OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1057338

South Ruislip Christian Trust

Trustees’ Annual Report

&

Financial Statements

For the Year Ending 31[st] March 2023

SOUTH RUISLIP CHRISTIAN TRUST

Contents Page

1 Charity Information 2 - 4 Annual Report

5 Independent Examiners' Report 6 Statement of Financial Activities 7 Balance Sheet 8 - 11 Notes to the Accounts

SOUTH RUISLIP CHRISTIAN TRUST

CHARITY INFORMATION

Charity Registration No.: 1057338
Governing Document: Declaration of Trust Dated 9th July 1996
Registered Address: SRCF, 2, Deane Avenue, South Ruislip, HA4 6SR
Correspondence Address: 44 Crest Gardens
Ruislip
HA4 9HD
Trustees:
Phil Platt (Chair & Secretary)
Yin Lan Fu (known as Polly Quercolli)
James Jjuuku
Samuel Hephzibah
James Lewington
Treasurer: Polly Quercolli
Employees: [Pastor] Darren Campbell
Independent Examiner: Peter Saltiel
Church & Charity Accounts Service Ltd
7 Planchadeau
23460 Saint-Pierre-Bellevue
France
Bankers: Lloyds TSB
Ruislip Branch
82 High Street
Ruislip
Middlesex
HA4 7AB
Stewardship
1 Lamb's Passage
London
EC1Y 8AB

1

REPORT OF THE TRUSTEES OF SOUTH RUISLIP CHRISTIAN TRUST 2022/23 REGISTERED CHARITY NO. 1057338

Registered Address: SRCF, 2, Deane Avenue, South Ruislip, HA4 6SR

Governing Document: Trust Deed Dated 9 July 1996.

Trustees: Philip Platt (Chair & Secretary), Yin Lan Fu known as Polly Quercolli (Treasurer), James Jjuuku and Jean Peters. Joint Treasurers: Philip Platt (Acting) and Polly Quercolli

Employee: [Pastor] Darren Campbell

Inland Revenue Reference: LP1/992/Ref RS 1517.

Bankers: Lloyds, Ruislip Branch, 82 High Street, Ruislip, Middlesex, HA4 7AB. and Stewardship.

Aims and Organisation

The aim of the trust is to advance the Christian Faith in South Ruislip in accordance with the statement of beliefs and to promote and fulfil other charitable purposes in the community and other parts of the world as the trustees may from time to time think fit.

These activities are centred on the local Church called South Ruislip Christian Fellowship (SRCF), [Previously known as Deane Avenue Evangelical Church].

To enable the Fellowship to progress more effectively, the Trust continues to employ Darren Campbell as full-time ‘pastor’. Some of the pastor’s working day is spent in the Church office where he makes himself available for consultation and spiritual advice to members of the Church and any others. He prepares sermons, study notes, plans programmes, produces resources and deals with any correspondence. He also meets with other members of the leadership team. As the need arises, he makes pastoral visits to homes and hospitals. This amounts to about 9 or 10 a month. The Pastor makes himself available to give spiritual guidance to persons needing this help. When visiting the sick, he will on occasions take communion with the person being visited. He also conducts funerals and weddings.

The day to day working of the Church can be summarized as follows:

Prayer – Prayer Nights once a week and House Groups fortnightly

Teaching – Sunday Morning Service, Sunday Club, House Groups, Bible study ‘making a disciple’.

Worship – Sunday Morning Services and once a month evening service.

Fellowship – House Groups fortnightly, fellowships bring and share lunches on occasional Sundays, Women’s Prayer breakfasts monthly, Tuesday Fellowship weekly. A discipleship meeting weekly.

2

Serving –, continuing support for members and others by visits, phone calls and meetings in the premises at Deane Avenue

Evangelism – Street evangelism, Alpha Course

Mission Links - South Africa, China, Papua New Guinea & TEAR Fund

Community Care – Teddy Bear Club (parent & toddler group), supporting Local Food Bank continued throughout year.

Progress and Achievements

This year has been a year for restoration of the Church premises. We have had the outside pavement on the church’s land redone due to cracks and it being uneven.

