charity had investment losses totalling £57,000 in the 2022/23 financial year. The net total of donations, ticket sales and income from investments was £554,000 (including revaluation and disposal of investments) with total expenditure at £141,000.

Donations are received from a wide variety of sources, including bequests. The total value of donations and legacies received in the year was £520,000; many of these were received as a way of expressing gratitude for the care provided to individuals or their relatives.

The charity has benefited from two substantial legacy donations. The first being £130,000 donated by the family of the Mr & Mrs A Patel and is to be used for medical equipment. The second was from Mr J Wilson’s will totalling £90,144. The executor confirmed £53,000 is to be used for the Stroke Rehab Garden and £20,000 is to be used through the general fund unless there is a need for cardiology equipment.

The charity is also in receipt of £135,000 from the League of Friends in February 2023 for the purchase of medical equipment.

The charity ensures that donations received are used in accordance with the wishes of the donor i.e. to purchase medical equipment, provide amenities to patients and staff and finance limited education and medical research.

As an example of the utilisation of the donations during the financial year the following items were actioned:


ing
items were actioned:
Stroke Rehab Garden £50,000
Childrens playroom refurb £20,000
Gold Standards Framework Training £27,860

The Charity has the following commitments for the forthcoming year:

Little Voices App £7,332
Garden Furniture for Goscote Hospice £10,000
Grantmoniesfor Research £10,000

Investments are not made in industries whose aims and objectives are contrary to those of the NHS, e.g. Tobacco Industries, Breweries.

The overall value of the Portfolio has increased considerably in 2022/23, this is due to the legacies and money received from League of Friends in year. The investment manager’s growth strategy was affected by the significant loss in value of investments during 2019/20 and the Trust’s cash requirement to settle creditor commitments.

The Corporate Trustees appointed an alternative investment broker in August 2021 to address the investment exposure risk of the Charity and manage the portfolio of investments.

There is an expectation of an upturn in the valuation of the funds as the economic position improves. The Charity is continuing to expand its network and has received legacies and large/significant donations during 2022/23 to further sustain the viability of the Charity. The Charity is due to receive a significant legacy from a property bequest during the 2023/24 financial year and the appointment of additional fundraising support in the medium term is expected to improve the levels of income.

All donations will be gratefully received and will be used to enhance services over and above that provided by the NHS for both patients and staff.

They should be sent to:

The General Office Walsall Healthcare NHS Trust Manor Hospital Moat Road Walsall WS2 9PS

Donations will be paid into the Walsall Healthcare NHS Trust General Charitable account which is the bank account for the charity.

The following is an extract of the accounts and has been compiled to assist readers in understanding the Charity's financial affairs.

STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 MARCH 2023

Income and Endowments from:
Donations and legacies
Other trading activities
Investment Income
Other Income
Total Income
Expenditure on:
Raising funds
Charitable Activities
Total Expenditure
Net Incoming/(Outgoing) Resources
Transfer between funds
Gains/(Losses) on revaluation and disposal of
investments
Net movement in funds
Fund balances brought forward at 31 March 2022
Fund balances carried forward at 31 March 2023		 2022/23
£000
Unrestricted
86
1
12
2
101
25
57
82
19
0
(33)
(14)
646
632		 2022/23
£000
Restricted
434
-
8
11
453
18
41
59
394
0
(24)
370
394
764		 2022/23
£000
Total
520
1
20
13
554
43
98
141
413
0
(57)
356
1040
1396		 2021/22
£000
Total
272
3
19
0
294
32
136
168
126
0
(16)
110
930
1040

BALANCE SHEET AS AT 31 MARCH 2023

Fixed Assets:
Investments
Total Fixed Assets
Current Assets:
Debtors
Investments
Cash at bank and in hand
Total Current Assets
Liabilities:
Creditors due within one year
Total Net Assets
Total Funds of the Charity
Restricted income funds
Unrestricted funds		 2022/23
£000
656

656
11
42
728
781
(41)
1,396
764
632
1,396		 2021/22
£000
699
699
53
63
408
524
(183)
1,040
394
646
1,040

