OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

2022 2021
Unrestricted Total
fund funds
Notes K
FIXEDASSETS
Tangible assets 107,803 108,077
CURRENT ASSETS
Debtors 1,424 1,270
Cash at bank 100,731 68,909
102,155 70,179
CREDITORS
Amounts falling due within one year (5,075) (2,024)
NET CURRENT ASSETS 97,080 68,155
TOTAL ASSETS LESSCURRENT LIABILITIES 204,883 176,232
NET ASSETS 204,883 176,232
FUNDS 10
Unrestricted
funds
204,883 176,232
TOTAL FUNDS 204,883 176,232

7. TANGIBLE FIXEDASSETS
Freehold Show
property
f
equipment
E
Totals
E
COST
At 1 November 2021 and 31 October 2022 106,251 4226 110,467
DEPRECIATION
At 1 November
Charge for year
2021 2,390
"274
2,390
274
At 31 October 2022 2,664 2,664
NET BOOK VALUE
At 31 October
At 31 October
2022
2021
106,251
106.251,
1,552
'1,826
107,803
108,077
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E
Trade debtors 1,424 100
Prepayments 1,170
1,424 1,270
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Trade creditors 3,975 924
Other creditors 1,100 1,100
5,075 2,024
19. MOVEMENT IN FUNDS
Net
At movement At
1.11.21 in funds
f
31.10.22
Unrestricted funds
General fund 176,232 28,651 204,883
TOTAL FUNDS 176,232 28,651 204,883
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
E
in funds
f
Unrestricted funds
General fund 171,904 (143,253) 28,651
TOTAL FUNDS 171,904 (143,253) 28,651

Comparatives for moveme nt
in fun
ds
Nel
At movement At
1.11.20 in funds 31.10.21
2
Unrestricted funds
General fund 166,741 9,491 176,232
TOTAL FUNDS 166,741 9,491 176,232
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 130,627 (121,136) 9,491
TOTAL FUNDS 130,627 (121,136) 9,491
A current year 12 months and prior year 12months combined position isas follows:
Net
At movement At
1.11.20
6
in funds
6
31.10.22
f
Unrestricted funds
General
fund
166,741 38,142 204,883
TOTAL FUNDS 166,741 38,142 204,883
A current yea
as follows:
r 12 months and prior year 'I2 months
combined
net movement
in
funds,
included
i
n the above
Incoming Resources Movement
resources expended in funds
E 6
Unrestricted funds
General fund 302,531 (264,389) 38,142
TOTAL FUNDS 302,531 (264,389) 38,142

2022 2021
E r.
INCOME AND ENDOWMENTS
Donations
and
legacies
Sponsorship
and
donations 5,252 3,355
Membership 2,580 2,010
7,832 5,365
Other trading activities
Ticket sales and gate 111,412 78,364
Trade space and food hall 44,831 39,849
Other income 557
Fundraising
event
1,772
158,572 118,213
Investment
income
Grazing rent 2,000 2,000
Deposit account interest 61 5
Rural Payments Agency 1,939 2,044
Environment
Agency
1,500 3,000
5,500 7,049
Total incoming resources 171,904 130,627
EXPENDITURE
Raising donations and legacies
Other showfield expenses 5,024 5,803
Support costs
Management
Water
145 142
Insurance 3,632 2,466
Light and heat
Telephone
Postage and stationery
148
422
1,284
177
299
397
Adverb
sing
Sundries
7,882
935
7,694
802
Printing
and photocopying
4,705 2,481
Booking system 2,550
21,703 14,458
Finance
Entertainment fees 9,221 5,310
Prize money 14,544 18,340
Car parking
and gate staff
1,300 1,800
Rent 2,500 2,500
Trophy engraving
First Aid
1,162
2,145
1,617
1,950
Rosettes 2,769 2,901
Gamed forward 33,641 34,418