OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Dover College Trust

Reports and Financial Statements

5th April 2023

Dover College Trust

Trustees J. Gatehouse N. Harris J. Hodge J. Ryeland Independent examiners Riches & Company 34 Anyards Road Cobham Surrey KT11 2LA Registered charity number 1057184

Contents Page
Trustees’ report 1 - 2
Synopses of principal documents 3 - 6
Independent examiner’s report to the Trustees 7
Statement of financial activities 8
Statement of changes in funds 9
Balance sheet 10
Notes to the accounts 11 - 14

Dover College Trust

Trustees’ annual report for the year ended 5th April 2023

Trustees

J Gatehouse N. Harris J. Hodge J. Ryeland

Registered charity number 1057184 Independent examiners Riches & Company 34 Anyards Road Cobham Surrey KT11 2LA Investment managers Rathbone Investment Management Limited 159 New Bond Street London W1S 2UD

Objectives of the Charity

The powers of the Trustees are derived from the Trust Deed dated 17th March 1944, as modified by the terms of the bequests from Mrs. Ethelwyn Duckworth, Brigadier H. N. Grylls Watson, DSO., OBE., Mr. A. M. Ross-Smith, Mr. G. L. Eames, Mr C. M. Hunt, and Mr G L Eccleshall, and the gift of Mr. A. C. Fleury, which form the Trust Funds. A synopsis of the Trust Deed can be found on page 3. The Trustees are directed to apply the income from the Trust Funds for the purpose of furthering the provision of education at Dover College by financing improvements of a permanent nature to College Property or by scholarships for the pupils. In the case of the Grylls Watson, Duckworth and Fleury gifts there is a direction to apply the income in accordance with the decisions of the Council of Governors of Dover College or after consultation with such governing body. In the event of the College being dissolved the Grylls Watson bequest directs the Trustees to hold the endowment funds and any accumulation of income for St. Luke’s Nursing Home (now Hospital) for the clergy of the Church of England, and the Eccleshall bequest makes a similar provision for Corpus Christi College, Cambridge, as does the Fleury gift for Oriel College, Oxford.

The trustees consider that the investment return made during the year was satisfactory and there were no substantial donations made to Dover College.

The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities.

1

Dover College Trust

Trustees’ annual report (continued) for the year ended 5th April 2023

Distribution of Income by the Trustees

During the year income and distributions were as follows:

Income funds at 6th April 2022
Net income for the year
Distribution to Dover College
Income funds at 5thApril 2023
£
148,889
102,051
250,940
-
250,940

Trustees

All the Trustees are Old Dovorians. In the event of a vacancy arising, new Trustees are appointed by the existing Trustees.

Foundation Fund

The Foundation Fund was created in 2007 by a transfer of funds from income. These funds were invested independently of the main funds and were regarded as designated funds. The purpose of the Foundation Fund was to provide funds for substantial capital projects at Dover College in the future.

During the prior years, the Foundation funds were transferred to the College and used to renovate the Kent Block classrooms and for the design and build of the new Leo Wright building. The balance of the Fund at the year end was (£13,116).

Investment policy

The investment policy is set out in note 10 to the accounts.

Reserves policy

It is the policy of the Trust to make regular payments of unrestricted funds to Dover College as funds become available, after retaining sufficient funds to cover management and administration costs.

The endowment funds are restricted funds under the terms of the trust deed. These funds must be held permanently and are represented by a portfolio of investments, which are managed by investment managers who have been given discretionary power to acquire and dispose of investments within the policy set by the Trustees.

Dover College Effingham Crescent, Dover Kent CT17 9RH

2

Dover College Trust

Synopses of Principal Documents

The Synopses below are not intended to be comprehensive statements of the terms of the respective documents, to which reference should be made as required.

Synopsis of the Dover College Trust Deed dated 17th March 1944

3

Dover College Trust

Synopses of Principal Documents (continued)

Synopsis of the Will (so far as it concerns Dover College Trust) of Mrs. Ethelwyn Duckworth, who died on 20th November 1971

Synopsis of the Will

of Brigadier Henry Neville Grylls Watson, DSO., OBE. who died on 30th May 1976

4

Dover College Trust

Synopses of Principal Documents (continued)

The bequest of Mr. Alban Millar Ross-Smith who died on 4th August 1993

Mr. Ross-Smith’s bequest to the Trustees was of ordinary 25p shares in the Shell Transport and Trading Company plc., to the value of twenty thousand pounds, for such purposes as the Trustees may in their absolute discretion think best for the needs or upkeep of the College and in particular the Chapel. On 28th October 1993, 2,812 such shares, being the nearest whole number of shares to the value of £20,000, were transferred to the Trustees. On 26[th] June 2013, a gift of £40,000, being substantially the whole of the Ross-Smith capital, was made to Dover College for repairs to the chapel roof, in accordance with a specific request in the will.

