SITTINGBOURNE AND KEMSLEY
LIGHT RAILWAY LTD
FLNANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2021
Registered Company No: 01036616
Registered Charity No: 1057079

SITTINGBOURNE AND KEMSLEY LIGITT RAILWAY LIf*UTED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
INDEX
Repon of the Tntstres l Directo
Independent Examiner's Report to the Trustees
Swemeni of Financial Activities
Balance Sheet
7-12
Note5 to the Financial Statements

SITTINGBOURNE AND KEMSLEY LIGirr RAILWAY LIMITED
REPORT OF THE TRUSTEES
FOR THF. YEAR ENDED 31 DECEMBER 2021
Page I
The Trnsteemiiectors submit their report together with the unaudited fiftan¢ra] 5taternents foT the year ended 31° D¢¢ember 2021
Ob'ectives and Aetivities
The Charity is primarily engaged in thc advancement of the education of the public by the establishment and PreserV￿10n of a working
narrow-gauge heiit4tTe railway.
Achievements and Performance
Having not been peTmitt¢d to open for our rwular Christmas trains tn December 2020 we started 2021 with a significant revenue
shonlall.
In October 2020 we were awarded a sigllificant goveTnmeDt Depathent for Dtgitai, Culture, M¢dia & Sport (DCMS) Retovery Fund
for Heritag¢ Cjranr of £26,500 which. coupled with many hours of volunteer tirne over ihe winter. enabled us to deliver long awaited
enhancements to provide toilet and staff facilitie& s￿￿free access. improved security and stordge facilities ￿ Siningbourne Viadllct.
An addiiional Grant of £3,400 from Keni County Council iogether with Support fimdlng and business re-start grants from Swaic
Borough Council ttstalliRg around £18,500 received between January and April 2021 enabled this project and other Works to be
¢ompleted Suc￿sSfUllY enabling us lo rewn on IA May 2021 with the new facilitie
The lack of trains ai Christmas 2020 ￿l￿d￿t that ourspeciaii5t contrauot5 were able 10 colnplete the scheduled maintenancc programme
on Milton Regis viaduct early in the New Year with additional restordtion on the two Prentis Qllay Bridges. With f]nancial
support from our tnembers and some sup]x)rt from our contractor, me￿ SirdC5 Ltd.. we were able to Èllvest £30,800. Further
maintenance works are scheduled for the winterof 20221202? alld itwill bc Decessary to pui aside funds from the 2022 s¢ason forthese.
It was possible to re5Èor¢ a reduced train service for pre4K)oked pas5eDgers with appropriate distsncing and extrd hygiene and cleaning
arrangemenis from the beginning of May 2021. With the fvnher easing of restricti0ll5 in mid-July 2021 the Trustee Dtrectors were able
to increas¢ th¢ train service for th¢ sun￿er school holidays and w¢ completed the Tnain season as well as our Christmas trdiDS. By the
end of the yvdr our operatin(k revenues had recovered to about 70￿/￿ of the pte-pandemic levels
In June 2021 an agreern¢nt forthe use of the rnilway land betwf£n Sittinsbourne Vtaduct and the boundary of the leased land ￿ Kemsley
Down was signed be￿et￿ SKLR Hertrage (the freeholder) and SKLR Limiied (the Charity) for a peri(Kl of 999 year5.
During these very difficult times the volullte¢rs of the railway have ¢ortlinued to conthThute considerable time and effort towards
Ma￿tilaining and developing the rdilway for the benefit and education of the publtc. Considerable'behind the s¢enes- work continues
to take place to establish a secure future for the railway &$ a key parr of the regenerdtion of Sittingbourne and Milton Regis. The furure
of the railway requires ongoing aTrd active support from our membeT5 and any who have not actively participated before are strollgly
inviied to contact Officers listed ill 'The New Bogie" to support the Ch8rÉty and to share the enjoymenL
Good relations ¢oniiAue with Swale Borough Council and the fuTtherdevelopment of Milton Creek County Park is progressing slowly.