The church has seen some growth this year due to new people attending the church and we had baptisms too. We have seen this growth from people who remembered this church when they were young as they attended past activities such as our children and summer programmes. Plus, people came after seeing and watching us on YouTube. This year we have started two new groups; a men’s meeting for men to come together to discuss, share and prayer together and a ‘Making a disciple’ group for people to understand more about the Christian faith and to have better understanding of ‘doctrine’ of the Christian faith.

As a church we continually believe God is the essential part for the growth of a healthy and united community within and outside of the Church. We will continually find ways to help and serve the community with God’s love.

About half the Sunday morning preaching and teaching schedule continues to be the responsibility of the Pastor.

We also offer a live-streamed services when possible, to enable those who could not attend in person to share in the services on Sunday

The Leadership Team continue to manage the fellowship.

The SRCF maintains its relationship with Partnership and The Evangelical Alliance supporting and sending representatives to meetings etc.

The church runs its own web site. http://www.srcf.org.uk., and Youtube channel https://www.youtube.com/@southruislipchristianfello483 the aim of which is to provide information about the Church to Members, other Churches, and the general public.

This currently has about 500 hits a week and is very popular. The Sunday morning sermons are available and can be listened to online or downloaded to be listened to later. The most popular part of the website is the Missionary and the Pastors sections.

There are also links to other Christian organizations.

In compliance with statutory duty, SRCT has engaged with NEST to provide pension funds for our employee.

3

The Future

Finance

The Trust is financed almost entirely by church members. Their giving is on a weekly, monthly or occasional basis. They give either in cash, by cheque, standing order or under a deed of covenant through C.A.F, Stewardship (U.K.E.T.) or a like organization. There are two accounts. The ‘Staff’ account (SRCT) is for the full time worker; his salary plus associated tax and national insurance, plus there is the allowance for miles driven in the Pastor’s own car on Trust business. Other charges include, telephone charges, small office items, maintenance of the computer and a book allowance and the auditing of the accounts. The ‘General’ account covers expenditure on the fabric of the building, gas, electricity, insurance etc. and the running of the church activities.

Risk Analysis

To cover the possibility of a drastic drop-in support or the unexpected need to provide redundancy payments, a balance is kept in a deposit account. This is monitored and there exists an action plan if our ‘reserves’ fall to a critical level.

All activities are required to provide a risk assessment and the premises Managers keep records of safety checks, etc.

All paid and volunteer workers are required to provide DBS certification and Protection issues are included in all relevant team meetings.

Phil Platt, Chair & Secretary

8[th] December 2023

4

Independent Examiner’s Report to the Trustees / Members of South Ruislip Christian Trust Registered Charity No. 1057338 for the year ended 31[st] March 2023

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31st March 2023.

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached

Peter Saltiel Church & Charity Accounts Service Ltd 7 Planchadeau 23460 Saint-Pierre-Bellevue France Formerly 69 Portland Place, Greenhithe, Kent, DA9 9FE

Dated 29[th] January 2024

5

SOUTH RUISLIP CHRISTIAN TRUST

Statement of financial activities for the year ended 31[st] March 2023

Income and endowments from:
Donations and legacies
Activities for generating funds
Investments
Expenditure on:
Grants
Fundraising costs
Charitable activities
Net income / (expenditure)
Fund Transfers
Total funds brought forward
Total funds carried forward
Unrestricted Designated
Total
Notes
Fund
Fund
2023
£
£
£
3.1
33,882
-
33,882
3.2
1,691
-
1,691
3.3
340
-
340
35,913
-
35,913
4.1
8,121
-
8,121
4.2
252
-
252
4.3
48,703
14,801
63,504
57,076
14,801
71,877
(21,163)
(14,801)
(35,964)
26,375
(26,375)
-
(5,869)
141,935

136,066
(657)
100,759
100,102
Total
2022
£
33,731
928
211
Total
2022
34,870
5,770
-
44,425
50,195
(15,325)
-
151,391
136,066

All activities are regarded as continuing.

The above statement includes all recognised gains and losses during the year.