Approved on behalf of the Trustee

GROUP CHIEF FINANCIAL OFFICER

Statement of cash flows

Cash flows from operating activities
Operating Surplus/Deficit
Non cash Income and expenses
(Increase)/decrease in debtors
Increase/(decrease) in creditors
(Increase)/decrease in investments
Net cash generated from / (used in) operations
Cash flows from investing activities
Purchases/sale in financial assets / investments
Proceeds from sales of financial assets /
investments
Net cash generated from/(used in) investing activities
Cash flows from financing activities
Net cash generated from/(used in) financing activities
Increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at start of period
Opening balance adjustment
Unrealised gains/(losses) on foreign
exchange/investments
Cash and cash equivalents at end of period
Cash balance per Balance Sheet		 Total at
31 March 2023
£000
413
42
(142)
21
334
43
(57)
(14)
0
320
408
728
728

 Total at
31 March 2022
£000
126
(50)
37
79
192
(68)
(16)
(84)
0
108
300
408
408

WALSALL HEALTHCARE NHS TRUST

CHARITABLE TRUST ACCOUNT 2022/2023

Statement of trustees' responsibilities

The trustees are responsible for:

The trustees are required under the Charities Act 2011 and the National Health Service Act 1977 to prepare accounts for each financial year. The Secretary of State, with the approval of the Treasury, directs that these accounts give a true and fair view of the financial position of the funds held on trust, in accordance with the Charities Act 2011.

In preparing those accounts, the trustees are required to:

The trustees confirm that they have met the responsibilities set out above and complied with the requirements for preparing the accounts. The financial statements set out on pages 5 and 6 attached have been compiled from and are in accordance with the financial records maintained by the trustees.

By Order of the Trustees Signed:

Chair

Paul Assinder, Walsall Healthcare NHS Trust

Trustee

Independent Examiner’s Report to the Trustees of Walsall Healthcare NHS Trust General Charitable Fund

I report on the financial statements of Walsall Healthcare NHS Trust General Charitable Fund for the year ended 31 March 2022, which are set out on pages 1 to 8.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made.

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Mark Surridge (Jan 17, 2024 12:11 GMT)

Mark Surridge FCCA For and on behalf of Mazars LLP First Floor 2 Chamberlain Square Birmingham B3 3AX

Date: Jan 17, 2024

WALSALL HEALTHCARE NHS TRUST

FUNDS HELD ON TRUST ANNUAL ACCOUNTS 2022-23

FOREWORD

These accounts have been prepared by the Trustees under section 98(2) of the National Health Service Act 1977 (as amended 2006) in the forms which the Secretary of State has, with the approval of Treasury, directed.

STATUTORY BACKGROUND

The Trustees have been appointed under s11 of the NHS and Community Care Act 1990.

The Walsall Healthcare NHS Trust General Charitable Funds held on trust are registered with the Charity Commission and include funds in respect of the Manor Hospital.

MAIN PURPOSE OF THE FUNDS HELD ON TRUST

The main purpose of the charitable funds held on trust is to apply income for any charitable purpose relating to the National Health Service wholly or mainly for the services provided by the Walsall Healthcare NHS Trust.

Foreword

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

Statement of Financial Activities for the year ended 31 March 2023

Notes
Income and Endowments from:
Donations and legacies
Other trading activities
Investment income
7.3
Other
2.1
Total
Expenditure on:
Raising funds
4.1
Charitable Activities
4.2
Total
Net income/(expenditure)
Transfer between funds
Other recognised gains/(losses):
Gains/(losses) on revaluation and disposal of investment assets
Net movement in funds
5
Reconciliation of funds:
Fund balances brought forward at 31 March 2022
Total fund balances carried forward at 31 March 2023		 Unrestricted
Funds
£000
86
1
12
2
101
25
57
82
19
0
(33)
(14)
646
632		 Restricted
Funds
£000
434
0
8
11
453
18
41
59
394
0
(24)
370
394
764		 Endowment
Funds
£000
0
0
0
0
0
0
0
0
0
0
0
0
0
0		 2022-23
Total
Funds
£000
520
1
20
13
554
43
98
141
413
0
(57)
356
1,040
1,396		 2021-22
Total
Funds
£000
272
3
19
-
294
32
136
168
126
0
(16)
110
930
1,040

All activities relate to continuing operations.

The notes at pages 4 to 9 form part of this account.