Thc upgrading of Milton Regis (Asdal s￿l0n will tske place in the M￿lUM ietm following a clartficati(Trn of fvrther development of
the Country Park. The developTnent of a Skaie Park and Baroe Museum at Sittingbourne on the Wharf Site was eompleted by the end
of 2021 and the arrival of the Thames Barge-Raybell- has enhanced the attr8Ction of this ar
Post Balance Sheet Events
In Febnjary 2022 a ￿rth¢r governmeni support grani for small busin¢&ses was received totslling £2,667. An additional grdni of £8,170
was received frorn Swale Borough Council in March 2022 for the purch￿ of steel boiler plate for the constnjction of new inner
fjreboxes for'"Superb" and also for"Triumph" to pro￿￿$$ their scheduled major ovethauls. A significant event in May 2022 was ihe
r¢Nm to service of our oldesi lts¢omotive "Premierf- after a lenuthy overhaul and restoration as near as practical to -'a9 delivered"
ondition. The eveni was saddened by the withdrawal of ptemi¢r's slightly younuei sister -Ikader" at the end of her operating
certificate. However, our locomotive fleet was incre&sed by one as 0￿￿e[ship of "Leadrf was handed over to the Charity by the
consortium of members who had owned her since 1969. This will enable the Clwity to rais¢ funds for her eventual overhaul.
A fully funded 5ucce5sful visit bY"pre￿Ier to our ¢olleagues at the We]shp￿[ and Llanfair Light Railway for their Gala in Sepiernb¢r
2022 has enabled u5 to undetTrke hei ￿tt￿l￿8-in and tesiing in a challenging envtronmeDt at no cost to the SKLR. This included the
successfi&l teshng of her prototype new v&uum brnke equipment trdffic which could not at preseni be done on our railway.
The Trustees are confident that we will Continue to be able to deliver a safe athd wular prodlld to enhance our support foT the aims
and objectives of the Charity.

SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 2
Finaneial Review
The railway has adequat¢ T¢serves to continue as a going ¢(¥ncern until the end of the 2023 opeming season and the Trustee Dircctors
are actively exploring additional fimding sources lo help to deliverplaT￿ed developments intended to itnprove ourvigitot5' experiences.
Income for the year was £90.505. att increase from £76,783 in 2020. Ex￿diti￿t for the year was £90,902 8n in￿aSe frorn £78,307
in 2020. Overall, the chartty made a loss of £397 against a loss of £1524 in 2020.
The net asset Position of the ch8riry has reduced frorn £49,674 to £49277. See n(Ae on the Reserves policy below
Reserves Poli¢
The Chariry relies upon current trading income forthe fulfilment of its objectives. Certain hi#oric reserves are identified In the financial
statements. There are no restrictions upon the use of fimds in furtherance of the Clwity's aims.
Unrestrict¢d funds at the year-end amounted to £25,118 (2020- £6.652).
Desi8nat¢d funds at the year<nd a￿ounted to £24,159 {2020- £43.022) set out in note 9.
Total fi￿dS as at 31 December 2021 were £49277 {2020- £49.674).
oin
Concer
The actions that the Trustees t(M)k to respondto the redu¢¢d revenues in 2020 d¢liv¢red a return to about of pre-pandemic Tevenues
by the end of 2021 and sleps to protect the Charity as a going concern are describeAI in the P05t Batance Sheet Events above. The
Trustees are satisfied that these accouDlS are cottectly pr¢par¢d on a going conc¢tn basis.
Plans for Future Periods
The Trnsiees and the Charity are committed to the continuing preseTvation and presen￿lOn to the public of the forn)er Bowater's
narrow-gauge industrial railway. From reference io the section -Going Concern- above ti will be UTJdeTStood that the Trustees are
dev¢loping long term plans at this lime.
