Trustees. Annual Report for the period
Period start date
Peri(JJ end date
From
01
04
2023 To 31
03
2024
Section A
Reference and administration details
Charity name
THE MYOSOTIS TRUST
Other names charity is known by
NIA
Registered charity number (If any)
1056671
Charity's principal address
11 Tyr-common
Gilwem
Abergavenny, Gwent
Postcode
NP7 OBB
Names of the charity trustees who manage the charlty
Dates xted if not for whole
ear
Trustee name
Office {if any)
Name of person (or body) entitled
loa
int t￿stee
rfan
Carol Daniel
Robert Callen
Desmond Reilly
lan Brown
Corina-Alexandra
Brown
10
12
13
14
15
16
17
18
19
20
Names of the trustees for the charity, if any, (for example. any custodian trustees)
Name
Dates acted if not for whole
ear
TAR
March 2012

Names and addresses of advisers (Optional information)
e of adviser
Name
Address
Accountants
Gowers Limited
The Old School House, Bridge Road, Hunton Bridge,
Kings Langley, Herts, WD4 8SZ
Name of chief executive or names of senior staff members (Optional infomiation)
Section B
Structure,
overnance and mana
ement
Descriptlon of the charity's trusts
Charitable trust deed dated 2nd July 1996
Type of goveming document
(eg
irusi ueeu COrySlllLlfll-
How the charity is constituted
Trust
Trustee selection methods
Appointed by existing trustees
Additional governance issues (Optional infomiation)
You may choose to include
additional information. where
relevant, about:
policies and procedures
adopted for the induction and
training of trustees.
the charity's organisational
structure and any wider
network with which the charity
relationship with any related
parties;
trustees, consideration of
major risks and the system
and procedures to manage
them.
Section C
Ob"ectives and activities
In Romania, to ensure the Christian religion (without doctrinal preferen￿)
by the provision of Bibles, to relieve sickness by the provision of medical
treatments, care facilities and recuperation, to relieve povety and
associated activities which are charitable under English law.
Summary of the objects of the
charity set out in its
governing document
TAR
March 2012

See above
The main activities undertaken by the charity for the public benefit.
having regard to the guidance issues by the Charity Commission on
public benefit has followed similar years activity.
Health Care for women and children
Special Education for children aged 4-11
A residential home for five young adults with leaming disabilities
A young volunters program for ages 15-18
Support to disadvantaged families
Health education and BP monitoring for general public
Summary of the main
activities undertaken for the
public benefit in relation to
these objects (include within
this section the statutory
declaration that trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit)
Additional details of objectives and activities (Optional infonnation)
You may choose to include
further statements, where
relevant. about:
policy on grantmaking.,
policy programme related
investment:
contribution made by
volunteers.
TAR
March 2012

Section D
Achievements and performance
Summary of the main
achievements of the charity
during the year
The continuation of the activities undertaken by the charity have been
made possible by successful applications for financial support
from the ROMANIAN GOVERNMENT and Local Barlad Council.
This has allowed the projects to continue running, meeting the
increase to wages and general price increases as public UK
donations have become rnore difficult to obtain.
This has underlined the need for the Romanian sister charity to become
financially independent from the UK as donations in the UK
diminish. Also, it has been a strategic plan to encourage the
Romanian charity to develop the skills it needs to eventually
become independent from the Myosotis Trust as its founder and
Trustees inevitably become older and new blood to continue the
UK Myosotis Trust seems impossible to find. This has always
been the ultimate intention of the Trustees to support Romania to
be responsible ft)r its own charttable activity.
By collaboration with the Local Council the Health Centre premises have
been able to host an Out of Hours GP service thus keeping the
premises open 24 hours a day throughout the week. The costs of
the service being met by the local council who in retum has
covered all the utility costs of charity whilst it has been operating
its services.
A partnership was also introduced with the local Council to cover the
costs of the Family Planning Service the charity operated other
than the wages of the full-time nurse.
A new service was introduced where members of the public could obtain
a free blood pressure check with repeat tests if required before if
necessary, being referred to their own GP.
Throughout this period the quality of the seNices has remained of high
standard and has successfully met the requirements of the State
inspectors.
TAR
March 2012

Section E
Financial review
Brief statement of the
charity's policy on reserves
Details of any funds materlally
in deficit
None.
Further financial review detalls (Optional information)
You may choose to include
additional information, where
relevant about:
the charity's principal
sources of funds (including
any fundraising);
how expenditure has
supported the key objectives
of the charity;
investment policy and
objectives including any
ethical investment policy
adopted.
Section F
Other optional information
Section G
Declaration
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charity's trustees
Signature(s)
Full name(s)
Posltlon (eg Secretary. Chair,
etc)
Date
TAR
March 2012