The gift of Mr. Amoret Clear Fleury made on 18th April 2000

The bequest of Mr. Geoffrey Leonard Eames, who died on 7th February 2000

The bequest of Mr. Charles Manning Hunt, who died on 21[st] December 2008

5

Dover College Trust

Synopses of Principal Documents (continued)

Synopsis of the Will (so far as it concerns Dover College Trust) of Mr George Linney Eccleshall, who died on 18[th] September 2012

6

RICHES & COMPANY Independent examiners. report to the Trustees of Dover Collègé Trust We report to the Charity trustee5 on our examinatth ofthe 8cttsJnts of tt16 chwity ftt tho ontted 5th April 2023, ￿lch are sel out on pag98 8 to 14. R•sponslbllhl•$ and ba$l$ ol r•port As th8 charitys tNste85 you are r8spJnskn18 for the prepbration of the xecMJnts In tordants wNh the r8quirements of th8 Ch8rib85 Ad 2011 fthe Nrfl. W8 r8Wt in r88P8cI of our examinathon of the chariws acmjnls carried out under 5èebon 145 of tha Act and in catyng out (MJr examlnaiion we have foll(ft¥ed al the a￿KatIe dection8 gwen ty the Lhanty Lcfflmis510n under 58cbon 1451Sllbl ol the ALI. Indopand•nt oxarnln•rs' stat•m•nt We have comploletl oui trxaminalth. We cthflrni that M matsrlal mattws have cKJm8 to our thntlon In conn8¢b"on wilh the examlnaom givlryJ us Cause to believe Ihat in any material resp8cL aceounts'ng record5 were not k8Pt in re5Frtt ol the tharity as r8quir•J by settion 130 01 th 2011 Act,. or 2. the accoun15 do •c￿rd wlh th¢Js• rwds.. or 3. tho 8c¢ounts do Th)1 wllh Ihe ￿p￿￿able requlrements ¢orvmlng the forn) and conlenl of accounts 581 out in Ihe Charilies IAcoJunts and R8POrtsl R￿ulatIonS 2008 other than any r•quir•mont thai the aeeounts InJ• and fair wNth Is not 8 matter ¢￿sIdered as part of 8n Independent examtr)8tr.￿. W• havè no c¢￿￿M$ and havè Ctrn acrom M other m•tteryJ h) e<m&*)n vllh the exarnlnooon to Ich altsntion should b8 dra￿ in thL8 report in order 10 an8￿0 a yoper Und￿tIn41n9 ol the aceounls lo be mached. Rl¢hM & Company Chartered Accountsnts 34 Any8￿$ Road Ccèham Sutr&y KT11 2LA

Dover College Trust

Statement of financial activities for the year ended 5th April 2023

Incoming resources
Dividends and interest
received
Loan interest receivable
Total incoming
resources
Resources expended
Cost of generating
funds
Investment management
fees (note 7)
Governance
Accountancy and Audit
Net income available for
charitable activities
Charitable activities
Distributions to Dover
College
Net incoming/(outgoing)
resources before move-
ments on investments
Profits/(losses) on investments
- realised
- unrealised
Net movement in funds and
total comprehensive income
Fund balances
brought forward
Fund balances
carried forward
2023
2022
Unrestricted Funds
Endowment
Total
Total
General Designated
funds
funds
funds
£
£
£
£
£
138,784
991
-
139,775
105,843
-
-
-
-
-
__
_



138,784
991
-
139,775
105,843





31,621
372
-
31,993
36,526
5,112
-
-
5,112
2,520
_ _
_
_
_
36,733
372
-
37,105
39,046
_ _
_
_
_
102,051
619
-
102,670
66,797
-
-
-
-
75,000
_ _
_
_
__
102,051
619
-
102,670
(8,203)
-
(3,709)
(325,374)
(329,083)
50,957
-
(196)
(118,364)
(118,560)
131,956
_ _
_
_
_
102,051
(3,286)
(443,738)
(344,973)
174,710
148,889
(9,830)
5,601,803
5,740,862
5,566,152
_ _
_
_
_____
250,940
(13,116)
5,158,065
5,395,889
5,740,862

8

Dover College Trust

Statement of changes in funds for the year ended 5th April 2023

Fund balances
at 6th April 2022
Net movement in funds and
total comprehensive income
Fund balances
at 5th April 2023
2023
2022
Unrestricted Funds
Endowment
Total
Total
General Designated
funds
funds
funds
£
£
£
£
£
148,889
(9,830)
5,601,803
5,740,862
5,566,152
102,051
(3,286)
(443,738)
(344,973)
174,710
_ _
_
_
_
250,940
(13,116)
5,158,065
5,395,889
5,740,862

Details of the rights and restrictions relating to each fund are set out on pages 4 to 6.

9

Dover College Trust Balance sheet as at 5th April 2023 2023 2022 Note Fixed asset investments Quot8d inv8Stments at market value Uninvested ￿5h with stockbrokers 5,071,522 81,474 5,573,376 62,510 5,152,996 5,635,886 Current a$$ets Cash with stockbrokers 257,382 119,339 257,382 119,339 Current liabilities- amounts falling (tue within one year Cr8ditors 14,489 14,363 N•t eurrent assèts 242,893 104,976 5.395.889 5,740,862 Funds Ipage 111 Endowment funds Unrestricted funds- Gener81 Designated 5,185,065 250,940 113,1161 5,601,803 148,889 19,3801 5,395,889 5.740.862 Approved on behalf of the Trustees on J Gatehouse J Ryeland 10

Dover College Trust

Notes forming part of the accounts for the year ended 5th April 2023

1 Charity information

Dover College Trust is a charitable trust registered with the Charity Commission in England and Wales. The principal place of business is Dover College, Effingham Crescent, Dover, Kent, CT17 9RH.

