HERSDEN UNI)ER FIVES PROJECT
FINANCIAL STATEMENTS
31 MARCH 2024
CHARITY NUMBER: 1057036
MCCABE FORD WILLIAMS
Chartered Accountants
2 The Links
HERNE BAY
Kent
CT6 7GQ

HERSDEN UNDER FIVES PROJECT
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONTENTS
PAGE
TrLlStees annual report
Statement ot- responsibilities ot" the trustees
Independent examiner's report
Statement ot" financial activities
Balance Sheet
Notes lo the f Inancial statements

Page I
HERSDEN UNDER FIVES PROJECT
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
The trustees have pleasure in presentingy their report and the unaudited financial statements of the charity for the year
ended 31 March 2024.
LEGAL STATUS
Constitution adopted on 22 November 1994 (as amended 24 January 1996, 17 June 1996 and 23 November 2011 }.
OBJECTIVES OF HERSDEN UNDER FIVES PROJECT
To enhance the development and education ot~ children under the agje of five by encouragjing parents to understand
and provide t-or the needs of their children througyh community gyroups.
ORGANISATION
Hersden under fives project is a singyle entity and is not connected with any other charity or company.
ACTIVITIES
The principal activity of the charity duringy the year was the educatingy and trainingy of youngy children.
REVIEW OF DEVELOPMENTS, ACTIVITIES AND ACHIEVEMENTS
On comparison to last year, overall income has decreased by 6 %. Expenditure has remained at a similar level. The
net incomingj resources for the year ended 31 March 2024 show at £1,653 compared Ivith £6,657 t-or the previous year.
THE TRUSTEES
The trustees who served the charity during the period were as follows:
Amanda Stangyer
Andrew Kite
Elizabeth O, Donogyhue
Katherine Rowberry
Kerry Bourton
Kristine Likaj
Rachel Collins
Sharonjit Bhangyu
The trustees have had due regyard to gyuidance published by the Charity Commission on public benefit.
Recruitment and appointment of new trustees
The Charity recruits Trustees in accordance Nvith its policy on Trustee recruitment with adherence to its
policies on Equal Opportunity. Trustees are expected to commit to continued on-gyoingy development and
ensure they are conversant with the latest legyislation, best practice and respoiisibilities of running7 a
charity.
RISK MANAGEMENT
The trustees confirm that the major risks, to which the charity is exposed, as identified by the trLlStees, have been
reviewed and that systems have been established to managye those risks.
RESERVES POLICY
We had unrestricted f-unds at 31 March 2024 of £20,546, whicli WOLild cover 2 months expenditLire. The standard for
charities would be 3 to 6 months of expenditure as reserves.
Signed by order of the trustees
Mrs A Stclngyer
Approved by the trustees on 13 Deceniber 2024
MrAMKite

Page 2
HERSDEN UNDER FIVES PROJECT
STATEMENT OF RESPONSIBILITIES OF THE TRUSTEES
YEAR ENDED 31 MARCH 2024
The Charities Act requires the Trustees to prepare financial statements for each financial year that gjive a true and t.air
view of the state of affairs of-the charity at the end of the Iiear and of the incoming and outgoing resources for the year
then ended.
In preparingy those tinancial statements, the -frustees are nequired to:
Select suitable accounting policies and then aptjly them consistently.
Make judgyements and estimates that are reason<ible and prudent.
State whether applicable accountingy standards have been followed, subject to any material departures
disclosed and explained in the financial statements. and
[)repLlre the tinancial statements on the gyoingy c(Jicern basis unless it is inappropriate to presume that
the charity will continue its activities.
The l-rLlStees are responsible t.or keeping proper accoLintiingy records which disclose with reasonable accuracy at any
time the tinancial position of the charity and to enable them to ensure that Ihe financial statements comply with the
Charities Act 201 l . The Trustees are Ic Iso responsible r(x". sat-egyuardingi the assets ot- the charity and hence for taking
rLclsoll<ible stLps f.or the preventic)n cind detection ot- fraLicI and other irregiularities.

