Registered Charity Number: 1057208
Ramgarhia Sikh Gurdwara, Slough
Trustees’ Annual Report and
Financial Statements
For the year ended 31 December 2023
Ramgarhia Sikh Gurdwara, Slough
Contents of the Trustees’ Annual Report and
Financial Statements for the Year ended 31 December 2023
| Page | |
|---|---|
| Contents | 1 |
| Report ofthe Trustees | 2-6 |
| Report ofthe Independent Examiner | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| NotestotheFinancialStatements | 10-13 |
The following is not part of statutory accounts
Detailed Income and Expenditure Account For the year ended 31 December 2023 14
1
Ramgarhia Sikh Gurdwara, Slough
Report of the Trustees for the year ended 31 December 2023
The trustees present their annual report and financial statements for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015).
Reference and Administrative Information
Charity Name Ramgarhia Sikh Gurdwara, Slough Charity Registration Number 1057208 Worship Registration Number 75785 Marriage Reference Number 39528 Principal address Woodlands Avenue, Slough, Berkshire SL1 3BU Holding Trustees Dr Joginder Singh Bhamra
Harbhajan Singh Jabble
Avtar Singh Bhoda
Managing Committee. This changed on 5 May 2024 is made up of the following members
| Po | arent | i Predecessors |
|---|---|---|
| Pritam Singh Jandu | Inderjeet Singh Bhooee | |
| Vice President | Tarlochan Singh Saundh | Tarlochan Singh Saundh |
| General Secretary | Baldip Singh Chana | Harvinder Singh Bhoda |
| Sewa Singh Bhambra | Amarjit Singh Bhachu | |
| Bhavinda Singh Bhachu | Mahipal Singh Dadyal | |
| Jagir Singh Bhachu | Jagir Singh Bhachu | |
| Inderjeet Singh Bhooee | Bhavinda Singh Bhachu | |
| Assist Bhandari | Amarjit Kaur Ruprah | Amarjit Singh Bhuie |
| Jatheydar | General Singh Ruprah | Gurmit Singh Nandra |
| Assist Jatheydar Stage Secretary |
Buta Singh Gahir Kamal Singh Bhamra |
Buta Singh Gahir Perminder SinghMatharu Bald p Singh Chana |
| BuildingSupervisor | SitalSinghLall | SitalSinghLall |
2
Ramgarhia Sikh Gurdwara, Slough
Report of the Trustees for the year ended 31 December 2023
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|po|Predecessorsurrent|
|Other|committee|members|Mahipal|Singh|Dadyal|Ravinder Singh|Panesar|
|Po|Jasdeep|Singh|Gahir|Sewa Singh Bhambra|
|Po|Jaspal|Singh Sagoo|Jaspal Singh Sagoo|
|Po|Amarjit Singh|Bhachu|Balwinder Singh Channa|
|PO|Pritam|Kaur|Kalsi|General Singh|Ruprah|
|Po|Harvinder Singh|Bhoda|Pritam Singh Jandu|
|Po|Malkit Singh|Panesar|Malkit Singh|Panesar|
|Po|Gulvinder Singh Virdee|Gulvinder Singh|Virdee|
|}Rahal|[Singh][ Jabble]|Rashpal|Singh Jabble|
|PO|Harmeet|Singh|Ghatora|Harmeet Singh Ghatora|
|Po|Amarjit Singh|Bhuie|Ranjit Singh|Bansal|
|PO|Manjit|Singh Sahota|Manjit Singh Sahota|
----- End of picture text -----
Independent Examiner Bajinder Singh Panesar FCCA
Panesar & Co Limited, 3 Waterside Drive, Langley, Berkshire SL3 6EZ
3
Ramgarhia Sikh Gurdwara, Slough
Report of the Trustees for the year ended 31 December 2023
Structure, governance and management
Governing document
Ramgarhia Sikh Gurdwara, Slough is an unincorporated association and governed by a deed of trust and a constitution adopted on 24 October 1993, as amended by Charity Commissioners scheme dated 7 February 1997. This was further amended on 16 January 2000. It was registered with the Charity Commission in February 1997.
The general management and the administration of the charity is the responsibility of the Executive Committee.