Page 1

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

Balance Sheet as at 31 March 2023

Notes
Fixed assets:
Investments
7.1
Total fixed assets
Current assets:
Debtors
8
Investments
7.2
Cash at bank and in hand
Total current assets
Liabilities:
Creditors: Amounts falling due
within one year
9
Net current(liabilities)
Total assets less current liabilities
Total net assets
The funds of the charity:
Restricted income funds
10
Unrestricted funds
10.1
Total charity funds		 Total at
£000
656
656
11
42
728
781
(41)
740
1,396
1,396
764
632
1,396
31 March 2023		 Total at
£000
699
699
53
63
408
524
(183)
341
1,040
1,040
394
646
1,040
31 March 2022

The notes at pages 4 to 9 form part of this account.

Signed:

Paul Assinder, Walsall Healthcare NHS Trust

Date:

19 December 2023

Page 2

0

Statement of cash flows

Notes
Cash flows from operating activities
Operating Surplus/Deficit
Non cash Income and expenses
(Increase)/decrease in debtors
Increase/(decrease) in creditors
(Increase)/decrease in investments
Net cash generated from / (used in) operations
Cash flows from investing activities
Purchases/sale in financial assets / investments
Proceeds from sales of financial assets / investments
Net cash generated from/(used in) investing activities
Cash flows from financing activities
Net cash generated from/(used in) financing activities
Increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at start of period
Opening balance adjustment
Unrealised gains/(losses) on foreign exchange/investments
Cash and cash equivalents at end of period
Cash balance per Balance Sheet		 Total at
£000
413
42
(142)
21
334
43
(57)
(14)
0
320
408
728
728
31 March 2023		 Total at
£000
126
(50)
37
79
192
(68)
(16)
(84)
0
108
300
408
408
31 March 2022

The notes at pages 4 to 9 form part of this account.

0 0

Signed:

Paul Assinder, Walsall Healthcare NHS Trust

Date: 19 December 2023

NOTES TO THE ACCOUNTS

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

1. Accounting Policies

1.1 Accounting Convention

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) - (Charities SORP (FRS102)), Section 1A of the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.

b) Preparation of the accounts on a going concern basis

These accounts have been prepared on a going concern basis. The trustees have been regularly updated on the financial activities of the charity during the financial year and are not aware of any material uncertainties that will affect the charity continuing in operational exsitence for the foreseeable future. For this reason the trustees continue to adopt the going concern basis in preparing the accounts.

The economic uncertainty created by Brexit, and the recent global pandemic (COVID-19) resulted in a significant loss in value of investments during 2019/20 many of which dropped below their original investment cost. The 2022/23 financial year continued the recovery in investments following a change in Management of the Charity's portfolio. The net assets of the Charity at the time of reporting are more than sufficient to cover the average of 6 months spend. There is an expectation of a continued upturn in the valuation of the funds as the markets recover and alternative investments are purchased. Donations from individuals were higher during 2022/23, the Charity also benefitted substantially from "Make a Will Week" donations and is continuing to expand its network of possible income streams to further sustain the long-term viability of the Charity.

1.2

Income Recognition

d. Legacies

Legacies are accounted for as incoming resources once the receipt of the legacy becomes probable. This will be once confirmation has been received from the representatives of the estates that payment of the legacy will be made or property transferred and once all conditions attached to the legacy have been fulfilled.

1.3

Expenditure

The funds held on trust accounts are prepared in accordance with the accruals concept. All expenditure and the related liability is recognised once there is a legal or constructive obligation to make a payment to a third party.

a. Cost of raising funds

The cost of generating funds are the costs associated with generating income for the funds held on trust.

b. Grants payable

Grants payable are payments, made to third parties (including NHS bodies) in the furtherance of the funds held on trust's charitable objectives to relieve those who are sick. They are accounted for on an accruals basis where the conditions for their payment have been met or where a third party has a reasonable expectation that they will receive the grant. This includes grants paid to NHS Bodies.

c. Governance costs

These are accounted for on an accruals basis and are recharges of appropriate proportions of the costs from Walsall Healthcare NHS Trust.