Page 3
HERSDEN UNDER FIVES PROJECT
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
HERSDEN UNDER FIVE4 S PROJECT
YEAR ENDED 31 MARCH 2024
I report on the unaudited accounts of the charity for the year ended 31 March 2023 set out on pagyes 4 to 9.
RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND THE INDEPENDENT EXAMINER
As the charity's Trustees you are responsible for the preparation of the accounts. you consider that the audit
requirement of Section 144(2) of the Charities Act 201 I does not apply and that an independent examination is needed.
It is my responsibility to:
exam ine the accounts (under Section 145 of the Charities Act 2011).
follow the procedures laid down in the General Directions gjiven by the Charity Commissioners
(under Section 145(5)(b) of the Charities Act 2011); and
state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
My examination was carried out in accordance with the gyeneral directions gyiven by the Charities Commissioners. An
independent examination includes a review ot- the accountingy records kept by the charity and a comparison of the
accounts presented with those records. It also includes consideration of any unusual items or disclosures in the
accounts, and seekingy explanations from you as Trustees concerningy any siich matters. The procedures undertaken
do not provide all the evidence that would be required in an audil, and consequently I do not express an audit opinion
on the view giiven by the accounts.
In connection with my examination, no matter has come to my attention:
(i)
which gyives Ine reasonable cause to believe that in any material respect the rec]uirenients:
(a)
to keep accountingy records in clccordance with Section 130 of the 201 l Act. and
(b)
to prepare accounts which accord with the accountingy records and to comply with the
accoiintingy requirements of the 201 l Act
have not been met; or
(2)
to which, in Iny opinion, attention should be drawn in order to enable a proper understaiidingi of. the
accounts to be reached.
Nc1nie: LEIGH JONES FCCA
13, Deceniber 2024
MCCABE FORD WILLIAMS
Chartered Accountants
2 The Links
Herne Bay
Kent
CT6 7GQ

Page 4
HERSDEN UNDER FIVES PROJECT
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2024
Total Funds
2024
Total Funds
2023
Note
INCOMING RESOURCES
Donations
Income from charitable trading activities:
Grants receivable
Charitable tradingy income
Interest receivable
Other income
2,046
4,224
83,691
22,227
262
89,773
20,736
38
TOTAL INCOMING RESOURCES
108,226
114,771
RESOURCES EXPENDED
Costs of generating funds:
Fundraisingy and publicity
Costs in t"urtherance of charitable objects
Staf"f Costs
Depreciation and other costs
Support costs
Mcinagjement clnd 2£ dniinistrc2tion
16
159
92,800
7,699
5,236
822
95,050
6,695
5,556
TOTAL RESOURCES EXPENDED
106,573
108,114
NET INCOMING/(OUTGOING) RESOURCES
FOR THE YfAR
1,653
6,6.57
Balances broLigyht t-orwcqrd
18,894
12,237
Balclnces carried f.orward
20,547
18,894
All movements art; in Unrestricted FLinds
The notes on pages 6 to 9 fornt part of these fin'incial statements

Page 5
HERSDEN UNDER FIVES PROJECT
BALANCE SHEET
31 MARCH 2024
2024
2023
Note
FIXED ASSETS
Tangyible assets
10
394
481
CURRENT ASSETS
Stock
Debtors
Cash at bank and in hand
49
250
19,795
12
1,450
20,998
22,448
20,094
CREDITORS: Amounts falling due within
one year
13
2,296
1,681
NET CURRENT ASSETS
20,152
18,413
TOTAL ASSETS LESS CURRENT LIABILITIES
20,546
18,894
NIT ASSETS
20,546
18,894
FUNDS
Unrestricted:
Charitable t-unds
14
20,546
18,894
TOTAL FUNDS
20,546
18,894
These tinancial statenients were approved by the members of the comriiittee on 13 Deceniber 2024 (2nd are sigyned
on their behalf by:
Jn4K
MRS A STANGFR
MII A M ICITE
The notes on pages 6 to 9 forni rt of these financial st.2tements