The Trustees hold the charity’s property including land as holding trustees.
The members of the Executive Committee are elected each alternate year from the membership of the Gurdwara.
Structure, governance and management
The charity has currently three trustees who hold the charity’s property. A management committee, who manage the charity on day-to-day basis, consists of 13 office holders and 12 other members, who hold office for two years. The charity is examining ways to improve its management structure.
Risk Management
The members of executive committee have assessed the risks the charity faces including the likelihood of the risks happening and the measures taken to manage them. Special attention has been taken to ensure that those who work with children and or other vulnerable groups
Objectives and activities
Our aims
The objects of the charity are set out in the charity’s governing document and are summarised as follows:
To promote the Sikh religion in Slough and its adjoining area by the following means and such other means as the Trustees and the Executive Committee consider to be appropriate taking into account the Charity Commission’s guidance on the public benefit in the Advancement of Religion for the Public Benefit and have regard to it in their administration of the charity. In doing so, Gurdwara (The Temple) provides a benefit to the public by:-
-
The maintenance of Gurdwara and the Sikh Centre;
-
The celebration of Sikh religious festivals;
-
The conduct of marriage and funeral rites in accordance with Sikh religious observance;
-
The establishment of a library containing books in both Punjabi and English on Sikh religion, history and culture, we have over 300 books in the library;
-
The RECC (education centre) is open to all the public from young children to pensioners; activities range from indoor sports and multi-activities and other activities including open days etc. The use of RECC is subsidised for all.
-
To develop mutual understanding and harmonious relationships with other communities, faith groups and charitable organisations.
-
The average number of people attending Gurdwara is average of 1,500 per week and number of people making use of the RECC is 200 children & adults.
4
Ramgarhia Sikh Gurdwara, Slough
Report of the Trustees for the year ended 31 December 2023
These objectives are pursued in a variety of ways including organising formal talks, seminars, training and other educational activities. Religious services are held daily and free vegetarian meals (langar) are provided to all visitors and worshippers daily. We are a part of the local inter-faith group.
Volunteers
The Gurdwara is grateful for the efforts of its many members and other volunteers who are involved in the provision of service, charity events, running and maintenance of kitchen and fund raising.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
During 2023 the Gurdwara was open as normal throughout the year with the normal charitable activities taking place.
-
Every Wednesday and at Christmas, Gurdwara provides vegetarian meals to homeless people.
-
In April 2023, Gurdwara organised Nagar Kirtan (Religious procession), around 20,000 people from all communities attended. This procession promotes public awareness of the Sikh Religion and is useful to promote social cohesion.
-
Gurdwara provided free educational classes for the teaching of traditional musical instruments at the weekends by professional and qualified teachers who are paid by the Gurdwara.
-
The Gurdwara provided free Punjabi language teaching up to A Levels on Wednesday. Punjabi is taught by professional and qualified teachers who are paid by the Gurdwara. Punjabi School plays an important part of maintaining both language and history of the faith.
-
The Gurdwara provided sports facilities for hockey, cricket, martial arts and yoga classes
-
Asin previous years, Gurdwara continued to support other charities and social causes.
Financial Review
During 2023 the Gurdwara is on better financial footing. The income is growing as congregation have been attending the weekly and other services. The COVID loan repayments are being comfortably made. A conscious effort is being made to ensure that reserves continue to increase whilst undertaking all necessary repairs and maintenance and necessary capital expenditure. There was a bigger push towards maintenance of the building which has caused a small deficit for the year.
Reserves policy
Currently the trustees consider that the level of free reserves (net assets excluding fixed assets) is adequate level. The trustees therefore consider that the levels of unrestricted fund reserves are sufficient. The trustees are planning to increase the reserves every year so that the Gurdwara is better prepared to meet any unexpected or expected expenditure in future once the necessary maintenance is completed.
5
Ramgarhia Sikh Gurdwara, Slough
Report of the Trustees for the year ended 31 December 2023
Trustees’ responsibilities in relation to financial statements
Results for the year
The income is better than previous year. It increased by £72,251 to £598,585. The total expenditure for the year excluding impairment of fixed assets, and depreciation also increased in the year from £382,505 to £588,756. The net deficit in funds for the year was £12,770 thereby decreasing the unrestricted funds to £2,958,255 of which £2,811,104 is invested in the charity’s total fixed assets. The charity has net current assets of £191,808.
