OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-04-05-accounts

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Reports and Financial Statements

5th April 2025

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Trustees J. Gatehouse N. Harris J. Ryeland A. Baker Independent examiners Riches & Company 34 Anyards Road Cobham Surrey KT11 2LA Registered charity number 1057184

Contents Page
Trustees’ report 1 - 2
Synopses of principal documents 3 - 6
Independent examiner’s report to the Trustees 7
Statement of financial activities 8
Statement of changes in funds 9
Balance sheet 10
Notes to the accounts 11 - 14

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Trustees’ annual report for the year ended 5th April 2025

Trustees J Gatehouse N. Harris J. Ryeland A. Baker Appointed 24.10.2024 J. Hodge Resigned 24.10.2024

Registered charity number 1057184 Independent examiners Riches & Company 34 Anyards Road Cobham Surrey KT11 2LA

Investment managers Rathbone Investment Management Limited 159 New Bond Street London W1S 2UD

Objectives of the Charity

The powers of the Trustees are derived from the Trust Deed dated 17th March 1944, as modified by the terms of the bequests from Mrs. Ethelwyn Duckworth, Brigadier H. N. Grylls Watson, DSO., OBE., Mr. A. M. Ross-Smith, Mr. G. L. Eames, Mr C. M. Hunt, and Mr G L Eccleshall, and the gift of Mr. A. C. Fleury, which form the Trust Funds. A synopsis of the Trust Deed can be found on page 3. The Trustees are directed to apply the income from the Trust Funds for the purpose of furthering the provision of education at Dover College by financing improvements of a permanent nature to College Property or by scholarships for the pupils. In the case of the Grylls Watson, Duckworth and Fleury gifts there is a direction to apply the income in accordance with the decisions of the Council of Governors of Dover College or after consultation with such governing body. In the event of the College being dissolved the Grylls Watson bequest directs the Trustees to hold the endowment funds and any accumulation of income for St. Luke’s Nursing Home (now Hospital) for the clergy of the Church of England, and the Eccleshall bequest makes a similar provision for Corpus Christi College, Cambridge, as does the Fleury gift for Oriel College, Oxford.

The trustees consider that the investment return made during the year was satisfactory and there were substantial donations made to Dover College.

The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities.

1

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Trustees’ annual report (continued) for the year ended 5th April 2025

Distribution of Income by the Trustees

During the year income and distributions were as follows:

£
Income funds at 6th April 2024 204,002
Net income for the year 71,591
275,593
Transfers (217,886)
Distribution to Dover College (115,000) Distribution to Dover College (115,000)
Income funds at 5thApril 2025 (57,293)

Trustees

All the Trustees are Old Dovorians. In the event of a vacancy arising, new Trustees are appointed by the existing Trustees.

Foundation Fund

The Foundation Fund was created in 2007 by a transfer of funds from income. These funds were invested independently of the main funds and were regarded as designated funds. The purpose of the Foundation Fund was to provide funds for substantial capital projects at Dover College in the future.

During the prior years, the Foundation funds were transferred to the College and used to renovate the Kent Block classrooms and for the design and build of the new Leo Wright building. The balance of the Fund at the year end was (£217,886).

Investment policy

The investment policy is set out in note 10 to the accounts.

Reserves policy

It is the policy of the Trust to make regular payments of unrestricted funds to Dover College as funds become available, after retaining sufficient funds to cover management and administration costs.

The endowment funds are restricted funds under the terms of the trust deed. These funds must be held permanently and are represented by a portfolio of investments, which are managed by investment managers who have been given discretionary power to acquire and dispose of investments within the policy set by the Trustees.

J Gatehouse

On behalf of the Trustees

Dover College Effingham Crescent, Dover Kent CT17 9RH

2

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Synopses of Principal Documents

The Synopses below are not intended to be comprehensive statements of the terms of the respective documents, to which reference should be made as required.

Synopsis of the Dover College Trust Deed dated 17th March 1944

3

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Synopses of Principal Documents (continued)

Synopsis of the Will (so far as it concerns Dover College Trust) of Mrs. Ethelwyn Duckworth, who died on 20th November 1971

Synopsis of the Will

of Brigadier Henry Neville Grylls Watson, DSO., OBE. who died on 30th May 1976

4

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Synopses of Principal Documents (continued)

The bequest of Mr. Alban Millar Ross-Smith who died on 4th August 1993

Mr. Ross-Smith’s bequest to the Trustees was of ordinary 25p shares in the Shell Transport and Trading Company plc., to the value of twenty thousand pounds, for such purposes as the Trustees may in their absolute discretion think best for the needs or upkeep of the College and in particular the Chapel. On 28th October 1993, 2,812 such shares, being the nearest whole number of shares to the value of £20,000, were transferred to the Trustees. On 26[th] June 2013, a gift of £40,000, being substantially the whole of the Ross-Smith capital, was made to Dover College for repairs to the chapel roof, in accordance with a specific request in the will.