2 Accounting policies

(a) Accounting convention

The financial statements have been prepared under the historical cost convention and in accordance with FRS102 and with the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP FRS102). The Trust is a public benefit entity.

(b) Fixed asset investments

Investments held as fixed assets are re-valued at mid-market value at the balance sheet date and the gain or loss is taken to the Statement of Financial Activities.

(c) Incoming resources

The charity recognises interest income when it falls due and investment income when it is received. No incoming resources have either been deferred or have been included in the SOFA net of expenditure. Incoming resources from endowment funds are classified as restricted funds.

(d) Funds

The charity’s funds comprise of endowment funds, which relate to the investments held by the charity, designated funds, which relate to the Foundation Fund, and unrestricted general funds, which relate to all other activities of the charity. All movements on funds during the year can be seen in the SOFA.

At a meeting on 6th December 2010 the Trustees agreed that the investment portfolio should be sub-divided, and separate investments allocated to the Grylls Watson and Fleury funds, where there are specified provisions for remaindermen. Investments relating to the Foundation Fund are already being maintained separately, and all other funds, for which the Trustees have discretionary powers in the event of Dover College being dissolved, shall be grouped together in a general fund (Eames and others). From 6[th] April 2011 investment trading and performance will be maintained for each separate fund. The investment policy for each fund is set out in note 9. It was decided in 2013 that the Eccleshall fund and the Grylls Watson fund should be managed on a merged basis as the investment policy and objectives were identical.

11

Dover College Trust

Notes forming part of the accounts (continued)

3 Quoted investments

Market value at 6th April 2022
Acquisitions at cost
Sales proceeds from disposals
Profit/(Loss) in the year
Market value at 5th April 2023
Investments at market value
comprise:
Equities
Fixed interest securities
Historical cost as at
5th April 2023
Endowment
Funds
£
5,506,976
2,019,116
(2,063,148)
(443,775)
_
5,019,169
________
4,895,012
124,157
_

5,019,169
________
4,418,647
Foundation
Fund
£
66,400
357
(10,498)
(3,905)
_
52,353
________
-
-
_

-
________
54,066
Total
2023
£
5,573,376
2,019,473
(2,073,646)
(447,680)
_
5,071,522
________
4,895,012
124,157
_

5,019,169
________
4,472,713
Total
2022
£
5,192,703
2,730,074
(2,529,201)
179,800
_
5,573,376
________
5,277,585
229,391
_

5,506,976
________
4,534,132

All investments are listed securities.

4 Creditors

Creditors of £14,489 (2022: £14,363) comprise accruals in respect of accountancy and investment management fees.

12

Dover College Trust

Notes forming part of the accounts (continued)

5
Endowment funds
Eccleshall/
Grylls
Watson
£
Distributions to Dover College
-
Profits/(losses) on investments
- realised
(252,698)
- unrealised
(73,279)
_
Net movement in funds
(325,977)
Fund balances brought forward
4,179,804
_
Fund balances carried forward
3,853,827
Fleury
£
-
(47,578)
(21,573)
_
(69,151)
918,619
_
849,468
Eames
Total
& Others
£
£
-
-
(25,098)
(325,374)
(23,512)
(118,364)
_
_
(48,610)
(443,738)
503,380
5,601,803
_
_
454,770
5,158,065

6 Foundation Fund

A Foundation Fund was set up in 2007 by transfers from general unrestricted funds. The purpose of the fund is to provide finance for substantial capital projects at Dover College in the future. The balance of this fund at 5[th] April 2023 is (£13,116).

7 Investment management fees

From 1[st] December 2020, all investment management fees are charged to capital.

8 Taxation

The Trust has been granted charitable status.

13

Dover College Trust

Notes forming part of the accounts (continued)

9 Investment Policy

Having regard to differing requirements of the benefactors and mindful of the interests of both income and capital beneficiaries the Trustees have implemented a revised investment policy as follows:

  1. The Eccleshall/Grylls-Watson bequest and the Fleury bequest:

To achieve maximum possible income compatible with the long-term maintenance and if possible, enhancement of capital in real terms.

  1. The Eames bequest (part):

£300,000 was previously lent to the College at a fixed rate of interest of 5.5% and was repaid in full in March 2021.

  1. The Eames bequest (balance) and the other bequests:

  2. To maximise income while having regard to the erosive effects of inflation in the long term.

  3. Foundation Fund:

To maximise income and retain capital value in nominal terms having regard to the short-term nature of the Fund.

10 Trustees’ payments

No trustees were paid emoluments or reimbursed expenses by the charity during the year under review.

11

Related party transactions

There were no transactions with related parties in the reporting period.

12

Independent examiners’ fees

The amount of remuneration receivable by Riches and Company for the independent examination of the accounts was £5,112.

14