## **THE MYOSOTIS TRUST** 

**Charity Commissioners no. 1056671** 

## **FINANCIAL STATEMENTS** 

## **FOR THE** 

**YEAR ENDED 31st MARCH 2024** 



**THE MYOSOTIS TRUST** 

## **CONTENTS** 

- Page 1 Trustees and information 

   - 2 Trustees’ report 

   - 3 Independent Examiner’s Report 

   - 4 Income and expenditure account 

   - 5 Balance sheet 

   - 6 Notes on the financial statements 



**THE MYOSOTIS TRUST** 

## **TRUSTEES AND INFORMATION** 

## **YEAR ENDED 31st MARCH 2024** 

**Trustees:** Carol Daniel Robert Callen (chair) Desmond Reilly Ian Brown Corina-Alexandra Brown **Patrons:** Bishop Richard Chartres Father Simon Evans **Business address:** 11 Tyr-Common Gilwern Abergavenny Gwent NP7 0BB **Accountants and** Gowers Limited **Independent Examiner:** The Old School House Bridge Road Hunton Bridge Kings Langley Herts WD4 8SZ **Principal bankers:** HSBC 65 High Street Ruislip Middx HA4 8JE 

Page 1 



**THE MYOSOTIS TRUST** 

## **TRUSTEES REPORT** 

## **YEAR ENDED 31st MARCH 2024** 

The trustees set out the financial statements of the trust for the year ended 31st March 2024. 

## **Responsibilities of the trustees** 

The trustees acknowledge their responsibility to:- 

- select suitable accounting policies and then apply them consistently; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the trust will continue to operate. 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with applicable law.  They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Accountants enquiries** 

Each trustee acknowledges: 

- that there is no relevant information of which the trust’s accountants, who also act as independent examiners are unaware. 

- that they have taken steps that they ought to have taken, as a trustee, in order to make themselves aware of any relevant accounting information and to establish that the trust’s accountants are aware of that information. 

## **Trustees** 

The trustees who held office during the year were as follows:- 

R S Callen D Reilly C R Daniel I C Brown C Brown 

**on behalf of the trustees** 

11 Tyr-Common Gilwern Abergavenny Gwent NP7 0BB 7th January 2025 

C R Daniel **Trustee** 

Page 2 



**THE MYOSOTIS TRUST** 

## **INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES FOR THE** 

**YEAR ENDED 31st MARCH 2024** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

In connection with my examination, no matter has come to my attention 

1. which gives me reasonable cause to believe that in, any material respect, the requirements: 

   - to keep accounting records in accordance with section 130 of the Charities Act; and 

   - to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act 

   - have not been met; or 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

David M Green FCA Gowers Limited The Old School House Bridge Road Hunton Bridge Kings Langley Herts  WD4 8SZ 

11th January 2025 

Page 3 



**THE MYOSOTIS TRUST** 

## **INCOME AND EXPENDITURE ACCOUNT** 

## **YEAR ENDED 31st MARCH 2024** 

|**Income**<br>Donations and gifts<br>Fundraising and trading activity<br>Bank interest received<br>Transport expenses reimbursed<br>**Voluntary income and bank interest**<br>**Indirect expenditure**<br>Fundraising expenses<br>Bank charges<br>**Income less indirect expenditure**<br>Direct charitable expenditure<br>**Surplus / (deficit) for the financial year**<br>**Retained funds brought forward**<br>**Retained funds carried forward**|unrestricted<br>funds<br>2024<br>£<br>39,263<br>30<br>2,672<br>-<br>41,965<br>-<br>165<br>165<br>41,800<br>(26,428)<br>15,372<br>161,853<br>177,225|restricted<br>funds<br>2024<br>£<br>1,560<br>-<br>-<br>-<br>1,560<br>-<br>-<br>-<br>1,560<br>(1,560)<br>-<br>-<br>-|total<br>2024<br>£<br>40,823<br>30<br>2,672<br>-<br>43,525<br>-<br>165<br>165<br>43,360<br>(27,988)<br> <br>15,372<br>161,853<br>177,225|total <br> <br>2023<br>£<br>42,411<br>42<br>669<br>-<br>43,122<br>-<br>105<br>105<br>43,017<br>(101,342) <br>(58,325) <br>220,178<br>161,853|
|---|---|---|---|---|



A detailed breakdown of the income and expenditure account is contained in note 5 to the financial statements. 

There were no other recognised gains or losses during the financial year and no separate statement of total recognised gains or losses has therefore been presented. 