Stru¢tvre Governanee and Mana
Cunstilution
The Company was regimered as a Charity on 25th July 1996. The Charity 15 a Company Limited by Guaralltre and is registered by its
Memorandum and Articles of ASS(￿latiOn.
ement
Trustee Directors and their appointment
Thc Charity is limited by gUaran￿e and has no Share Capital. Each T￿￿ee is liable to contribute a sutn not exceeding £1 in the event
of the Chariiy being wound up while Èhey are members, or within one ytrar of Cessation of being a member.
It is T￿anag￿ by a Board of Trustee Directors. Two *e aPPOTllted by virtue of their office {Finan¢e Manager and Managtng Director)
and the reEnainder are elected in rotation in accordance with the Charity's Articles of Asso¢iation. There are no emPloy￿s. the Charity
being operated entirely by volunteer5.
At the Annual General Meeting io be held on Saturday 8 (ktober 2022, Mr DJ Pritrhard will resign in aecordanee with Clalls¢s 30
and 31 of the Charity"'s Articles of AsS￿latIon an¢ being ¢ligiblc, will offer herself for re<lection.
Trustee induction and training
Most Trustees have already been familiar with the Chartty thr￿gh having Served as volunteers or seryice in the l(Kal comlnunity. New
Trnstees are briefed on thetr legal obligatlODS Utder charitv and company law. the content of the Memordndum and Articles of
Associatio￿ the Board and decision-making pro¢¢sse4 recent fIna￿ClaI p￿fOrnia￿ce and future plans.
Trustee Directors and their interests
No contrdci exists with a Company in whiclj a Tn￿¢¢ Dir¢rlor or their immediate f&nily h&8 an interest.
Risk management
The turrent and anticipated risks to the CharÉty ate reviewed by TnWtts at their regular meetings. The Chariiy is subjeci io espetial
risk% due to the nature of its rnilway operdiions and consideration of these risk5 15 aided by active membershhp of the Heritage Railway
Association and regul￿Ory b(wJies.

sI￿INGBouRNE AND KEMSLEY LIGirr RAILWAY LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 3
Reference Admillistrative Detsils
Com
r¢
istered n
010)6616
istered Chari
JTrumber
1057079
istered office
51 Ru￿tIl Drive
Whitstable
Kent
cr5 2RG
Ind
end¢nt Examiner
P. Haining Esq., FCA. Kings Mill Practice
kers
Natwest plc
Sittingbourne
Keni
ME104EQ
r￿stee Direetors #lld Secret8rv
The Trustee Directors of the Charity durillg th¢ period and thereafter as follows:
Elected Tn]stees
Paul Vineent Best
Doniel James Pile
Paul Andrew Willlains
EIizAbeth MaTgaret Fuller
David John Pritchard
Trnstees by virtue of oifice
Finanr¢ Manager
John Reginald Fuller
Managing Directi
Vacancy
Th¢ Company Se¢Tetary of the Charity during the petiod and thereafter is Nichol&s Guy Widdows.
Trustees, Res
nsibilities in Relation to the Fin*Th¢ial Ststemellts
The TtU5tees (who are also directors of Sittingbourne and Kemslej. Light Rhilwa), Limited for the pUr￿)se of company law) are
responsible lor preparing lh¢ TtU5tee5' repon and the f￿an(la1 swements accordance with applicable law and United Ktngdom
A¢¢ountit]g Standards {Uniied KingdoEn Generally Accepted Accounting Practi¢e).
Company law requires the Tnwee Directors to prepare fillaDcial s¢atetnents for each fmancial vear. Under company law the
Trnste¢/Director5 musi not approve the financial statrtnents ualess thry are 5ati5fte41 thai they giv¢ a true and fair vi¢w of the srate of
affairs of the chariiable company and of the inromino resouTCCS and application of resources, including the income and ¢xp¢nditure. of
the charitable ¢ompany for that peri(Kl. In prtparing these fll)ancTal 5tstements, the TtU5tees are required to..
select suitable accounting polieie5 and then apply them consistsntly-
observe the methods alld principles of the Charities SOIiP 2015-
make judgements and accounting estimate5 th* are reasonable and prndent.
prepare the fman¢ial statcD]cnts on a going concern basis unle55 il is inappropriate to presume that the charity will contit]ue in
operation.
