| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 6-16 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Notes | 6 | E | f | 5 | ||
| lttggtttttfuttn; | ||||||
| Charitable activities |
331,361 | 331,361 | 245,510 | |||
| Investments | 96 | 96 | 525 | |||
| Total Income | 331,457 | 331,457 | 246,035 | |||
| gBLeegfkrrL | ||||||
| Charitable activities |
44,426 | 237,306 | 281,732 | 195,854 | ||
| Other | 10 | (400) | ||||
| Total resources expended | 44,426 | 237,306 | 281,732 | 195,454 | ||
| Net incoming/(outgoing) | resources before | |||||
| transfers | 287,031 | (237,306) | 49,725 | 50,581 | ||
| Gross transfers between |
funds | (99,242) | 99,242 | |||
| Net income/(expenditure) | for the year/ | |||||
| Net incoming/(outgoing) | resources | 187,789 | (138,064) | 49,725 | 50,581 | |
| Other recognised gains |
and losses | |||||
| Actuarial loss on defined |
benefit pension | |||||
| schemes | (32,625) | (32,625) | (9,088) | |||
| Net movement in funds |
155,164 | (138,064) | 17,100 | 41,493 | ||
| Fund balances at 1 April | 2020 | 33,677 | 138,064 | 171,741 | 130,248 | |
| Fund balances at 31 March 2021 | 188,841 | 188,841 | 171,741 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 471 | 205 | |||||
| Current assets | |||||||
| Debtors | 12 | 8,104 | 50,400 | ||||
| Investments | 13 | 175,000 | |||||
| Cash at bank and | in | hand | 130,059 | 235,732 | |||
| 313,163 | 286,132 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (8,971) | (13,636) | ||||
| Net current assets | 304,192 | 272,496 | |||||
| Total assets less | current liabilities | 304,663 | 272,701 | ||||
| Provisions for liabilities | (115,822) | (100,960) | |||||
| Net assets | 188,841 | 171,741 | |||||
| Income funds | |||||||
| Restricted funds | 17 | 138,064 | |||||
| Unrestricted funds |
188,841 | 33,677 | |||||
| 188,841 | 171,741 |
| Housing | Housing | |||||
|---|---|---|---|---|---|---|
| Support | Support | |||||
| 2021 | 2020 | |||||
| E | F | |||||
| Performance | related grants | 41,766 | ||||
| Charitable | rental income | 289,595 | 245,510 | |||
| 331,361 | 245,510 | |||||
| 4 | investments | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Interest receivable | 96 | 525 | ||||
| 5 | Description | ofcharitable | activities |
| 6 | Support | costs | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
| costs | costs | costs | costs | ||||||
| f | f | F | 8 | ||||||
| Administration | charges | 142,992 | 142,992 | 127,012 | 127,012 | ||||
| Legal and | professional | 847 | 847 | ||||||
| Accountancy | 1,980 | 1,980 | 1,956 | 1,956 | |||||
| Other costs | 431 | 431 | 422 | 422 | |||||
| Pension plan expenses |
3,805 | 3,805 | 3,317 | 3,317 | |||||
| 142,992 | 7,063 | 150,055 | 127,012 | 5,695 | 132,707 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 142,992 | 7,063 | 150,055 | 127,012 | 5,695 | 132,707 |
| 2021f | 2020 f |
||
|---|---|---|---|
| Staff costs | 54,356 | 12,884 | |
| Depreciation and impairment |
225 | 256 | |
| Heat & light | (1,438) | ||
| Repairs & maintenance | 65,467 | 29,190 | |
| Insurance | 1,291 | 1,169 | |
| Motor &travel | 126 | 509 | |
| Legal & professional | 19,263 | ||
| Telephone | 425 | 264 | |
| Other office costs | 4,452 | 775 | |
