OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the Year Ended 31 March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fulld funds funds
Notes f I, f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
Charitable
activities
Government
Agencies
1,085 34,840 35,925 34,841
Local Authorities 8,231 11,520 19,751 24,660
Corporate
and other agencies
5,672 31,650 37,322 36,104
Sales and subscriptions 1,899 9,510 11,409 16,496
Total 16,887 87,520 104,407 112,101
EXPENDITURE ON
Raising funds
Charitable
activities
Activities
undertaken
directly 12,011 87,580 99,591 110,924
Total 12,011 87,580 99,591 110,924
NET INCOME/(EXPENDITURE) 4,876 (60) 4,816 1,177
Transfers between funds 10 (60) 60
Net movement
in funds
4,816 4,816 1,177
RECONCILIATION OF FUNDS
Total funds brought forward 46,834 46,834 45,656
TOTAL FUNDS CARRIED FORWARD 51,650 51,650 46,833

Statement offinancial Position
31March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIX.EDASSETS
Tangible assets 296
Investments 1,000 1,000 1,000
1,000 1,000 1,296
CURRE, IITASSETS
Debtors 8 11,531 11,531 19,600
Cash at bank 66,157 60 66,217 44,280
77,688 60 77,748 63,880
CREDITORS
Amounts
falling due within one year
9 (27,038) (60) (27,098) (18,343)
NET CURRENT ASSETS 50,650 50,650 45,537
TOTAL ASSETSLESSCURRENT
LIABILITIES 51,650 51,650 46,833
NET ASSETS 51,650 51,650 46,833
FUNDS 10
Unrestricted
funds
51,650 46,833
TOTAL FUNDS 51,650 46,833

31.3.21 31.3.20
Chief Operating
Officer
1 1
Administration 1 1
Pmjacts 2
4 4
No employees
received
emoluments in excess of860,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
Charitable
activities
Government
Agencies
34,841 34,841
Local Authorities 10,380 14,280 24,660
Corporate
and other agencies
4,050 32,054 36,104
Sales and subscriptions 3,106 13,390 16,496
Total 17,537 94,564 112,101
EXPENDITURE ON
Raising funds
Charitable
activities
Activities
undertaken
directly 16,359 94,565 110,924
Total 16,360 94,564 110,924
NET LNCOME 1,177 1,177
RECONCILIATION OF FUNDS
Total funds brought forward 45,655 1 45,656
5. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
TOTAL FUNDS CARRIED FORWARD 46,832 46,833
6. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
5
COST
At 1 April 2020 and 31March 2021 8,387
DEPRECIATION
At 1 April 2020 8,091
Charge foryear 296
At 31 March 2021 8,387
NET BOOKVALUE
At 31March 2021
At 31 March 2020 296
Tangible assets are held at Nil value
7. FIXEDASSETINVESTMENTS
Shares in
group
undertakings
MARKET VALUE
At 1 April 2020 and 31 March 2021 1,000
NET BOOKVALUE
At 31 March 2021 1,000
At 31 March 2020 1,000

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade debtors 1,137 6,363
Other debtors 2,719 2,768
VAT 100
Prepayments and accrued income 7,675 10,369
11,531 19,600
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 346 521
Amounts
owed
to group undertakings 1,000 1,000
VAT 260
Other creditom 355 557
Deferred government grants 25,137 16,265
27,098 18,343
10. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
8 8
Unrestricted funds
General fund 46,834 4,876 (60) 51,650
Restricted funds
Restricted (60) 60
TOTALFUNDS 46,834 4,816 51,650
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 16,887 (12,011) 4,876
Restricted funds
Restricted 875o0 (87580) (60)
TOTAL FUNDS 104,407 (99,591) 4,816

Net
movement At
At 1.4.19 in funds 31.3.20
6
Unrestricted funds
General fund 45,655 1,178 46,833
Restricted funds
Restricted
TOTAL FUNDS 45,656 1,177 46,833
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
17,538 (16,360) 1,178
Restricted funds
Restricted 94,563 (94,564)
TOTAL FUNDS 112,101 (110,924) 1,177
A current year 12 months and prior year 12months combined position is as follows:
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
6
Unrestricted funds
General fund 45,655 6,054 (60) 51,649
Restricted funds
Restricted (61) 60
TOTAL FUNDS 45,656 5.993 51,649

incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 34,425 (28,371) 6,054
Restricted funds
Restricted 182,083 (182,144) (61)
TOTAL FUNDS 216,508 (210,515) 5,993

Detailed Statement ofFinancial Detailed Statement ofFinancial Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Charitable
activities
Grants 104,407 112,101
Total incoming resources 104,407 112,101
EXPEN D ITI I RE
Charitable
activities
Wages 65,324 72,936
Social security 173 2,183
Pensions 3,764 3,717
Consultancy
and professional
2,890 4,161
Depreciation oftangible fixed assets 296 422
72,447 83,419
Support costs
Other
OITice equipment 585 712
Insurance 1,379 1,954
Accommodation 11,539 13,282
Travel costs 136 1,209
General office expenses 1,269 941
Subscriptions 4,539 3,540
Irrecoverable VAT 3,387 360
22,834 21,998
Governance costs
Training
and
conferences 513 1,163
Accountancy fees 3,600 3,600
General office expenses 165 165
Travelling
expenses
545
Bank charges 32 34
4,310 5,507
Total resources expended 99,591 110,924
Net income 4,816 1,177