| WHITE WALTHAM COFE SCHOOL TRUST | WHITE WALTHAM COFE SCHOOL TRUST | WHITE WALTHAM COFE SCHOOL TRUST | WHITE WALTHAM COFE SCHOOL TRUST | FUND (BALANCE SHEET | FUND (BALANCE SHEET | AS AT | 31AUGUST 2020) | 31AUGUST 2020) | |
|---|---|---|---|---|---|---|---|---|---|
| Restricted | |||||||||
| Income | Endowment | Totalthis | |||||||
| funds | funds | year | |||||||
| 8 | 6 | ||||||||
| Fixed assets | |||||||||
| Intangible | assets | ||||||||
| Tangible assets | |||||||||
| Heritage assets | |||||||||
| Investments | |||||||||
| Total fixed assets | |||||||||
| Current assets | |||||||||
| Stocks | |||||||||
| Debtors | (Note 19) | 20264 | 20 264 | ||||||
| Investments | |||||||||
| Cash at bank and In hand | (Note 24) | 74,605 | 74,605 | 95,815 | |||||
| Total current assets | 94 869 | 94869 | 95815 | ||||||
| Creditors: | amounts | falling | due within one | ||||||
| year | (Note 20) | 5586 | 5586 | 3705 | |||||
| Net | current | assetsl(llabllltles) | 89283 | 89283 | 92 110 | ||||
| Total assets less | current llabllltl es | 89283 | 89283 | 92 110 | |||||
| Creditors: | amounts | falling | due after one | ||||||
| year | (Note | 20) | |||||||
| Provisions | for liabilities | ||||||||
| Total net assets or | liabilities | 89283 | 89283 | 92 110 | |||||
| Funds ofthe Charity | |||||||||
| Endowment | funds | ||||||||
| Restricted | income funds | ||||||||
| Unrestricted funds |
89,283 | 89,283 | 92,110 | ||||||
| Revaluadon | reserve | ||||||||
| Fair value | reserve | ||||||||
| Total funds | 89283 | 89283 | 92 110 |
| Restricted | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis | of | Income | Unrestricted funds |
income funds |
Endowment funds |
Total funds |
Prior year |
||||||||
| 6 | 6 | ||||||||||||||
| Donations | and | Donations | and glfis | ||||||||||||
| legacies: | 5,571 | 5 | 571 | 18850 | |||||||||||
| Gift Aid | |||||||||||||||
| Legacies | |||||||||||||||
| General grants | provided | by government/other | |||||||||||||
| charities | |||||||||||||||
| Membership | subscripiions | and sponsorships | which | ||||||||||||
| are in substance | donations | ||||||||||||||
| Donated | goods, | facilliies | and | services | |||||||||||
| Other | |||||||||||||||
| Total | 5,571 | ||||||||||||||
| 5 | 571 | 18860 | |||||||||||||
| Charitable | |||||||||||||||
| activities: | 90,265 | 90265 | 71 549 | ||||||||||||
| Other | |||||||||||||||
| Total | 90,265 | ||||||||||||||
| 90266 | 71 549 | ||||||||||||||
| Other trading | |||||||||||||||
| activities: | |||||||||||||||
| Other | |||||||||||||||
| Total | |||||||||||||||
| Income from | Interest income | ||||||||||||||
| invesbnents: | 43 | 43 | 43 | ||||||||||||
| Dividend | income | ||||||||||||||
| Rental and | leasing income | ||||||||||||||
| Other | |||||||||||||||
| Total | 43 | ||||||||||||||
| 43 | 43 | ||||||||||||||
| Separate | |||||||||||||||
| material | Item | ||||||||||||||
| of Income | |||||||||||||||
| Total |
| Other: | Conversion ofendowment |
Conversion ofendowment |
funds | funds | into income | into income | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gain on | disposal ofa tangible | fixed asset | held for | ||||||||
| charity's | own use | ||||||||||
| Gain on | disposal ofa programme | related | investment | ||||||||
| Royalties | from the exploitation | of | intellectual | property | |||||||
| rights | |||||||||||