| Training | 5,335 | 275 | |
| 131,677 | 63,147 | ||
| Share of support costs (see note 6) | 142,992 | 127,012 | |
| Share ofgovernance | costs (see note 6) | 7,063 | 5,695 |
| 281,732 | 195,854 | ||
| Analysis by fund |
|||
| Unrestricted funds |
44,426 | ||
| Restricted funds |
237,306 | ||
| 281,732 | |||
| For the year ended 31 March 2020 | |||
| Unrestricted funds |
247 | ||
| Restricted funds |
195,607 | ||
| 195,854 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Number | ofstaff |
| 9 | Employees | (Continued) | |||||
| Employment | costs | 202'I f |
2020 E |
||||
| Wages and | salaries | 54,356 | 12,884 | ||||
| There were | no employees | whose annual | remuneration | was 660,000or more. | |||
| 10 | Other |
| Unrestricted | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | |||||||||
| 2021 | 2020 | ||||||||
| 6 | |||||||||
| Net | profit | on | disposal | of | tangible | fixed | assets | (400) |
| (0 | PI Ol |
X | (0 | IO | CO | OI | I | IA D |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C(l | CO | ||||||||||||||
| CD(0 OI |
(0 | (0 | (0 C3 C(l |
||||||||||||
| Ul U |
(IJ | I | |||||||||||||
| U | C// | ||||||||||||||
| U 4I |
CO | ||||||||||||||
| IC | |||||||||||||||
| 0 0 |
W | (0 C3 |
(0 (0 (0 |
(0 (0 C3 |
|||||||||||
| U. | |||||||||||||||
| E00 | |||||||||||||||
| 'U C nl |
N Ul C |
Ol OI C(l |
Ol Ol |
IO | (0 | ' | (0 | ||||||||
| OI | CU | OI | |||||||||||||
| N | |||||||||||||||
| (U ID |
IU N0 |
||||||||||||||
| N | Cc N |
||||||||||||||
| (U CL |
0 | 4-0 | |||||||||||||
| C3 (0 |
(0c0 | N (60 |
C(l C3 OI 0 IU |
E '00 (00 0 IU 0 (D |
Ol CO '0 |
(Dp 0 IU 0 (D |
E D (D IU E |
Ol ((I 0 (U |
V 0 00 0 III Ul |
0( 0 OI 0 IU |
0( OI 0 (0 |
||||
| N O&& |
N O |
n.0 | cL | (D CI |
E LL( |
(L' | O | Z | Z |
| 12 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Amounts | falling due | within ons year: | f | 6 | ||||
| Other debtors | 50,000 | |||||||
| Prepayments | and accrued income | 8,104 | 400 | |||||
| 8,104 | 50,400 | |||||||
| 13 | Current asset investmsnts | |||||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Loans | 175,000 | |||||||
| 14 | Creditors: | amounts | falling due within ons year | |||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Other taxation | and social security | 21 | 58 | |||||
| Trade creditors | 2,500 | |||||||
| Accruals and | deferred | income | 6,450 | 13,578 | ||||
| 8,971 | 13,636 | |||||||
| 16 | Provisions | for liabilities | 2021 | 2020 | ||||
| Notes | 6 | 6 | ||||||
| Retirement | benefit obligations | 16 | 115,822 | 100,960 | ||||
| 115,822 | 100,960 |
| 2021 | 2020 | |
|---|---|---|
| 6 | 6 | |
| Repayable: | ||
| Within one year | 18,340 | 14,049 |
| 2 - 5years | 64,468 | 56,196 |
| After 5years | 33,014 | 30,715 |
| Total due | 115,822 | 100,960 |
| Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Resources | Transfers | Balance at | ||
| 1 | April 2019 | resources E |
expended E |
1 April 2020 E |
expendedf | f | 31 March 2021 f |
|
| Housing | 196,034 | 245,510 | (204,695) | 236,849 | (236,849) | |||
| Training | (99,242) | (99,242) | 99,242 | |||||
| Foyer | 457 | 457 | (457) | |||||
| 97,249 | 245,510 | (204,695) | 138,064 | (237,306) | 99,242 |