The Notes to the Accounts from part of these Financial Statements

6

SOUTH RUISLIP CHRISTIAN TRUST

Balance Sheet as at 31[st] March 2023

Notes:
£
CURRENT ASSETS
Cash at bank & in hand
CURRENT LIABILITIES
Creditors
NET ASSETS
REPRESENTED BY:
Unrestricted fund
Designated fund
2023
£
£
100,902
(800)
100,102
(657)
100,759
100,102
2022
£
136,066
-
136,066
(5,869)
141,935
136,066

Signed on behalf of all the trustees

on the 28[th] January 2024

7

SOUTH RUISLIP CHRISTIAN TRUST

Notes to the Accounts

1 Basis of preparation

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts, accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

1.2 Judgements and Estimations

The Trustees have not made any significant judgements in the process of applying accounting policies and there are no areas of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.

8

SOUTH RUISLIP CHRISTIAN TRUST

Notes to the Accounts (cont’d)

2 Accounting policies

2.4 Assets

9

SOUTH RUISLIP CHRISTIAN TRUST

Notes to the Accounts (cont’d)

3 Analysis of income

Analysis of expenditure
3.1 Voluntary income
Collections
Stewardship
Tax refunds
3.2 Activities for Generating Funds
Rent
3.3 Investments
Interest
Total income & endowments
4.1 Grants
Gifts
4.2 Fundraising costs
Gifts
4.3 Costs of Activities for Charitable Objectives
Unrestricted
Restricted
Total
Fund
Fund
2023
£
£
£
4,493
-
4,493
26,166
-
26,166
3,223
-
3,223
Total
2022
£
1,836
30,817
1,078
33,882
-
33,882
33,731
1,691
-
1,691
1,691
-
1,691
928
928
340
-
340
340
-
340
211
211
35,913
-
35,913
Unrestricted Designated
Total
Fund
Fund
2023
£
£
£
8,121
-
8,121
8,121
-
8,121
252
-
252
252
-
252
27,980
-
27,980
2,028
-
2,028
-
14,801
14,801
1,346
-
1,346
9,420
-
9,420
1,584
-
1,584
-
-
-
395
-
395
630
-
630
15
-
15
300
-
300
-
-
-
429
-
429
38
-
38
510
-
510
686
-
686
582
-
582
45,943
14,801
60,744
34,870
Total
2022
£
5,770
5,770
5,770
5,770
26,546
1,925
1,976
1,260
6,874
1,606
-
-
530
252
190
829
-
-
-
440
156
42,584
8,121
252
252

a Direct charitable costs
Salaries
Pensions
Premises expenses
Insurance
Heat, light & water
Cleaner
Online project
Refeshments
Speakers expenses
Sunday Club
Tuesday Focus
Prayer breakfast/worship
Training
Events
Publicity & evangelism
Music
Miscellaneous

4 Analysis of expenditure

10

SOUTH RUISLIP CHRISTIAN TRUST

Notes to the Accounts (cont’d)

4 Analysis of expenditure (cont’d)

b. Support costs
Telephone & stationery
Subscriptions
Payroll fees
Independent examination
Combined Charitable Activities Cost
Total expenditure
Unrestricted Designated
Total
Fund
Fund
2023
£
£
£
570
-
570
140
-
140

500
-
500
1,550

-
1,550
2,760
-
2,760
Total
2022
£
501
140

500
700
1,841
48,703
14,801
63,504
44,425
57,076
14,801
71,877
55,965

5 Analysis of Funds

Unrestricted Funds
Designated Funds
Westway Chapel gift
Legacies Fund
Incoming
Resources
1st Apr
resources
expended
Transfers
£
£
£
(5,869)
35,913
(57,076)
26,375
115,560
-
(14,801)
26,375
-
-
(26,375)
31st Mar
£
(657)
100,759
-
136,066
35,913
(71,877)
-
100,102

6 Staff costs

Wages & salaries
Employers' NIC
Pension
Payroll administration
Number of employees
2023
2022
£
£
27,980
25,985
-
-
2,028
1,893
500
500
30,508
28,378
1
1

No employee received a remuneration of over £60,000 in either year.

9 Trustee remuneration

No trustee has been paid any remuneration or received any other benefits from an employment with their charity or a related entity during the year.

11