| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-2 | ||
| Independent examiner's |
report | |||
| Statement | of financial'activities | |||
| Balance sheet | ||||
| Notes to | the financial | statements | 6-14 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | f | 8 | |||
| Charitable activities |
319,201 | 331,361 | |||
| Investments | 19 | 96 | |||
| Other income | 26,444 | ||||
| Total income | 345,664 | 331,457 | |||
| gxx?Itfi)tlE~ | |||||
| Charitable activities |
8 | 237,463 | 281,732 | ||
| Net income for | the year/ | ||||
| Net incoming resources |
108,201 | 49,725 | |||
| Other recognised | gains and losses | ||||
| Actuarial loss on |
defined benefit pension schemes | (27,336) | (32,625) | ||
| Net movement | in funds | 80,865 | 17,100 | ||
| Fund balances at 1 April 2021 | 188,841 | 171,741 | |||
| Fund balances | at | 31 March 2022 | 269,706 | 188,841 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | f | ||||||
| Fixed assets | ||||||||
| Tangible assets | 246 | 471 | ||||||
| Current assets | ||||||||
| Debtors | 12 | 45,578 | 8,104 | |||||
| Investments | 13 | 175,000 | 175,000 | |||||
| Cash at bank | and | in | hand | 187,589 | 130,059 | |||
| 408,167 | 313,163 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 14 | (13,845) | (8,971) | |||||
| Net current assets | 394,322 | 304,192 | ||||||
| Total assets | less | current liabilities | 394,568 | 304,663 | ||||
| Provisions for liabilities | (124,862) | (115,822) | ||||||
| Net assets | 269,706 | 188,841 | ||||||
| Income funds | ||||||||
| Unrestricted | funds | 269,706 | 188,841 | |||||
| 269,706 | 188,841 |
| Housing | Housing | |||||
|---|---|---|---|---|---|---|
| Support | Support | |||||
| 2022 | 2021 | |||||
| f | E | |||||
| Performance | related grants | 41,766 | ||||
| Charitable | rental income | 319,201 | 289,595 | |||
| 319,201 | 331,361 | |||||
| 4 | Investments | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022f | 2021 F |
|||||
| Interest | receivable | 19 | 96 | |||
| 5 | Other | income | ||||
| Unrestricted | Total | |||||
| funds | ||||||
| 2022 | 2021 | |||||
| E | f | |||||
| Sundry | income | 26,444 |
| Support | Governance | 2022 | Support | Governance | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | |||||
| f | f | f | f | |||||
| Administration | charges | 146,184 | 146,184 | 142,992 | 142,992 | |||
| Legal and | professional | 847 | 847 | |||||
| Accountancy | 2,540 | 2,540 | 1,980 | 1,980 | ||||
| Other costs | 409 | 409 | 431 | 431 | ||||
| Pension plan |
expenses | 4,303 | 4,303 | 3,805 | 3,805 | |||
| 146,184 | 7,252 | 153,436 | 142,992 | 7,063 | 150,055 | |||
| Analysed | between | |||||||
| Charitable | activities | 146,184 | 7,252 | 153,436 | 142,992 | 7,063 | 150,055 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Staff costs | 13,145 | 54,356 | ||
| Depreciation | and impairment | 225 | 225 | |
| Repairs 8, maintenance | 68,296 | 65,467 | ||
| Insurance | 1,565 | 1,291 | ||
| Motor &travel | 228 | 126 | ||
| Telephone | 119 | 425 | ||
| Other office costs | 449 | 4,452 | ||
| Training | 5,335 | |||
| 84,027 | 131,677 | |||
| Share of support costs (see note 7) | 146,184 | 142,992 | ||
| Share of governance | costs (see note 7) | 7,252 | 7,063 | |
| 237,463 | 281,732 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 237,463 | ||
| 237,463 | ||||
| Forthe year | ended | 31 March 2021 | ||
| Unrestricted | funds | 44,426 | ||
| Restricted funds |
237,306 | |||
| 281,732 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Employment costs |
2022 f. |
2021 f |
||||||
|---|---|---|---|---|---|---|---|---|
| Wages and salaries | 13,145 | 54,356 | ||||||
| There were no employees | whose annual | remuneration | was more than f60,000. | |||||
| 11 | Tangible fixed assets | |||||||
| Fixtures and | Computers | CCTV | Fencing | Total | ||||
| fittings | ||||||||
| f | F | f | f | f | ||||
| Cost | ||||||||
| At 1 April 2021 | 29,721 | 86,186 | 77,066 | 8,321 | 201,294 | |||
| At 31 March 2022 | 29,721 | 86,186 | 77,066 | 8,321 | 201,294 | |||
| Depreciation and impairment |
||||||||
| At 1 April 2021 | 29,250 | 86,186 | 77,066 | 8,321 | 200,823 | |||
| Depreciation charged |
in the year | 225 | 225 | |||||
| At 31 March 2022 | 29,475 | 86,186 | 77,066 | 8,321 | 201,048 | |||
| Carrying amount |
||||||||
| At 31 March 2022 | 246 | 246 | ||||||
| At 31 March 2021 | 471 | 471 | ||||||
| 12 | Debtors | |||||||
| 2022 | 2021 | |||||||
| Amounts falling due |
within one year: | f | f | |||||
| Trade debtors | 45,578 | |||||||
| Prepayments and accrued |
income | 8,104 | ||||||
| 45,578 | 8,104 | |||||||
| 13 | Current asset investments | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Loans | 175,000 | 175,000 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Other taxation and social security | (498) | 21 | ||||
| Trade creditors | 11,843 | 2,500 | ||||
| Accruals and deferred |
income | 2,500 | 6,450 | |||
| 13,845 | 8,971 | |||||
| 16 | Provisions | for liabilities | 2022 | 2021 | ||
| Notes | E | E | ||||
| Retirement | benefit obligations | 17 | 124,862 | 115,822 | ||
| 124,862 | 115,822 |
| Movement | |||||||
|---|---|---|---|---|---|---|---|
| in funds | |||||||
| Balance at | Resources | Transfers | Balance at | Incoming | Balance at | ||
| 1 | Aprg 2020 | expended | 1 April 2021 | resources | 31 March 2022 | ||
| E | E | E | E | E | |||
| Housing | 236,849 | (236,849) | |||||
| Training | (99,242) | 99,242 | |||||
| Foyer | 457 | (457) | |||||
| 138,064 | (237,306) | 99,242 |