Page 6
HERSDEN UNDER FIVES PROJECT
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
Basis of accounting
The financial statements hlc ve been prepared under the historical cost convention and in accordance with Ihe
Stcltement ot" Recommended Practice "AccountingJ and Reportingy by Charities" SORP 2019 (FRS 102) and
the Charities Act 2011.
Income
All inconie is reco(ynised in the Statement ot" Financial Activities once the charity has
entitlement to the t"unds, it is probable that the iricome will be received and the amount cali be
measured reliably.
Tangible fixed assets
Depreciation is provided at the t"ollowingy annual rates in order to write oft.each asset over its estimated Liset-ul
lit"e:
Equipment
111 % on reducingy balance
Stock
Stock is valued clt thL lower of" cost and net realtsable Vcilue.
DONATIONS
Total Funds
2024
Total Funds
2023
Doncltions
Fundraisingy Donations
303
1,743
1,810
2,414
2,046
4,224
GRANTS RF.CEIVABLF.
Total Funds
2024
Total Funds
2023
KCC Grants
ESFA New Apprentice Payment
T-LLvel Incentive
KCC C'ol laboration Cifc1nt
83,691
82,698
6,000
1,000
75
83,691
89,773
CHARITABLE TRADING INCOME
2024
2023
Chc2rit<lble trcidinii 1( Ctivities
incorne
22 ?27
20,736
INTERF,ST RECEIVABLE
Total Funds
2024
Total Funds
2023
Bcink iiiterest receivclble
26?
38

Page 7
HERSDEN UNDER FIVES PROJECT
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
FUNDRAISING AND PUBLICITY
Total Funds
2024
Total Funds
2023
Costs incurred
16
159
COSTS IN FURTHERANCE OF CHARITABLE OBJECTS
Total Funds
2024
Total Funds
2023
Provision of charitable services:
The educatingy and trainingy ot- youngy children
Support costs:
Support costs
92,800
9.5,050
-5,236
-5,556
98,036
100,606
MANAGEMENT AND ADMINISTRATION
Total Funds
2024
Total Funds
2023
Independent Examiner's f.ee
Bc2nk chargyes
822
6.54
822
6_54
TOTAL RESOURCES EXPENDED
Staff Costs
Other Costs
Total Funds
2024
Total Funds
2023
Direct charitable expenditiire
FLindraisingJ and publicity
Managyement and administration
Depreciation and other costs
92,800
-5,23C)
16
8?2
7,699
98,036
16
822
7,699
100,606
1.59
654
6,69_
95,050
13,064
106,573
108,114
The aggregate payroll costs were:
2024
2023
Wagles and salaries
Soci(21 Security costs
Pension costs
"rrain ingj clnd other costs
86,392
879
4,584
945
89,301
807
4,412
-530
9?,800
95,0.50

Page 8
HERSDEN UNDER FIVES PROJECT
NOTES TO THE FINANCIAL STATEMENTS
YEAR FNDED 31 MARCH 2024
TOTAL RESOURCES EXPFNDED (continwed)
Particulars of employees:
The averagie nuniber of f-ull time equivalent staflf employed by the charity duringy the tinancial year
amounted to 5 (2023: 5).
There were no higyh paid staff~ duringy the year.
10
TANGIBLE FIXF.D ASSF.TS
Equipment
COST
At l April ?023
Additions
5,704
At 31 March 2024
5,704
DEPRECIATION
At l April 2023
Chargye for the year
-S.223
87
At 31 Marcli 20?4
5,136
NF,T BOOK VALUE
At 31 March 2024
394
At 31 March 2023
481
STOCK
2024
2023
Stock
49
12
DEBTORS
2024
2023
Prepayineiits
1,4_50
250
13
CREDITORS: Amouiits falling due within one year
2024
2023
AcLru<ils
2,296
1,681

Page 9
HERSDEN UNDER FIVES PROJECT
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
14
ANALYSIS OF NET ASSETS IN UNRESTRICTED FUNDS
Tangible Fixed
Assets
Other Net
Assets
Total
Unrestricted t.unds
394
20,1.52
20,-546