Future Plans
Immediate plans include upgrading CCTV security system and installation of new windows for better energy performance longer-term plans include modernisation of common areas. The overflow car park of approximately 3 acres needs to be updated. The management committee has decided to invest in improving the mechanical and electrical systems, including and fire alarm systems. The long-term plans include the development of an old people’s home.
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the income and expenditure. In preparing the financial statements, the trustees are required to:
-
e Select suitable accounting policies and then apply them consistently; @ Observe the methods and principles in the Charities SORP; e Make judgements and estimates that are reasonable and prudent; ® State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
e Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 1993, the applicable Charity (Accounts and Reports) Regulations and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees for the purposes of charity law who served during the year and up to the date of this report are set out page 1. Approved by the executiveve committeeco m i te onon2/2) nd signedha on their| behalf by:
Baldip Singh Chana
----- Start of picture text -----
Bhavinda Singh Bhachu
----- End of picture text -----
Date Bude. BV
6
Ramgarhia Sikh Gurdwara, Slough
The Independent Examiners Report to the Trustees of
Ramgarhia Sikh Gurdwara, Slough
| report to the trustees on my examination of the financial statements of Ramgarhia Sikh Gurdwara, Slough (‘the charity’) for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that | might state to the charity’s trustees those matters | am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, | do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions | have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the charity’s financial statements carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the trust gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011. | confirm that | am qualified to undertake the examination because | am a member of ACCA, which is one of the listed bodies.
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
- — the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Baljinder Singh Panesar FCCA Panesar & Co Limited Chartered Certified Accountants 3 Waterside Drive Langley, Berkshire SL3 6EZ
DE) rr
7
Ramgarhia Sikh Gurdwara, Slough
Statement Of Financial Activities
| fortheyear ending 31 December2023 | |||
|---|---|---|---|
| Note | General | General | |
| Fund | Fund | ||
| 2022 | |||
| £ | |||
| INCOME and ENDOWMENTS | |||
| Donations and legacies | 2 | 598,585 | 514,721 |
| Grants | - | 11,613 | |
| TOTALINCOME | 598,585 | 526,334 | |
| EXPENDITURE | |||
| Charitable activities | 3 | 587,214 | 385,040 |
| Other costs | 4 | 24,141 | 22,050 |
| TOTALEXPENDITURE | 611,355 | 407,090 | |
| NET INCOME/(EXPENDITURE) | (12,770) | 119,244 | |
| NETMOVEMENT INFUNDS | (12,770) | 119,244 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 3,000,606 | 2,881,362 | |
| TotalFundscarriedforward | 2,987,836 | 3,000,606 |
8
Ramgarhia Sikh Gurdwara, Slough
Balance Sheet at 31 December 2023
| Note | General | General | |
|---|---|---|---|
| Fund | Fund | ||
| 2022 | |||
| £ | £ | ||
| FIXED ASSETS | |||
| Tangible assets | 6 | 2,811,104 | 2,819,050 |
| Total fixed assets | 2,811,104 | 2,819,050 | |
| CURRENTASSETS | |||
| Other debtors | 3,000 | 3,000 | |
| Cash at bank and in hand | 211,012 | 216,899 | |
| Total current assets | 214,012 | 219,899 | |
| LIABILITIES | |||
| Creditors: Amounts falling due within | |||
| one year | 7 | (22,204) | (13,112) |
| NETCURRENTASSETS | 191,808 | 206,787 | |
| TOTALASSETS LESSCURRENT LIABILITIES | 3,002,912 | 3,025,837 | |
| Creditors: Amounts falling due after | |||
| more than one year | 8 | (15,076) | (25,231) |
| TOTAL NETASSETS | 2,987,836 | 3,000,606 | |
| FUNDS | |||
| Unrestricted funds | 9 | 2,987,836 | 3,000,606 |
| TOTALFUNDS | 2,987,836 | 3,000,606 |
The financial statements were approved by the Board of Trustees on and were signed on its behalf by:
S7/t~s [202 Y
Baldipae VeSifigh ChanaChaim
Bhavinda Singh Bhachu
9
Ramgarhia Sikh Gurdwara, Slough
Notes to the Financial Statements for the year ended 31 December 2023
1 ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’ and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
“The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
Funds
The charity has one unrestricted income general fund. Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. In restricted funds include designated funds where the trustees, have set aside resources for a specific purpose.