The Trustees are responsiblc for keeping adequ*e accounting tecords that are sufficient to show and explain the Charitable company's
trnnsactiot25 and disclos¢ with reasonable accuracy at any iirne the financial P051EiOn of the charitable company and enable them to
ensure ihat the fll)ancial st2tements ¢omply with the Companies Act 2006. They a￿ ￿50 responslble for safeguardin(k the assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud and othet iFregularities.
In preparing this repor( the Tn]Mees have taken advantage of the small compani¢s exemptions provided by section 415A of the
Companies Act 2006.
Thi5 report was approved by the Trustees ¢)n 25 September2022 and signed on their ￿half by:
N G Widdows
Company Secretary

REPORT OF THE INDEPENDENT EXAMINER TO THE TRUSTEES OF
SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
FOR THE YEAR ENDED 31st DEcEI￿BER 2021
Page 4
I report on the financial S￿e[￿ents of the charitable company forthe yedr ended 31st December 2021.
This report is m&de solely to the chariry's trustees. as a body, in ac￿rdanCe with s¢rtion 145 of the Chariiies Act 2011 and r¢gulations
made under section 154 of that Act. My work has been undertakcn 50 that I might 5t*e to the chartty's trusttts those tnatters l am
required to State to them in this report and for no other purpose. To the fullest extent pernjitted by law, I do llol accept or a5surne
responsibility to anyone otherthan the charity and the charitys trustees &% a b(Kiy, for Illy WOTk, for this report orforthe opinions I have
fonned.
RESPECFIVE RESPONSIBtLITIES OF TRUSTEES APID EXAMINER
The charity's tTU5t¢¢s {who are a150 the directors of the compaDy for the purposes of company law), are re5pon511>le for the prepaTation
of f￿anCIal statements_ The twstees ¢ot)sider thai an audTt is not required for this year under section 144121 of the Charities Act 2011
(the ?01 l Aci.) and that an indepet]deT]t examination 15 n￿ed.
Having satisfied Tnyself that the charity is not subject D) audit under eomp8ny law and is eligible for independent examination, it is my
responsibility=
to examine the financial statements under section 145 of the 2011 Act-
to follow the procedures laid down in the General Dtrecuons given by the Charity Commis5ioll under section 145 (5) (b) of the
201 l A¢t= and
to state where particular matters have com¢ to my aueniKm.
BASIS OF INDEPEJYDENT EXAMINER'S REPORT
My examination was carried out in accordance with the Gener&] Directions given bythe Charity CommissioD. An exalnination it]clude5
a review of the accouniing records kepi by the ¢hariry and acompari50ll ofthc fina]cial 5ts1ements preseni¢d with those records. It also
includes consideration of any unusual items or disclosures in the fmancia] statements and seeking eXplan￿lonS from you as trLLStees
concerning any such matteT5. The proceduTeS undertaken do not provide all the evidence that would be required in an audit. and
COT15equently no opinion i5 given a5 to whether the r]n3llciai statements present a Irue and fairf view and the rew)n is limited to those
matters set out in the statclnctrt b¢low.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my exalntnation, no matter h&5 COtAe to my attention:
(a) which gives rne re4sonthl¢ cau5¢ to believe in ony material respect the requirements:
- to keep accounting records in ￿OrdanCe with section 386 olthe Companies Aci 2006. and
- ￿ prepare f￿ancial stsiements which accord with the accounting records and io comply with the accounting requirements of
section 396 of the Companies Aci 2(106 and with methtyts and principles of the State¥n¢nt of Recornmended Practicc
Accounting and Reporting by Ch￿lÉ]eS have Dot be£ll met: or
(b) to which, tn my Opinio￿ attention should be drawn in order to ¢thable a proper Unde￿andIng of the fiDdu¢ial statements to be
reached.
