OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement of financial'activities
Balance sheet
Notes to the financial statements 6-14

2022 2021
Notes f 8
Charitable
activities
319,201 331,361
Investments 19 96
Other income 26,444
Total income 345,664 331,457
gxx?Itfi)tlE~
Charitable
activities
8 237,463 281,732
Net income for the year/
Net incoming
resources
108,201 49,725
Other recognised gains and losses
Actuarial
loss on
defined benefit pension schemes (27,336) (32,625)
Net movement in funds 80,865 17,100
Fund balances at 1 April 2021 188,841 171,741
Fund balances at 31 March 2022 269,706 188,841

2022 2021
Notes 6 f
Fixed assets
Tangible assets 246 471
Current assets
Debtors 12 45,578 8,104
Investments 13 175,000 175,000
Cash at bank and in hand 187,589 130,059
408,167 313,163
Creditors: amounts falling due within
one year 14 (13,845) (8,971)
Net current assets 394,322 304,192
Total assets less current liabilities 394,568 304,663
Provisions for liabilities (124,862) (115,822)
Net assets 269,706 188,841
Income funds
Unrestricted funds 269,706 188,841
269,706 188,841

Housing Housing
Support Support
2022 2021
f E
Performance related grants 41,766
Charitable rental income 319,201 289,595
319,201 331,361
4 Investments
Unrestricted Unrestricted
funds funds
2022f 2021
F
Interest receivable 19 96
5 Other income
Unrestricted Total
funds
2022 2021
E f
Sundry income 26,444

Support Governance 2022 Support Governance 2021
costs costs costs costs
f f f f
Administration charges 146,184 146,184 142,992 142,992
Legal and professional 847 847
Accountancy 2,540 2,540 1,980 1,980
Other costs 409 409 431 431
Pension
plan
expenses 4,303 4,303 3,805 3,805
146,184 7,252 153,436 142,992 7,063 150,055
Analysed between
Charitable activities 146,184 7,252 153,436 142,992 7,063 150,055

2022 2021
E E
Staff costs 13,145 54,356
Depreciation and impairment 225 225
Repairs 8, maintenance 68,296 65,467
Insurance 1,565 1,291
Motor &travel 228 126
Telephone 119 425
Other office costs 449 4,452
Training 5,335
84,027 131,677
Share of support costs (see note 7) 146,184 142,992
Share of governance costs (see note 7) 7,252 7,063
237,463 281,732
Analysis
by
fund
Unrestricted funds 237,463
237,463
Forthe year ended 31 March 2021
Unrestricted funds 44,426
Restricted
funds
237,306
281,732

2022 2021
Number Number

Employment
costs
2022
f.
2021
f
Wages and salaries 13,145 54,356
There were no employees whose annual remuneration was more than f60,000.
11 Tangible fixed assets
Fixtures and Computers CCTV Fencing Total
fittings
f F f f f
Cost
At 1 April 2021 29,721 86,186 77,066 8,321 201,294
At 31 March 2022 29,721 86,186 77,066 8,321 201,294
Depreciation
and impairment
At 1 April 2021 29,250 86,186 77,066 8,321 200,823
Depreciation
charged
in the year 225 225
At 31 March 2022 29,475 86,186 77,066 8,321 201,048
Carrying
amount
At 31 March 2022 246 246
At 31 March 2021 471 471
12 Debtors
2022 2021
Amounts
falling due
within one year: f f
Trade debtors 45,578
Prepayments
and accrued
income 8,104
45,578 8,104
13 Current asset investments
2022 2021
f f
Loans 175,000 175,000

2022 2021
E E
Other taxation and social security (498) 21
Trade creditors 11,843 2,500
Accruals
and deferred
income 2,500 6,450
13,845 8,971
16 Provisions for liabilities 2022 2021
Notes E E
Retirement benefit obligations 17 124,862 115,822
124,862 115,822

Movement
in funds
Balance at Resources Transfers Balance at Incoming Balance at
1 Aprg 2020 expended 1 April 2021 resources 31 March 2022
E E E E E
Housing 236,849 (236,849)
Training (99,242) 99,242
Foyer 457 (457)
138,064 (237,306) 99,242