Income
All income is recognised in Statement of Financial Activities once the Charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Government Grants
The charity has adopted the accruals model for accounting of Government grants. Government Grants shall be recognised as income on a systematic basis over the periods in which the related costs are incurred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for Expenditure is accounted for on an accurals basis and has been classified under headings that aggregate all costs related to the category.
Irrecoverable VAT
irrecoverable VAT is charged against the category of expenditure for which it was incurred.
Allocation of overhead and support costs
Support costs include administrative office functions are allocated to the activity cost categories on a basis consistent with the use of resources.
Costs of generating funds
Costs of generating funds are those costs incurred in attracting voluntary income, or incurred in trading activities undertaken to raise funds.
10
Ramgarhia Sikh Gurdwara, Slough
Notes to the Financial Statements
for the year ended 31 December 2023
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities for its beneficiaries. It includes both direct pay and non-pay costs and support costs relating to those activities.
Governance costs
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity, and include its independent eaxmination fees and other similar costs of the charity including trustee expenses.
Tangible fixed assets and depreciation
All assets costing more than £1,000 are capitalised and at historic cost. Fixed assets are stated at cost less accumulated depreciation and any impairment. The long term leasehold property is written over the lease term. Depreciation is provided at the following annual rates in order write off the cost less estimated residual value of each asset over its estimated useful life.
Plant, machinery, fixtures and fittings - 20% on reducing balance
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| 2 | DONATIONS AND LEGACIES | ||
| Golak | 314,791 | 167,847 | |
| Receipts | 265,285 | 302,924 | |
| Other | 3,298 | 16,819 | |
| Grants | - | 11,613 | |
| JSRA | 15,211 | 27,131 | |
| 598,585 | 526,334 | ||
| 3. | CHARITABLE ACTIVITIES | ||
| Worship costs | 115,759 | 119,187 | |
| Food | 88,100 | 48,951 | |
| Nagar Kirtan & social activities | 24,614 | 22,153 | |
| Cricket camp | -00 | 2,288 | |
| Rates & Water rates | 25,518 | 28,528 | |
| Light& heat | 63,548 | 55,104 | |
| Donations | 2,300 | 500 | |
| Ground rent | 3,563 | 2,138 | |
| Property maintenance | 198,105 | 14,392 | |
| Cleaning | 33,812 | 40,523 | |
| Punjabi and music school | 5,700 | 5,280 | |
| Library | 1,000 | - | |
| Matrimonial activities | - | 1,639 | |
| JSRA activities | 2,595 | 19,772 | |
| Funeral | - | - | |
| Depreciation | 22,599 | 24,585 | |
| 587,214 | 385,040 |
11
Ramgarhia Sikh Gurdwara, Slough
Notes to the Financial Statements
for the year ended 31 December 2023
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2023|2022|
|£|£|
|4|OTHER|COSTS|
|Insurance|11,537|10,600|
|Telephone,|post|and|stationery|4,144|2,528|
|Bank|charges|2,641|2,543|
|Professional|and|legal|-|7|
|Accountancy|3,147|2,436|
|Sundry|expenses|1,914|2,921|
|Bank|interest|758|1,022|
|24,141|22,050|
|5|STAFF|COSTS|
|Worship|costs:|
|-|Gurdwara|priests|&|kitchen|personnel|82,654|58,351|
|-|Freelance|Kirtan,|Paath|bheta|and|langar|sahiata|63,244|64,656|
|- JSRA|personnel|-|12,777|
|-|Employers|social|security|costs|319|-|
|-|Pension|costs|2,480|1,559|
|148,697|137,343|
|Music|teachers|5,700|5,280|
|154,397|142,623|
|The|average|monthly|number|of employees|during|the|year was|as|follows:|
|7|5|
|No|employee|receives|total|employment|benefits|of more|than|£60,000|
----- End of picture text -----
No trustees or the managing committee have received any remuneration or other benefits or expenses from the charity.