The gift of Mr. Amoret Clear Fleury made on 18th April 2000

The bequest of Mr. Geoffrey Leonard Eames, who died on 7th February 2000

The bequest of Mr. Charles Manning Hunt, who died on 21[st] December 2008

5

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Synopses of Principal Documents (continued)

Synopsis of the Will (so far as it concerns Dover College Trust) of Mr George Linney Eccleshall, who died on 18[th] September 2012

6

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Independent examiners’ report to the Trustees of

Dover College Trust

We report to the charity trustees on our examination of the accounts of the charity for the year ended 5[th] April 2024, which are set out on pages 8 to 14.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

We report in respect of our examination of the charity’s accounts carried out under section 145 of the Act and in carrying out our examination we have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiners’ statement

We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act: or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Riches & Company

Chartered Accountants

34 Anyards Road Cobham Surrey KT11 2LA

7

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Statement of financial activities for the year ended 5th April 2025

Incoming resources
Dividends and interest
received
Total incoming
resources
Resources expended
Cost of generating
funds
Investment management
fees (note 7)
Governance
Accountancy and Audit
Net income available for
charitable activities
Charitable activities
Distributions to Dover
College
Transfers
Net incoming/(outgoing)
resources before move-
ments on investments
Profits/(losses) on investments
- realised
- unrealised
Net movement in funds and
total comprehensive income
Fund balances
brought forward
Fund balances
carried forward
2025
2024
Unrestricted Funds
Endowment
Total
Total
General Designated
funds
funds
funds
£
£
£
£
£
109,145
5,936
-
115,081
138,863
__
_



109,145
5,936
-
115,081
138,863





34,098
476
-
34,574
31,679
3,456
-
-
3,456
3,456
_ _
_
_
_
37,554
476
-
38,030
35,135
_ _
_
_
_
71,591
5,460
-
77,051
103,728
115,000
231,132
-
346,132
157,000
217,886 (217,886)
-
-
-
_ _
_
_
__
(261,295)
(7,786)
-
(269,081)
(53,272)
-
26,647
(134,209)
(107,562)
(151,876)
-
(8,048)
(214,605)
(222,653)
621,535
_ _
_
_
_
(261,295)
10,813
(348,814)
(599,296)
416,387
204,002
(10,813)
5,619,087
5,812,276
5,395,889
_ _
_
_
_____
(57,293)
-
5,270,273
5,212,980
5,812,276

8

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Statement of changes in funds for the year ended 5th April 2025

Fund balances
at 6th April 2024
Net movement in funds and
total comprehensive income
Fund balances
at 5th April 2025
2025
2024
Unrestricted Funds
Endowment
Total
Total
General Designated
funds
funds
funds
£
£
£
£
£
204,002
(10,813)
5,619,087
5,812,276
5,395,889
(261,295)
10,813
(348,814)
(599,296)
416,387
_ _
_
_
_
(57,293)
-
5,270,273
5,212,980
5,812,276

Details of the rights and restrictions relating to each fund are set out on pages 4 to 6.

9

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Balance sheet as at 5th April 2025

Balance sheet
as at 5th April 2025
2025 2024
Note £ £ £ £
Fixed asset investments
Quoted investments at market value 3 5,080,478 5,760,074
Uninvested cash with stockbrokers 38,810

(47,368)
5,119,288 5,712,708
Current assets
Cash with stockbrokers 108,205
113,624
108,205 113,624
Current liabilities -amounts falling
due within one year
Creditors 4 14,513
14,054
Net current assets 93,691

99,569
5,212,980
5,812,276
Funds(page 11)
Endowment funds 5 5,270,273 5,619,087
Unrestricted funds - General (57,293) 204,002
Designated 6 -

(10,813)
5,212,980 5,812,276

Approved on behalf of the Trustees on

_____ ABF14485D04942B...

J Gatehouse

_____ (sen3AEBE11FF63F49B... by:

J Ryeland

10

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Notes forming part of the accounts for the year ended 5th April 2025

1 Charity information

Dover College Trust is a charitable trust registered with the Charity Commission in England and Wales. The principal place of business is Dover College, Effingham Crescent, Dover, Kent, CT17 9RH.

2 Accounting policies

(a) Accounting convention

The financial statements have been prepared under the historical cost convention and in accordance with FRS102 and with the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP FRS102). The Trust is a public benefit entity.

(b) Fixed asset investments

Investments held as fixed assets are re-valued at mid-market value at the balance sheet date and the gain or loss is taken to the Statement of Financial Activities.