PETER HAINtNG
P¢t¢r Haining FCA
The Kings M&ll Practice. Cbartered Accountants
Horns Lodge
Meres Lane
Cross- in-Hand
I leathfield
East Sussex TN21 OTY
Date . 2b4 September 2022

s1￿1￿GBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
STATEMENT OF FINANCIAL ACTlVtTIES
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 5
Desigthattyl
UDrestrieted
2021
2020
Note
INCOME FROM-
Charitable activities
Members, Subscriptions
General donations {inc. Covid Grants)
Designaied Fund Incom¢.'
Locomotive Restoration
Coach 204 Restoratio
Sittingbourne Secllrity
SOS Appeal donations (inc. Viaduci)
Project Sittingboume
Ticket￿ special Trains
Publications and Souvenirs
Refreshments
Steam and Beer Events
Christma5 Opening
Investments
Bank interest received
Other
Sundry
Total
3,520
28829
3,S20
2&829
3.891
175
7,122
7,122
5,898
1,000
8i8
29.405
2i,850
7.977
1,078
2.670
5.625
2,6511
2,650
22J60
4.175
IOJ36
22.860
4.175
IOJ36
5,1154
5,054
334
75,1118
334
90005
A5J97
76,783
EXPENDITURE ON:
Cost of Sales
Operating Costs (Comm. + Eng.)
SOS Appeal Expenditure (inc vlad￿1)
Sittingboume Security
Project Siihngbourne
Suppon costs
Independent examiners fee
10,166
10.166
32,746
6J06
2,858
22,142
24.980
5,160
7,654
14,518
995
9,108
OJ06
27J82
27J82
13.027
1275
13,027
1275
Total
90
78,307
Net Movement In FuDds
(27J99)
27.1102
(39D
(1.5241
Transfers
8536
(8536)
RECONCILIATION OF FUNDS:
Total fi]nds brought fonvard
49
6.652 ￿74
51,198
Total funds carried forward
24.159
25,118
49377
49,674
All trallsaction5 are derived from continuing activities.
All recognised gains and losses ate included in the stateTnent of financial activitie&

sI￿INGBouRNE AND KEMSLEY LICWT RAILWAY LIMITED
(R¢gistered Number 01036616)
BALANCE SHEET AS AT 31 DECEMBER 2021
Page 6
21121
2020
FtXED ASSETS
Tangibl¢ Assets
12
14
CURRENf ASSETS
Stocks
Debtor5
3J98
2,479
3,908
6.992
Loaft to SKLR Heritage
(Repayable in more than l year)
Cash in hand and in bank
43J88
50.765
39,260
51,160
CREDITORS (amounts due wtthin one year) 8
1.500
NET CURRENT ASSETS
49265
49.660
TOTAL ASSETS less CURRENr
LIABILITIES
49277
49.674
UNRESTRICTED CHARITY FUNDS
Designated Fund5
Generdl Funds
24.159
25.118
43,022
6,652
TOTAL FUNDS
49277
49.674
The company's financial statetnents have been prepared tn accordance wtth the Special pmvision5 applicable to compallies S￿bJec1 io
the small companies regime of the Companies Act 2006.
Th¢ Trnstees consideT that the company is entiiled io exemption from the reqU￿￿ent to have an audit wider the provisions of section
477 of the Companie5 Ad 2(￿6 ('*he ACV,) and membeTS have not required the company to obtsin an audit for the year in question in
accordance with sectioll 476 of the Act.
The Trustees acknowledge their responsil)ilitv for complying with the requirernents of the Companies Act 2006 with respect to
accounting reconis and the prepardtton of the f￿ancial $th￿Ments.
The financial sratements were approved and auth0ri5ed for i&sue by the TnJs*es on 25 September 2022 and signal on their behalf. by..
DJ Pile
PA WÈlliam$
Trustee Dirthr
Trustee Director
The acComp￿y1￿g notes fonn an integral part of th￿¢ financial strternents.

SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
IYOTES TO THE FINANCIAL STATEMEiYrs
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 7
AeeollntiDg Policies
1.1 Basis of AccouDting
Sittingbourne and K¢msley Light Railway LTmtted is a company limited by guarantee in the United KingdoTn. In the event
of the Ch￿ilY being wound up. the liabiliry in respect olthe guarantee is limited io £1 per member of the charity. The
address ot'the registered office Is given tn the charity illforniwion ort page 3 of these fjnancial statements. The natur¢ of
th¢ ¢harity's operdtions and principal aciiviiies are set out on page l.
The charity ¢onstitutes a public benefit entity L8 defined by FRS 102_ The financial statements have been prepared
a¢¢ordance with Accounting and Reporting by Charities= Ststemcnt of Recomrnendcd Praaice applicable to charities
preparing their accounts in acc4)rdance with the Financial Reporting Standard applicable it] the UK (FRS 102), the
Financial ReponiDg Standard applicable the United Kingdom (FRS 1021, the Charities Act 2011. UK Generally
A¢ttpied Practice ￿ it applies from l January 2015 and the Charity SORP IFRS102} amended for Update Bulletin l.
The financial S￿e[nents are Prepared a going Concern basis under the historical cosi convention. Tn(Kiified to include
certain items at fair value. The financial ststements are prepared in sterling whidt is the functional currency of the charity.
The significant accouniÈng policies applied in the prepBrnii)n of these fitwicial swements are set out below. These
policies have been consisiently applied to all years presented unless otherwise stated.
The presentstion and fundional currency are in Briiish £ and have beeD ￿Unded to the nearest £.
1.2 Fund aetOUDtiDg
General funds are unrestrlc￿d funds which are available for use ￿ the discretion of the Trustees in funhetance of the
general objectives of the COEnpany and which have not been desigllated for other purpose5.
Designated ￿ndS cornprise unrestricted funds that have been get aside by the Trustees for particular purposes. The aim and
use of each designaied fimd 15 set out in noie5 to the financial statements.
1.3 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depr¢ciatioD. Deprttiation is provided at rates calculated to write off the cosi of
f￿ed assets, It￿ their estimaied residual value, ovtr their expected use￿1 lives on the following bases:
Buildll￿s
Rolling s[￿k
Sundry Plant and Equipment
Ele¢tronÈc Equipment
2￿/fj on wrilten down value
on cost
7.5Vo Oll Cost
200kn on cost
1.4 Income
All inCOTne included in the Statement of Financial Activities wh•] the company is legally entitled to the incorne and the
amount can be quantlfied with re&sonable accts¥a¢y.
1.5 Expenditure
All expenditure Is accounted for OD an accruals basis and has becn iDcludeAI under expense c*egories.
Support costs are those costs incurwl directly in sllp￿rt of expendiDJre on the objects of the charity. Governance costs are
those in¢urred WEth adTninistrati¢)n of the clwity and compliallce with con5ti1Utiollal and statutory requirements.
Costs of rnising fund5 are costs incwred in atttacting Yolunw incom¢. alld those incurred in trading activities that rniye
fvnds.
Charitable activitits and Governance costs are costs incurred on the cornparty's operattotJ4 including support costs and
costs relating to the governanc¢ of the company apportioned to clwitsble activities.
1.6 Stocks
Stocks are valued at the lower of cost alld net realisablc value after making due allowance for obsolete and slow-￿0ving
stocks.

SITTINGBOURNE AND KKMSLEY LIGHT RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 8
1.7 Debtors
Trade and other debtors m¢asured at transaction price legs a￿V iTnpairnieni unless the arngernent consttiutes a
rinancing transaction in which clse thc Iransacrion is measured & thc present value of the fuwre receipts discounted at the
prevailing market rate of interest . Loans are initially Tnea5ur¢d at fair value and atr subsequently measured ai amortised
cost Using the effective int¢r¢st meth￿1 less any iwpairnienL
1.8 Creditors
Trade and other creditors are measured at their tra[￿¢￿0￿ wice Lude&s the arrdngemeni constituie5 a financing trdnsaction
in which the transaction is measured at present value of rUn￿e payments digeounted at prevailing market rate of
inlerest. Other finaTr¢ial liabilities are Initially measured at fair va]ue net of their transa¢iion costs. They are subsequently
easllred at amonised cosi using the effective interest rneth￿.