There are no key personnel at the Gurdwara
6 TANGIBLE FIXED ASSETS
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Freehold|
|land|&|Plant|&|
|buildings|equipment|Total|
|£|f£|£|
|COST OR VALUATION|
|At|1 January|2023|2,720,710|417,596|3,138,306|
|Additions|-|14,653|14,653|
|At|31|December|2023|2,720,710|432,249|3,152,959|
|DEPRECIATION|AND|IMPAIRMENTS|
|At|1 January|2023|-|319,256|319,256|
|Depreciation|-|22,599|22,599|
|At|31|December|2023|-|341,855|341,855|
|NET|BOOK VALUE|
|At|31|December|2023|2,720,710|90,394|2,811,104|
|At|31|December|2022|2,720,710|98,340|2,819,050|
----- End of picture text -----
12
Ramgarhia Sikh Gurdwara, Slough
Notes to the Financial Statements
for the year ended 31 December 2023
7 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 7 | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Bounce back loan | 9,890 | 9,626 | |
| Other creditors | 12,314 | 3,486 | |
| 22,204 | 13,112 | ||
| 8 | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||
| Bankloans | 15,076 | 25,231 |
Bank loan with Natwest Bank PLC, is secured by a Government Guarantee
9 SUMMARY OF FUND MOVEMENT
| SUMMARY OF FUND MOVEMENT | |
|---|---|
| General | |
| Fund | |
| £ | |
| Balance at 1 January 2023 | 3,000,606 |
| Income | 598,585 |
| Expenditure | (611,355) |
| Balanceat31December2023 | 2,987,836 |
10 RELATED PARTY
There are no related party transactions between the charity and the trustees or the managing committee.
13
Ramgarhia Sikh Gurdwara, Slough
Detailed Income and Expenditure for the year ended 31 December 2023
General Fund
| Total | Total | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Income | |||
| Golak | 314,791 | 167,847 | |
| Receipts | 265,285 | 302,924 | |
| Istri sabha, library | & matrimonial | 3,298 | 16,819 |
| Grants | - | 11,613 | |
| JSRA | , | 15,211 | 27,131 |
| Total Income | 598,585 | 526,334 | |
| Expenditure | |||
| Kirtan bheta | 24,610 | 51,477 | |
| Paath bheta | 5,697 | 7,800 | |
| Sangeetteachers | 5,700 | 5,280 | |
| Punjabi teachers | - | - | |
| JSRA activities | 2,595 | 6,995 | |
| Matrimonial Activities | - | 1,639 | |
| JSRA Pay | - | sa 7A | |
| Langar shaita | 32,937 | 5,379 | |
| Payroll wages | 82,654 | 58,351 | |
| National Insurance | 319 | - | |
| Pension | 2,480 | 1,559 | |
| Ground rent | 3,563 | 2,138 | |
| Water rates | 25,518 | 28,528 | |
| Light and heat | 63,548 | 55,104 | |
| Repairs & maintenance | 198,105 | 14,392 | |
| Provisions for cooked meals | 55,163 | 43,572 | |
| Cricket camp | - | 2,288 | |
| Nagar Kirtan | 21,914 | 19,253 | |
| Social visits & activities | 2,700 | 2,900 | |
| Library | 1,000 | - | |
| Donations | 2,300 | 500 | |
| Cleaning | 33,812 | 40,523 | |
| insurance | 11,537 | 10,600 | |
| Telephone | 1,043 | 959 | |
| PPS | 3,101 | 1,569 | |
| Bank charges | 2,641 | 2,543 | |
| Legal | - | - | |
| Accountancy | 3,147 | 2,436 | |
| Bank interest | 758 | 1,022 | |
| Depn of plant& machinery | 22,599 | 24,585 | |
| Sundry | 1,914 | 2,921 | |
| 611,355 | 407,090 | ||
| Total Expenditure | |||
| (12,770) | 119,244 | ||
| Net Income/(Expenditure) | |||
| Fund Transfers | |||
| NetMovementinFunds | (12,770) | 119,244 |
14