Page 4

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

1.4 Structure of funds

Where there is a legal restriction on the purpose to which a fund may be used, the fund is classified in the accounts as a restricted fund. Funds where the capital is held to generate income for charitable purposes and cannot itself be spent are accounted for as endowment funds. Other funds are classified as unrestricted funds. Funds which are not legally restricted but which the Trustees have chosen to earmark for set purposes are designated funds. The major funds held within these categories are disclosed in note 10.1

1.5 Investment Fixed Assets

Investment fixed assets are shown at market value.

a. Quoted stocks and shares are included in the balance sheet at mid-market price, ex-div.

b. Other investment fixed assets are included at trustees' best estimate of market value.

1.6 Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later). Unrealised gains and losses are calculated as the difference between market value at the year end and opening market value (or date of purchase if later).

1.7 Pensions Contributions

The charity does not directly employ individuals, however the costs of the fundraiser have been recharged and therefore pension contributions are indirectly paid by way of this salary recharge.

1.8 Trustees

All new trustees are required to follow an induction programme approved by the Board and they, as well as existing board members, can access external training courses, seminars and workshops.

1.9 Prior Year Adjustments

There has been no change to the accounts of prior years.

1.10 Pooling Scheme

An official pooling scheme is operated for investments relating to the following funds:

Corporate including General and Education Funds Medical Specialties Fund Surgical Specialties Fund Women's, Children's and Community Services Fund Specialist Palliative Care

These are further sub-divided into individual funds totalling more than 40 funds relating more specifically to donor wishes.

The Scheme was registered with the Charity Commission on 17 March 1998.

1.11 Statement of cash flows exemption

A statement of Cash Flows has been produced for this year, as the charity exceeded the small charity thresholds for the year.

1.12 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

1.13 Judgments in applying accounting policies and key sources of estimation uncertainty

The charity makes estimates and assumptions concerning the future. The estimates and assumptions have no material impact on the carrying amounts of assets and liabilities within the accounts.

Page 5

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

2.1 Details of Other income

During the financial year £13,004 was received in relation to the event ticket sales, sponsorships and lottery receipts which was the initiative of Well Wishers (associated trading name of Walsall Healthcare NHS Trust General Charitable Fund).

2.2 Material Grants received by category

A second grant was received by way of a successful Black Country and West Birmingham STP national bid for £58,750 during the year. The grant will support a nominated "Wellbeing project" when the details have been finalised and agreed by the Charity Committee.

3.1 Details of resources expended - grants

There were no material grants paid during the year.

3.2 Grants made to institutions

No grants were made to institutions during the year.

3.3 Grants paid to individuals

No grants were paid to individuals during the year.

4 Details of Expenditure

4.1 Analysis of Raising Funds Costs

Fundraising Costs
Investment managers fee		 Unrestricted
Funds
£000
21
4
25		 Restricted
Funds
£000
15
3
18		 Endowment
Funds
£000
0
0
0		 Total
2023
Funds
£000
36
7
43		 Total
2022
Funds
£000
28
4
32

The Charity does not directly employ staff. Included in the above Fundraising Costs is a recharge of fundraising salary costs totalling £35,474.

4.2 Details of Expenditure - Charitable Activities

Other:
Patients welfare and amenities
Staff welfare and amenities
Miscellaneous		 Unrestricted
Funds
£000
38
9
4
51		 Restricted
Funds
£000
5
31
0
36		 Endowment
Funds
£000
0
0
0
0		 Total
2023
Funds
£000
43
40
4
87		 Total
2022
Funds
£000
93
21
1
115

Analysis of Support & Governance Costs included within Charitable Activities

Management
Finance Administration
Finance Administration Software
Audit fee		 Unrestricted
Funds
£000
0
3
1
2
6		 Restricted
Funds
£000
0
3
0
2
5		 Endowment
Funds
£000
0
0
0
0
0		 Total
2023
Funds
£000
0
6
1
4
11		 Total
2022
Funds
£000
2
15
1
3
21

Walsall Healthcare NHS Trust reinstated the recharge of administration costs in 2022/23 following the agreement in 2020/21 to waive the administration recharge in light of the impact of the COVID-19 Pandemic.

Changes in Resources Available for Charity Use

Net movement in funds Unrestricted
Funds
£000
(14)		 Restricted
Funds
£000
370		 Endowment
Funds
£000
0		 Total
2023
Funds
£000
356		 Total
2022
Funds
£000
110

5

Page 6

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

6 Fixed Assets

The charity does not hold any tangible fixed assets.