1.9 Judgements and key sources of estimat￿￿ uneertxinty
Accounting e5timate5 and judgements are continually evalUa￿d and ate based historical experience and other factors,
including expeetstions of firture events th* are believed to be reasowtable ullder the Cir¢W￿$t￿¢c5.
The followin> judgements (apart from those involving esiimates) have been made in the pr(Kess of applying the above
accounting policies that have had the most significani effeci on amounts r¢cogThised in the financial statements..
Useful eronomic lives of taneible ass¢ts
The annual depreciation charge for tangible assets is sensitive to Changes in the estimated useful economic lives and
residual values of the as5tts. The useful economic lives and residual valu¢s are re-assessed annually. They amended
when necessary to reflect current e5titnate¥ b&sed on iechnological advancemen¢ future investments, e¢onomi¢ utilisation
and the physical condilioTt of th¢ assets. See noie S for th¢ carying amouni of the property plant and quiptnent and note
E.3 for the useful e¢onoTnif liw¢s for each cl&8s of assc
There are no key assurnptions con¢erning the future and other key sources of estimation uncertainty at the reporting date
that have a signifi¢ant risk of cau5in8 a rnaterial adjustsn¢nt ￿ the canying amounts of assets and liabilitie5 within the next
rinaTscial year.
1.10 Going concern
The financial sthtements hay£ been pr¢pared on a going conrcrn basis as the trustees believ¢ that no material uncertainties
exist. The trustees have considered the level of fvnds held and the expected level of income and expenditure for 12 months
from authorisints these financial sthtements. The budgeted income and expenditure is sufficient with the level of reserves
for the charity to be able to ¢ontinue as a going concern.
Cost of sales
2021
2020
Publications and Souvenirs
Refreshtn¢nts
Stealn and Beer
Christmas Opening
2,050
4,721
449
2,409
3J95
10.166

SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
NOTES TO THE FtNANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 9
Operating eosts
21121
2020
Commercial Department costs
Retatl - Catering EqUip￿ent
Retail - Staff Catering
Retsil - Sundry
Operating- Operdting Manage
Operating- Motive Power
Operating- Stations l Landscaping
Marketing- Leaflefs, P05teT5 etc
Marketing-Advertlsing
Markrting- PR and Sut]dries
13
405
145
lJ63
4.618
1.438
173
382
308
1,957
275
544
2,539
1,133
195
8.155
Engineering Departmellt Costs
Locomotive Engineer
Locomotive Re51ordiion Fund5
Carriage and Wagon Engineer
Coach 204 R¢storation Fund
Pennanent Way Engineer
BuildinJo Engineer
Utilitie5 Engine¢r
4202
8a88
,093
720
7J56
1,121
1,711
2,069
6,577
1,815
2,032
1,409
907
24,591
14,809
TOTAL
32,746
22,142
Support costs
2021
2020
Security (inc. Defibrillator Fund Raising)
Editor
Managing Director/CoEnpany Secretary tkpartments
Insurdnce
Depreciatiort
Bank Charges
Curator
Educat￿0￿
Sundries
1.962
967
389
7,464
2,510
309
2,482
7,015
1,074
{29}
50
13.027
14.518

SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 10
Tangible Fixed Assets
Buildings
Rolling
Stoek
El¢¢tro￿l£
Equipment
Plant and
EquipmeDt
Total
COST
At l January 2021
DEPRECJATION
At l January 2021
Charge for th¢ y¢ar
6,438
14.000
6,453
9.796
36,687
At 31 December 2021
6.440
14,000
6.453
