| Page | ||||
|---|---|---|---|---|
| General | information | |||
| Trustees' | report | 3 β7 | ||
| Independent examiner's |
report | |||
| Statement offinancial | activities | |||
| Balance | sheet | 10 | ||
| Notes to | the financial | statements | 11 β17 |
| Trustees | AJ Ledgeway | ||
|---|---|---|---|
| R G Walker | |||
| R Smaldon | |||
| Correspondence | Address | R Smaldon | |
| Focus School βYork | Campus | ||
| Bishopthorpe | |||
| York | |||
| YO23 2QA | |||
| Accountants | Brown Butler | ||
| Chartered Accountants |
|||
| Leigh House | |||
| 28-32 St Paul's Street | |||
| Leeds | |||
| LS12JT | |||
| Bankers | Clydesdale Yorkshire 1"Floor |
Bank | |
| 40StVincent Place | |||
| Glasgow | |||
| G1 2HL |
| Year ended 31 Decembe | r 202 | 0 | ||||
|---|---|---|---|---|---|---|
| Year ended | Year ended | |||||
| Note | Unrestricted funds |
Restricted funds |
Designated funds |
31 December 2020 |
31 December 2019 |
|
| 6 | F | 6 | F | |||
| Income from: | ||||||
| Donations and grants |
3 | 5,440 | 200,000 | 205,440 | 56,845 | |
| Investment income |
4 | 12,820 | 12,820 | 12,931 | ||
| Total income | 18,260 | 200,000 | 218,260 | 69,776 | ||
| Expenditure on: |
||||||
| Charitable activities Governance costs Provision ofschool facilities |
1,200 57,576 |
73,055 | 1,200 130,631 |
1,200 110,950 |
||
| Total expenditure | 5 | 58,776 | 73,055 | 131,831 | 112,150 | |
| Net income/(expenditure) Transfer between funds |
(40,516) (18,108) |
200,000 (223,940) |
(73,055) 242,048 |
86,429 | (42,374) | |
| Net movement in funds |
(58,624) | (23,940) | 168,993 | 86,429 | (42,374) | |
| Fund balance at 1 January 2020 |
151,045 | 23,940 | 3,055,867 | 3,230,852 | 3,273,226 | |
| Fund balance at 31 December 2020 |
92,421 | 3,224, 860 | 3,317,281 | 3,230,852 |
| Note | 31 | December 2020 5 |
31 | December 2019 |
||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | ||||||
| Current assets | 3,286,204 | 3,337,557 | ||||
| Stocks Debtors Cash at bank and |
in hand | 7 8 |
5,000 27,277 |
18,391 1,050 71,654 |
||
| 32,277 | 91,095 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 9 | 1,200 | 197,800 | |||
| Net assets Net current assets/(liabilities) |
10 | 31,077 3,317,281 |
(106,705) 3,230,852 |
|||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
||||||
| Restricted fund Designated fund Total charity funds |
92,421 3,224,860 |
151,045 23,940 3,055,867 |
||||
| 3,317,281 | 3,230,852 |
| Analysis o | fexpenditure | |||||
|---|---|---|---|---|---|---|
| Depreciation f |
Other costs |
Year ended 31 December 2020 6 |
Year ended 31 December 2019 6 |
|||
| Charitable | costs | |||||
| Provision ofschool facilities | 96,801 | 33,830 | 130,631 | 110,950 | ||
| Governance | costs | 1,200 | 1,200 | 1,200 | ||
| 96,801 | 35,030 | 131,831 | 112,150 | |||
| 2020 | 2019 | |||||
| F | 6 | |||||
| Expenditure | includes: | |||||
| Rent (operation ofschool) Independent examiner's fee (governance |
costs) | 12,600 1,200 |
12,600 1,200 |
| 6. | Fixed assets | Improvements | ||
|---|---|---|---|---|
| Freehold | to leasehold | |||
| property | propertyf | Total | ||
| Cost | ||||
| At 1 January 2020 Additions |
3,638,258 45,448 |
166,222 | 3,804,480 45,448 |
|
| At 31 December 2020 | 3,683,706 | 166,222 | 3,849,928 | |
| Depreciation | ||||
| At 1 January 2020 Charge |
385,791 73,055 |
81,132 23,746 |
466,923 96,801 |
|
| At 31 December 2020 | 458,846 | 104,878 | 563,724 | |
| Net book value | ||||
| At 31 December 2020 | 3,224,860 | 61,344 | 3,286,204 | |
| At 31 December 2019 | 3,252,467 | 85,090 | 3,337,557 | |
| 7. | Stocks | 2020 | 2019 | |
| F | ||||
| Work in progress | 18,391 | |||
| 8. | Debtors | 2020f | 2019 F |
|
| Other debtors | 5,000 | 1,050 |
| Creditors: amo | unts falling due within one year |
||
|---|---|---|---|
| 2020 | 2019f | ||
| Concessionary loans Accrued expenses |
1,200 | 196,600 1,200 |
|
| 1,200 | 197,800 |
| General | Restricted | Designated | ||
|---|---|---|---|---|
| fundsf | funds 6 |
funds 6 |
Total 6 |
|
| Tangible fixed assets Debtors and prepayments Cash at bank Creditors: within one year |
61,344 5,000 27,277 (1,200) |
3,224,860 | 3,286,204 5,000 27,277 (1,200) |
|
| 92,421 | 3,224,860 | 3,317,281 |
| Balance | Balance | |||||||
|---|---|---|---|---|---|---|---|---|
| at | 1 January 2020 |
Grants | Transfers designated |
to funds |
Expenditure | at 31 December 2020 |
||
| 6 | ||||||||
| Capital | fund | 23,940 | 200,000 | (223,940) |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| F | ||||||
| Financial | assets measured | at amortised | cost | 32,277 | 72,704 | |
| Financial | liabilities measured | at amortised | cost | 196,600 |
| The total future minimum operating lease payme follows: |
nts in respect of land and buil |
dings is as |
|---|---|---|
| 2020 | 2019 | |
| 6 | ||
| Within one year | 12,600 | 12,600 |
| Between one and five years | 19,950 | 32,550 |
| 32,550 | 45,150 |