| Other | |||||||||||
| Total | |||||||||||
| TOTAL | INCOME | 95,879 | |||||||||
| 95 879 | 90442 |
| Unrestricted | Total | Unrestricted | Total | |
|---|---|---|---|---|
| Analysis | funds | funds | funds | funds |
| Expenditure | on charitable activities: |
on charitable activities: |
||||
|---|---|---|---|---|---|---|
| Trips School | Fund | Donation Clubs | ||||
| Dinner ASC | 98 706 | 98706 | 44 905 | |||
| Total expenditure | on charitable | |||||
| activities | 98706 | 98,706 | 44 905 | 44 905 |
| Total other expenditure | ||||
|---|---|---|---|---|
| TOTAL EXPENDITURE | 98706 | 98706 | 44 905 | 44905 |
| Analysis ofexpenditure on charitable |
activities | |||
|---|---|---|---|---|
| This | ear | Last | ear | |
| Activity or programme | Activities undertaken directly |
Total this year |
Activities undertaken directly |
Total last year |
| Trips School Fund Donation Clubs | ||||
| Dinner ASC | 98706 | 98706 | 44 905 | 44 905 |
| Total | 98,706 | 98,706 | 44 905 | 44,905 |
| This year | Last year | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Independent | examiner's | fees | 750 | ||||||
| Assurance | services other than | Independent | exsmlnatlon | ||||||
| Tax advisory fees | |||||||||
| Other fees | (for example: | llnanclal | advice, consultancy, | accountancy | services) paid tothe | ||||
| independent | examiner | ||||||||
| Note 19 | Debtors and | prepayments |
| Amounts | falling due within | Amounts | falling due after | ||||
|---|---|---|---|---|---|---|---|
| one year | more than one year | ||||||
| This year | Last year | This year | Last year | ||||
| 6 | |||||||
| Accruals for grants | payable | ||||||
| Bank loans and overdrafts | |||||||
| Trade creditors | |||||||
| Payments received |
on | account for contracts or | |||||
| performance-related | grants | ||||||
| Accruals and deferred | income | 5586 | 3705 | ||||
| Taxation and social | security | ||||||
| Other creditors | |||||||
| Total | 5586 | 3,705 |
| This year | Lest | year | |||
|---|---|---|---|---|---|
| Please explain the reasons why Income Is | deferred. | 5588Dinner money and A8C | |||
| Movement in deferred Income account |
This year 6 |
Last year f |
|||
| Balance at the start ofthe reporUng | period | ||||
| Amounts added in current period |
5588 | ||||
| Amounts released to income from |
previous | periods | |||
| Balance at the end ofthe reporting | period | 5586 |
| Note 24 | Cash a | t bank and In hand | |||
|---|---|---|---|---|---|
| This year | Last year | ||||
| 6 | E | ||||
| Short term cash | |||||
| investments (less |
than 3 | ||||
| months | maturity | date) | |||
| Short term deposits | |||||
| Cash at | bank and | on | |||
| hand | 74 604 | 95815 | |||
| Other | |||||
| Total | 74 604 | 05,615 |
| Reconciliation offunds per pre |
vious GAAP to |
funds deter |
|---|---|---|
| Start of | End of | |
| period | period | |
| Fund balances as previously stated |
92110 | 89283 |
| Adjustmentsr |
| ReconcllleVon ofnet income'(net | ReconcllleVon ofnet income'(net | expenditurej | expenditurej | per previous | GAAP to net incomel(net | expenditure) | under FRS 102 |
|---|---|---|---|---|---|---|---|
| End of | |||||||
| period | |||||||
| 8 | |||||||
| Net incomel(expenditure) | as previously | stated | -2827 | ||||
| Adjustments: | |||||||
| Previous period net Income/(expenditure) |
as | ||||||
| restated |