| Page | |||
|---|---|---|---|
| Charity References and Administrative | Details | 3 | |
| Trustees' Report |
4-8 | ||
| Examiner's Report |
9 | ||
| Statement of Financial |
Activities | 10 | |
| Balance Sheet | 11 | ||
| Notes to the accounts | 12-15 |
| Registered | Charity | Charity | Company limited |
Company limited |
by guarantee | by guarantee | and not having a share capital |
|---|---|---|---|---|---|---|---|
| Company No |
3220578 | ||||||
| Charity No 1057242 |
|||||||
| Management | Committee | JA Finlay (Chairman) | |||||
| E L Cowie | |||||||
| CJ Finch | |||||||
| M D Goodwin | |||||||
| J M Greenway | |||||||
| SC Rickett | |||||||
| Company | Secretary | S L Livesey | |||||
| Registered | Office | 7 lldersly Grove | |||||
| Dulwich | |||||||
| London | |||||||
| SE21 8EU | |||||||
| Bankers | CAF Bank | ||||||
| 25 Kings Hill Ave |
|||||||
| Kings Hill |
|||||||
| West Mailing | |||||||
| Kent ME194JQ | |||||||
| Independent | Examiner | Andrew Wells |
|||||
| Counterculture | Partnership | LLP | |||||
| Unit NH.204, | |||||||
| E1 Business | Studios, | ||||||
| 7Whitechapel | Road, | ||||||
| London | |||||||
| E1 1DU |
| Total | Unrestricted | Restricted | Prior Period | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||
| Notes | 2022 | 2022 | 2022 | 2021 | ||
| income from: | ||||||
| Donations &legacies |
3a | 34,857 | 34,857 | 24,512 | ||
| Charitable activities |
3b | |||||
| Concerts | 35,096 | 35,096 | ||||
| Investments | 19 | 19 | ||||
| Total income | 69,972 | 69,972 | 24,515 | |||
| Expenditure on: |
||||||
| Raising funds | 5a | 3,018 | 3,018 | 615 | ||
| Charitable activities |
5b | |||||
| Virtual programme and |
93,590 | 93,590 | 12,689 | |||
| concerts | ||||||
| Workshops | 2,649 | 2,649 | 0 | |||
| Governance costs |
540 | 540 | 540 | |||
| Total expenditure | 99,797 | 99,797 | 13,844 | |||
| Net Incoming/(outgoing) | resources | (29,825) | (29,825) | 10,671 | ||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 48,869 | 48,869 | 38,198 | ||
| Total funds carried | forward | 19,044 | 19,044 | 48,869 |
| Total | Unrestricted | Restricted | Prior Period | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||||
| 2022 | 2022 | 2022 | 2021 | |||||
| E | E | |||||||
| 5 | Expenditure | |||||||
| 5a | Raising funds | |||||||
| Ticket commission | 628 | 628 | 0 | |||||
| PRS commission | on | sales | 1,878 | 1,878 | 150 | |||
| Programme commission |
147 | 147 | 0 | |||||
| Subscriptions and |
donations | 365 | 365 | 465 | ||||
| 3,018 | 3,018 | 615 | ||||||
| 5b | Charitable activities |
|||||||
| Virtual programme | and | |||||||
| concerts | ||||||||
| Professional Fees |
13,273 | 13,273 | 0 | |||||
| Orchestra | 23,257 | 23,257 | 0 | |||||
| Concert venue hire |
18,070 | 18,070 | 202 | |||||
| Staging and seating | 3,717 | 3,717 | 0 | |||||
| Instrument hire/tuning |
210 | 210 | 0 | |||||
| Music hire incl orchestra | 5,603 | 5,603 | 0 | |||||
| Refreshment costs |
1,204 | 1,204 | 0 | |||||
| Other concert costs | 508 | 508 | 0 | |||||
| Programme print design |
1,707 | 1,707 | 0 | |||||
| Flyers including distribution |
1,515 | 1,515 | 0 | |||||
| Advertising | 2,829 | 2,829 | 180 | |||||
| Rehearsal room |
4,483 | 4,483 | 0 | |||||
| Rehearsal fees | 10,150 | 10,150 | 0 | |||||
| Virtual programme | 0 | 0 | 9,010 | |||||
| Stationery/Insurance, | accounts | |||||||
| software | 812 | 812 | 656 | |||||
| Finance costs | 850 | 850 | 597 | |||||
| Office, software 8 |
||||||||
| consumables | 4,873 | 4,873 | 1,011 | |||||
| Audit and accountancy | fees | 530 | 530 | 1,034 | ||||
| 93,591 | 93I591 | 12,689 | ||||||
| Workshops | ||||||||
| Workshops/Event | costs | 2,649 | 2,649 | |||||
| 2,649 | 2,649 |
| 7 | Tangible fixed asset | s | ||||
|---|---|---|---|---|---|---|
| Fixtures, | ||||||
| fittings and | Total | |||||
| equipment | ||||||
| Cost | ||||||
| At 1stAugust 2021 | 2,255 | 2,255 | ||||
| Additions | ||||||
| As at 31 July 2022 | 2,255 | 2,255 | ||||
| Depreciation | ||||||
| At 1stAugust 2021 | 2,255 | 2,255 | ||||
| Charge for year | ||||||
| As at 31 July 2022 | 2,255 | 2,255 | ||||
| Net BookValue | ||||||
| As at 31 July 2022 | ||||||
| As at 31 July 2021 | ||||||
| The capitalised assets represent a recording | system | and staging. | ||||
| 8 | Debtors | 2022 | 2021 | |||
| E | E | |||||
| Amounts owing to choir |
350 | |||||
| Prepayments | 4,649 | 2,874 | ||||
| 4,999 | 2,874 | |||||
| 9 | Creditors: amounts | falling due within one | year | |||
| Trade creditors | 3,073 | 544 | ||||
| Accrued expenses | 150 | 4,102 | ||||
| 3223 | 4,646 | |||||
| 10 | Related party transactions |