(c) Incoming resources

The charity recognises interest income when it falls due and investment income when it is received. No incoming resources have either been deferred or have been included in the SOFA net of expenditure. Incoming resources from endowment funds are classified as restricted funds.

(d) Funds

The charity’s funds comprise of endowment funds, which relate to the investments held by the charity, designated funds, which relate to the Foundation Fund, and unrestricted general funds, which relate to all other activities of the charity. All movements on funds during the year can be seen in the SOFA.

At a meeting on 6th December 2010 the Trustees agreed that the investment portfolio should be sub-divided, and separate investments allocated to the Grylls Watson and Fleury funds, where there are specified provisions for remaindermen. Investments relating to the Foundation Fund are already being maintained separately, and all other funds, for which the Trustees have discretionary powers in the event of Dover College being dissolved, shall be grouped together in a general fund (Eames and others). From 6[th] April 2011 investment trading and performance will be maintained for each separate fund. The investment policy for each fund is set out in note 9. It was decided in 2013 that the Eccleshall fund and the Grylls Watson fund should be managed on a merged basis as the investment policy and objectives were identical.

11

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Notes forming part of the accounts (continued)

3 Quoted investments

Market value at 6th April 2024
Acquisitions at cost
Sales proceeds from disposals
Profit/(Loss) in the year
Market value at 5th April 2025
Investments at market value
comprise:
Equities
Fixed interest securities
Historical cost as at
5th April 2025
Endowment
Funds
£
5,554,924
2,315,592
(2,434,355)
(355,683)
_
5,080,478
________
4,910,919
169,559
_

5,080,478
________
4,778,714
Foundation
Fund
£
205,150
2,567
(226,316)
18,599
_
-
________
-
-
_

-
________
-
Total
2025
£
5,760,074
2,318,159
(2,660,671)
9,729
_
5,080,478
________
4,910,919
169,559
_

5,080,478
________
4,778,714
Total
2024
£
5,071,522
2,060,890
(1,825,917)
453,579
_
5,760,074
________
5,309,023
245,901
_

5,554,924
________
4,768,277

All investments are listed securities.

4 Creditors

Creditors of £14,513 (2024: £14,054) comprise accruals in respect of accountancy and investment management fees.

12

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Notes forming part of the accounts (continued)

5
Endowment funds
Eccleshall/
Grylls
Watson
£
Distributions to Dover College
Profits/(losses) on investments
- realised
(116,427)
- unrealised
(139,239)
_
Net movement in funds
(255,666)
Fund balances brought forward
4,197,135
_
Fund balances carried forward
3,941,469
Fleury
£
(25,354)
(34,898)
_
(60,252)
923,983
_
863,731
Eames
Total
& Others
£
£
7,572
(134,209)
(40,468)
(214,605)
_
_
(32,896)
(348,814)
497,969
5,619,087
_
_
465,073
5,270,273

6 Foundation Fund

A Foundation Fund was set up in 2007 by transfers from general unrestricted funds. The purpose of the fund is to provide finance for substantial capital projects at Dover College in the future. At the end of year, the designation funds were closed and the balance of this fund at 5[th] April 2025 is nil.

7 Investment management fees

From 1[st] December 2020, all investment management fees are charged to capital.

8 Taxation

The Trust has been granted charitable status.

13

Docusign Envelope ID: BF53C678-64F8-4B19-B158-1B44F1FC13C1Docusign Envelope ID: C29525EC-D36F-4DE4-813E-1DA2E740360FDocusign Envelope ID: 16F46D93-9A94-4F15-B56C-AC4946058BF9

Dover College Trust

Notes forming part of the accounts (continued)

9 Investment Policy

Having regard to differing requirements of the benefactors and mindful of the interests of both income and capital beneficiaries the Trustees have implemented a revised investment policy as follows:

  1. The Eccleshall/Grylls-Watson bequest and the Fleury bequest:

  2. To achieve maximum possible income compatible with the long-term maintenance and if possible, enhancement of capital in real terms.

  3. The Eames bequest (part):

£300,000 was previously lent to the College at a fixed rate of interest of 5.5% and was repaid in full in March 2021.

  1. The Eames bequest (balance) and the other bequests:

  2. To maximise income while having regard to the erosive effects of inflation in the long term.

  3. Foundation Fund:

To maximise income and retain capital value in nominal terms having regard to the short-term nature of the Fund.

10 Trustees’ payments

No trustees were paid emoluments or reimbursed expenses by the charity during the year under review.

11 Related party transactions

There were no transactions with related parties in the reporting period.

12 Independent examiners’ fees

The amount of remuneration receivable by Riches and Company for the independent examination of the accounts was £3,456.

14