7 Analysis of Fixed Investment Assets

7.1
Fixed Asset Investments
Market value at 31 March 2022
Less: Disposals at carrying value
Add: Acquisitions at cost
Net gain / (loss) on revaluation
Market value at 31 March 2023
Historic cost at 31 March 2023
Market Value at 31 March 2023
Fixed Interest
UK Equities & Funds
Overseas Equities and Funds
Other Investments		 Total
2023
£000
699
(34)
41
(50)
656
735		 Total
2022
£000
631
(623)
707
(16)
699
732
£000
109
142
339
66
656
31 March 2023		 £000
99
158
355
87
699
31 March 2022

At 31 March 2023 the majority of the holdings were valued below 5% of the total value of the investment portfolio.

Investment ~~MARKET~~
VALUE
£9,375
£19,772
£18,309
£26,567
£5,112
£24,710
£11,307
£40,133
£12,555
£41,280
£23,264
£6,553
£20,891
£24,499
£22,036
£12,321
£13,572
£14,422
£22,037
£17,727
£18,651
£18,443
£17,114
£23,348
£21,619
£18,745
£12,427
£13,363
£21,122
£7,362
£6,981
£6,942
£83,400
£655,959		 %
ADMIRAL GROUP ORD
ARTEMIS INVESTMENT FUNDS ICVC ARTEMIS US
BAILLIE GIFFORD OSEAS GTH FDS
BLACKROCK FUND MANAGERS LTD
BLACKROCK FUND MANAGERS LTD
BNY MELLON INVESTMENT FUNDS
CRODA INTERNATIONAL ORD
DODGE & COX WORLDWIDE FUNDS PLC
EXPERIAN PLC ORD
FIDELITY UCITS ICAV US
GSK PLC ORD
HALEON PLC ORD
JANUS HENDERSON FUND MGMT UK LTD
JUPITER UNIT TRUST MANAGERS LTD
JUPITER UNIT TRUST MANAGERS LTD
KONE OYJ SER'B'NPV
LEGAL & GENERAL GROUP ORD
LINK FUND SOLUTIONS LTD GRESHAM HS UK
MORGAN STANLEY INVESTMENT FUNDS
MUZINICH & CO IRELAND LIMITED
NATIONAL GRID ORD
NINETY ONE FUNDS
OCTOPUS RENEWABLES
PIMCO SELECT FUNDS PLC UK
PREMIER MITON INVESTMENT FUNDS
RELX PLC
SCHRODER UNIT TRUSTS LTD
SMITH & NEPHEW ORD
TWENTYFOUR INVESTMENT FUNDS CORPORATE BOND
UNITED KINGDOM(GOVERNMENT OF) 4.5% GILT BDS
UNITED KINGDOM(GOVERNMENT OF) 5% SNR BDS
VANGUARD INVESTMENT SERIES PLC
VANGUARD INVESTMENTS FUNDS		 1.43%
3.01%
2.79%
4.05%
0.78%
3.77%
1.72%
6.12%
1.91%
6.29%
3.55%
1.00%
3.18%
3.73%
3.36%
1.88%
2.07%
2.20%
3.36%
2.70%
2.84%
2.81%
2.61%
3.56%
3.30%
2.86%
1.89%
2.04%
3.22%
1.12%
1.06%
1.06%
12.71%
Total 100.00%

7.2

7.3

Cash held as part of investment portfolio
Total investment income
Investments listed on Stock Exchange		 Held
in UK
£000
42
42		 Held
outside UK
£000
0
0		 2022-23
Total
£000
42
42		 2021-22
Total
£000
63
63
Held
in UK
£000
20
20		 Held
outside UK
£000
0
0		 2022-23
Total
£000
20
20		 2021-22
Total
£000
19
19

Page 7

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

8 Analysis of Debtors

Accrued income
9
Analysis of Creditors
Trade creditors
Accruals		 £000
11
31 March 2023		 £000
53
31 March 2022
£000
31
10
41
31 March 2023		 £000
174
10
184
31 March 2022

10 Details of Restricted Funds

Donations of £130,000 were received from Mr & Mrs A Patel for Medical Equipment, and £135,000 from League of Friends were included within the total of £434,204.05 for 2022/23.