9,796
36,689
NET BOOK VALUE
At31 DECEMBER 2021
J2
At 31 DECEMBER 2020
14
Stocks
2021
2020
Publications and Souvenirs
Refreshments
Christmas Presents
2893
365
140
3.636
272
3J98
3,908
Debtors
2021
2020
Vatue Added T&
6,992
2.479
6,992
Creditors (amounts f*liing dlle withits ojke ye*r)
21121
2020
Independent examiner's fee
1500
1,500
iJoo
1,500

sI￿INGBouRNE AND KEMSLEY LIGHT RAILWAY LIMITED
NOTES TO THE FINANCiAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Pagell
StatemeTht of funds- tllrrent year
Balance
Balance at
31.Dee.21
lJall.21
IDcome
Expenditure
Transfe
Unrestricted fuThd
Gen¢ral fulld
75.108
48.106
8536
25.118
Designattd funds
SOS Appeal Donations tnc
Viaduct Rep8lT5
5.831
5.625
{6J06)
5.150
Locomotive + Coach
Restoration
Project Sittingl)ourne
(DCMS Grant)
Sittingboume Security Fence
19,375
7,122
(9.108)
17,389
16,196
2.050
(27.i82)
(o)
8.536
1.620
1,620
43.022
15097
(42,796)
8J36
24,159
TOTAL FUNDS
49,674
90￿05
(91b.9112)
49277
Stuternent of funds- prior year
B¥laDce
at
lJan.20
Balance at
31.DeL20
IDcome
Expenditure
Tra￿Sfer5
Unrestricted fund
Genernl fund
24.796
15.792
33.936
6.652
Desi%Rated funds
SOS Appeal Donations Knc
Viaduct Repaars
1,406
29.405
(24,980)
5,831
Locomotive + Coach
Restordtion
Project Sittingbourne
IDCMS Grallt)
Sittingbourne Security Fence
19,504
6,898
(6,577)
19,375
23,850
838
(7,654)
{5.160)
16,196
1.620
5.942
26.402
60.991
(44.371)
43.022
TOTAL FUNDS
51.198
76,783
(78J07)
49,674
Designated funds
eal fund for viaduct and ma or Te
li is Considered PTudent to make provigion primarily formainknance of Milton Regi5 Viaduct which is underthe oversightofa qualified
Consulting st￿C￿ra] Engineer. An ongoing tnaintenan¢c programme for this 10(FF year old strllctyre requires investment of
approximately £20,000 everv Iwo years and allocwion of funds requires tnore than one fU￿1claI period. Fullds can also be used for
other major repairs as ton5idered appropriate by the Trustees.
LoeotNotive and Coaeh ResiorntitiD
Major overhaul of the Railway"s operational ￿eaT￿ locomoll¥es is genernlly requir￿[ every teD yeaT5 and it is therefore necessary to
raise fimds and to mak¢ provision for this work oveT a long peri￿. P&ss¢Dger C(thche5 also n¢ei1 Peri￿J[c major ov¢rbaul.
Unrtstrict
tDtral fund
rhis fund represents the charity's available assets to spettd rharitable activtiies after allowing for a suitable level of reserves.

SITTINGBOURNE AND KEMSLEY LIGHT RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Page 12
10. Staff costs and trustee reJDuueration
Dllring the petiod no Trustee5received any remuneratioll. benefNs in kin￿ nor had any ex￿lS¢S rel￿bu￿¢d (to 31112Q021- £nil).
All stsff aTe volunteers and therefore staff costs are Nil both for 2021 alld 2020.
11. Company Limited by Guaran¢ee
The Charity is limited by guarantee and accordingly has no share capitsl.
The liability guaranteed by each trnstee 15 £1. At 31 De¢ember 2021 there were 6 t￿￿ees.
12. Covid-19
During ihe peritKI and subsequent to the peri(d governments Ewop4 Chin4 the UK and elsewhere have taken
unprecedenied measures to suppress the spread of Covid-19. The TTUStees have a$5¢ssed the op¢rational and fioanGial impact on
the Charit) in the Trusttts, Annual Rep(Trrt on pLoe l and in the going coneem staternent at note 1.10.