OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Restricted Restricted
Unrestricted I Unrestricted
I
Administrative
Expenses
Other Expenses
Health
Activity
Entertainment
—Celebration of,
910
Festival
Hire of Coaches
1940 350
' NCIL Project
Insurance
Sundry Expenses
The faith and belief
696
137
3683
14765
500
50
400
12843
Management
Expenses
Audit Fees
Bank Charges
Companies
House
1- 275
32.
13
I 275
320 288
Depreciation 1671
Office Equipment and Computers 1187
R titd 15265
2359 i 12843
Total 5190
Building
Running
Expenses 1566
2023 2022
Unrestricted Restricted Unrestricted
Income 25603 18295
Expenditure 20455 15202
Surplus 5148 3093
Accumulated
Deficit B/F
-1550 -4543
Accumulated
Surplus/Deficit
3598 —1550
Restricted
Fund
Building Account 31/03/2022
Lettings 5000
Designated (Donation ) Fund 626
Gift Aid Claim
L Bof Brent —Building
Covid -19Fund
Building
Running
Fund
Less: Building Expenses -1516 -1516
4110

2023 2022
FIXED ASSETS 3535 4714
Tangible
Fixed Assets
Building Account
44109 32344
Cash at Natwest
Bank
44109 32344
Current Assets 1362
Cash at HSBC Bank 3949
Money Master Account at Bank 5311
Net Current Assets 47644 37655
Current
Liabilities
275 275
Sundry
Creditors
Subscription/Activity/
Restricted fund in advance 275 3949
4224
Total Assets less Current Liabilities 47369 38145
Financed by: 3260 5801
General Fund
Designated
Building
Fund 44109
47369
32344
38145

2.Tangible Fixed Assets 2.Tangible Fixed Assets
At Cost Equipment Computer Total
At 31/03/2022 1369 6203 7572
At 31/03/2023 1369 6203 7572
Depreciation
At 31/03/2022 518 2340 2858
Charge for the year 213 966 1179
Ai 31/03/2023 731 3306 4037
Net Value
AT 31/03/2023 638 2897 3535
At 31/03/2022 851 3863 4714
Building Account
2023 2022
Cash at Natwest Bank 44109 32344
Designated
Building Account
44109 32344

INCOINE
5000
Letting s
626
Donation
Covid -19Funding
5626
Total
Bank Reconciliation
as at
31/03/2022
Opening
balance
Receipts
Transfer from Savings Account
3119
23970
0
27089
-21428
Expenses
Cash book balance as at 31/03/2022 5661
Savin
Account Balance
26680
Balance b/f
Gross interest received
26683
Bank balance as at 31/03/2022
Total Natwest bank balances as at 32344
1/03/2022
EXPENDITURE EXPENDITURE
Insurance 1317
Running Expenditure 199
Sundry
1516