As at 31 March 2023 the restricted funds balances and movements detailed in the table below totalled £764,000.

Restricted Fund Description
League Of Friends
Heart Failure Service - Closed Trf to 2011 Cardio
Boxing Match
Children's Ward Appeal
Coronavirus Donations
Nhs Charities
Fun Run
London Marathon
Charity Quiz
Medical Equipment
Heartstart
Theatres Ent
Ward 11
Ward 10
Wrighton - Orthopaedic Dept
Vascular Fund
Urology Fund
Neo-Natal Unit(Scbu)
Paediatric Unit- Restricted
Specialist Palliative Care
Sandwell Grant
Climb Snowdon
Fundraising 2018 Stroke Rehab
Trust's Got Talent Fundraising
Make A Will Week
Wren Appeal
Total		 Balance
B/fwd as at
Donations &
Investment
Income
Expenditure
Gains/losses
Balance
C/fwd as at
1 April
2022
31 March 2023
£000
£000
£000
£000
£000
7
135
0
0
142
0
37
0
(1)
37
1
11
0
0
11
0
0
0
0
0
35
1
(1)
(2)
34
133
2
(21)
(6)
109
1
0
0
0
1
5
0
0
0
5
0
0
0
0
0
14
130
0
(7)
137
14
0
0
(1)
13
4
0
0
0
4
2
0
0
0
2
0
0
0
0
0
9
0
0
0
9
0
0
0
0
0
3
0
0
0
3
2
0
0
0
2
0
8
0
0
8
102
61
(35)
(6)
123
48
9
(1)
0
56
2
0
0
0
2
7
56
0
(1)
62
1
0
0
0
1
0
2
0
0
2
2
0
0
0
2
394
453
(59)
(24)
764

10.1 Details of Material Funds - Designated Funds

Name of fund

Description of the nature and purpose of each fund

Corporate including General and Education Funds
Medical Specialties
Surgical Specialties
Women's, Children's and Community Services Fund		 }
}
}
}		 For any charitable purpose relating to the
National Health Service wholly or mainly
for
the
benefit
of
the
named
specialty/activity of the Walsall Healthcare
NHS Trust.
Specialist Palliative Care }
Dtil f Edt Fd

10.2 Details of Endowment Funds

The Charitable fund has not received any endowments during the year. The funds of the Charity do not contain any endowments.

There are no contingent gains or losses on which to report.

11 Contingencies

Page 8

UNAUDITED - CHARITABLE TRUST ACCOUNTS - WALSALL HEALTHCARE NHS TRUST - 2022/23

12 Commitments, Liabilities and Provisions

Commitments

The Trust has the following commitments:
Commitments outstanding at the beginning of the year
Commitments in year
Amount charged to the SOFA in year
Amounts released during the year due to a change in the value of the commitment
Amount of commitments outstanding at the end of the year
Amount payable within one year
Amount payable in more than one year		 2023
£000
150
32
(3)
(11)
168
168

The value of commitments at the end of the year are not included within the balance sheet and reflect the Charity's intention to purchase equipment in the forthcoming year.

The Charity has the following commitments for the forthcoming year :

12.1 Liabilities and Provisions

The trustees recognise liabilities in the accounts once they have incurred either a legal or constructive obligation to expend funds. The trustees do not consider there to be any provisions which need to be included in these accounts.

13 Trustee and Connected Persons Transactions

No expenditure has been incurred in respect of trustees or connected persons during the year. Trustee indemnity insurance cover and insurance premium cost is £nil.

14 Loans or Guarantees

The Charity does not hold any assets against which a loan or guarantee has been secured.

15 Related Party

During the year none of the trustees or members of the key management staff or parties related to them has undertaken any material transactions with the Walsall Healthcare NHS Trust General Charitable Fund. However, the charity has made revenue and capital payments to Walsall Healthcare NHS Trust.

Walsall Healthcare NHS Trust is a related party of Walsall Healthcare NHS Trust General Charitable Fund. Approximately 62% of the expenditure transactions totalling £140,000 processed within the year benefitted the patients and staff of the hospital. Transactionally payments are made via Walsall Healthcare NHS Trust and reimbursed by the Charity.

Page 9