Page 4 



**THE MYOSOTIS TRUST** 

## **BALANCE SHEET** 

## **YEAR ENDED 31st MARCH 2024** 

|(Notes)<br>**Fixed assets**<br>Tangible assets<br>(2)<br>**Current assets**<br>Bank and cash<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Unrestricted funds**<br>Balance brought forward<br>Surplus / (deficit) for the year|unrestricted<br>funds<br>2024<br>£<br>-<br>177,225<br>177,225<br>177,225<br>161,853<br>15,372<br>177,225|restricted<br>funds<br>2024<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-|total<br>2024<br>£<br>-<br>177,225<br>177,225<br>177,225<br>161,853<br>15,372<br>177,255|Total<br>2023<br>£<br>-|
|---|---|---|---|---|
|||||161,853|
|||||161,853|
|||||161,853|
|||||220,178<br>(58,325)|
|||||161,853|



The financial statements were approved by the trustees on 7th January 2025 and were signed on its behalf by 

C R Daniel R S Callen **Trustee Trustee** 

Page 5 



**THE MYOSOTIS TRUST** 

**YEAR ENDED 31st MARCH 2024** 

## **NOTES ON THE FINANCIAL STATEMENTS** 

## 1. **Accounting policies** 

The following accounting policies have been used consistently in dealing with items which are considered material in relation to the trust’s financial statements: 

## **Basis of accounting** 

The financial statements have been prepared under the historical cost convention and in accordance with applicable UK accounting guidelines issued by the Accounting Standards Committee.  These accounts have been prepared on an accruals basis.  In in the opinion of the Trustees this is materially the same as preparation on a receipts and payments basis in the current circumstances of the trust. 

## **Tangible fixed assets** 

Depreciation is provided to write off the cost of assets over their estimated useful lives.  Depreciation is charged in the accounts at the following rates: 

Freehold property 10% straight line Fixtures and fittings 25% on reducing balance 

All fixed assets have been fully depreciated. 

## **Foreign currencies** 

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.  Transactions in foreign currencies are translated into sterling at the approximate rate of exchange ruling at the date of the transaction. 

## **Voluntary income** 

Incoming resources, other than investment income, are included in the income and expenditure account as they are received. 

## **Direct charitable expenditure** 

Direct charitable expenditure comprises all amounts expended in connection with the operation, management funding and support of the Health Centre, Casa Esme, House of Roses, the young volunteers project and help for families in Barlad, Romania. 

Page 6 



**THE MYOSOTIS TRUST** 

## **YEAR ENDED 31st MARCH 2024** 

## **NOTES ON THE FINANCIAL STATEMENTS** 

|2.<br>**Tangible fixed assets**<br>**Cost**<br>As at 1st April 2023 and 31st March 2024<br>**Depreciation**<br>As at 1st April 2023 and 31st March 2024<br>**Net Book Value**<br>As at 1st April 2023 and 31st March 2024|Land and<br>Buildings<br>£<br>22,241<br>22,241<br>-|Fixtures and<br>Total<br>Fittings<br> £<br>£<br>7,190<br>29,431<br>7,190<br>29,431<br>-<br>-|
|---|---|---|



The majority of the tangible assets referred to above are located in Barlad, Romania. 

## 3. **Trustees and administrator’s emoluments** 

Neither the administrator nor any of the trustees received any emoluments during the year. 

Page 7 



**THE MYOSOTIS TRUST** 

## **YEAR ENDED 31st MARCH 2024** 

## **NOTES ON THE FINANCIAL STATEMENTS** 

|5.<br>**Detailed income and expenditure account**<br>**Income**<br>**Grants and donations**<br>- Donations, covenants and Gift Aid<br>**Fundraising and trading activities**<br>- Fundraising proceeds<br>**Investment income**<br>- Bank interest<br>**Sundry income**<br>**English expenditure**<br>Bank charges<br>Printing, postage, stationery and telephone<br>**Romanian expenditure**<br>Grants paid<br>Transport costs to Romania<br>Insurance<br>Bank and credit card charges (recovered)<br>Medical supplies<br>**(Deficit) / surplus for the year**|2024<br>£<br>£<br>40,823<br>-<br>2,672<br>30<br>43,525<br>165<br>-<br>(165)<br>26,500<br>1,187<br>302<br>-<br>-<br>(27,988)<br>15,372|2023<br>£<br>£<br>42,411<br>-<br>669<br>42<br>43,122<br>105<br>-<br>(105)<br>101,065<br>-<br>277<br>-<br>-<br>(101,342)<br>(58,325)|2023<br>£<br>£<br>42,411<br>-<br>669<br>42<br>43,122<br>105<br>-<br>(105)<br>101,065<br>-<br>277<br>-<br>-<br>(101,342)<br>(58,325)|
|---|---|---|---|
||||43,122<br>(105)<br>(101,342)|
||||(58,325)|



Page 8 

