OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Legal and administrative information
Trustees'
report
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9 —14

Charity Name Hope Community Church
Trustees P Edwards
M Pearce
P Beynon
MJ MacDiarmid
KAllen
Charity Number 1056283
Principal Address 56 Bull Head Street
Wigston
Leicester
LE181PA
independent The Rowleys Partnership Limited
Examiner Chartered
Accountants
Charnwood
House
Harcourt Way
Meridian
Business
Park
Leicester
LE191WP
Bankers Barclays Bank pic
Meridian
Business
Park
Leicester
LE32RN

NOTE UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS 2021 2020
Incoming resources
Donations
& grants,
inc Gift Aid
149,948 4,895 154,843 121,364
Investment
income
22 22 76
Total Incoming resources 149,970 4,895 154,865 121,440
Resources expended
Charitable
expenditure
Cost ofactivities
in
furtherance
ofthe charity's objects
Donaticns
payable
28,731 1,325 30,056 25,991
Charitable
expenditure
26,076 696 26,772 9,800
Governance
and support costs
29,569 29,569 30,013
Staff and ministry costs 55,021 15,364 70,385 56,838
Total resources expended 139,397 17,385 156,782 122,642
Net movement
in funds
10,573 (12,490) (1,917) (1,202)
Funds broughtforward 810,573 810,573 811,775
Tranfsers
between
funds
10 (15,364) 15,364
Funds carried forward 805,782 2,874 808,656 810,573

2 Incoming
Resources
Incoming
Resources
Incoming
Resources
Unrestricted Restricted 2021 Unrestricteri Restricted 2020
FEIIIrl Fund Fund Fund
6 6 6
Donations
Received:
Regular Giving - Gift Aid 112,722 4,192 116,914 101,928 3,561 105,489
Regular Giving - Ncn Gift Aid 8,530 703 9,233 4,256 4,256
Special Donation - Gift Aid 12,000 12,000 5,256 5,256
Special Donation - Non Gift Aid 250 250
Other Donations 2,663 2,663 2,088 2,088
Other Income:
Miscellaneous Income 9,318 9,318 3,754 3,754
Grants 4,715 4,715 271 271
149,948 4,895 154,843 112,547 8,817 121,364
Investment
income:
Bank Interest 22 22 76
22 22 78 78

The following The following The following donations were made dunng the year
Unrestricted Restricted 2021 Unrestricted Restricted 2020
Fund Fund Fund Fund
6 2 6 2
Mission and welfare orgainisations:
Friths 7,380 7,380 7,580 1,600 9,180
Hames 2,460 2,460 2,460 2,460
Jakin 1,040 1,040 1,040 1,040
St Stephen's Society 2,800 2,800 2,880 2,880
CAP - Contribution
to Head Office
3,215 25 3,240 2,721 2,721
Other 11,836 1,300 13,136 2,948 4,762 7,710
28,731 1,325 30,056 16,908 9,083 25,991
Donations to individuals
28,731 1,325 30,056 16,908 9,083 25,991
4 Charitable expenditure
Unrestricted Restricted 2021 Unrestricted Restricted 2020
Fundf Fund
8
Fund
6
Fund
6
f
Repairs and renewals 4,059 4,059 356 356
Property
running
costs
11,469 11,469
Insurance 3,798 3,798 3,533 3,533
Telephone 1,357 1,357 543 543
Computer expenses 1,070 1,070 237 237
Hub expenses 696 6$6
Miscellaneous expenses 4,325 4,325 5,131 5,131
26,076 696 26,773 9,800 9,800
5 Governance and support costs
Charitable Governance 2021 Charitable Governance 2020
Activity Activity
6
Depreciation to freehold property 23,132 23,132 23,132 23,132
Deprection to fixtures and fittings 2,381 2,381 1,833 1,833
Consultants and professional fees 756 756 752 752
Independent examiners fees:
Examination
of accounts
864 864 1,599 1,599
Postage, stationary
and
sundries 2,436 2,436 2,697 2,697
29,569 29,56930,013 30,013

6 Staff and ministry costs
Unrestricted Restricted 2021 Unrestricted Restricted 2020
Fundf Fundf Fundf Fund
f
oalaries,
I li al ld exps ses
Training
and team expenses
3"
540
xx nnx
540
50,888
1,110
5n nsx
1,110
Youth ministries 2,000 x,ouir 2,599 2,699
Outreach 265 266 1,248 1,248
Worship
and sound equipment
1,476 1,476 1,093 1,093
Preaching fess and ministry expenses 110 110
55,021 15,364 70,385 56,838 56,838
7 Tangible assets Fixtures
Freehold Fittings
Land and and
buildings
f
equipment
f
Total
f
Cost
At 1 October 2020 1,156,581 70,953 1,227,534
Additions
At 30September 2021 1,156,581 70,953 1,227,534
Depreciation
At 1 October 2020 473,312 59,051 532,363
Charge for the year 23,132 2,381 25,513
At 30September 2021 496,444 61,432 557,875
Net book value
At 30September 2021 660,137 9,521 669,658
At 30September 2020 683 2nn 11952 695,171
Debtors
2021 2020
f f
GiR Aid recoverable 25,747 5,651
Other debtors 26 2,653
25,773 8,304

2021 2020
f f
Trade creditors 605 530
Other creditors 4,783 1,397
Tax and social security 969 606
6,357 2,533
Barclays Bank pic holds a charge secured on the Church's freehold property.
10 Movements
on restricted
funds
Hubf CAP
f
Hardship
f
Total
f
At 1 October 2020
Incoming
resources
2,345 50 2,500 4,895
Resources expended (9,914) (6,171) (1,300) (17,385)
Transfer from general fund 9,218 6,146 15,364
At 30September 2021 1,649 25 1,200 2,874
Transfer
from the general
fund is for the salary costs incurred by restricted activities ofthe charity with the cost being
met by the church.
Mission
f
Hardship
f
Total
f
At 1 October 2019 4,049 4,049
Incoming resources 3,561 5,256 8,817
Resources expended (3,561) (5,522) (9,083)
Transfer to general
fund
(3,783) (3,783)
At 30 September 2020
11 Analysis ofnet assets between funds
Unrestricted Restricted 2021 Unrestricted Restricted 2020
f f f f f f
Cash 116,707 2,874 119,581 109,630 109,630
Other assets 689,074 689,074 700,943 700,943
805,781 2,874 808,655 810,573 810,573

Unrestricted Restricted 2021 2020
Fund Fund
f f f
The church had paid remuneration to staff as follows:
MJ MacDiarmid (Trustee) 31,944 31,944 30,450
Other Employees 30,315 30,345 16,142
Pension costs 3,605 3,605 2,903
Expenses 100 100 137
65,994 65,994 49,632
Employer's national insurance 1,056
65,994 65,994 50,688
The above expenses include travel costs repaid to 1 trustees.
The average number of full time employees during the year were:
Charitable actwities

Unrestricted Restricted 2021 Unrestricted Restricted 2020
ruad
f
Funds
f
Fund
f
Fundsf
Staff costs 5,367 5,367 3,010 3,010
Travel expenses 100 100 137 137
Telephone 63 63 42 42
Contribution to head office 3,215 3,215 2,650 2,650
Miscellaneous expenses 58 58
Gifts to individuals 25 25 71 71
8,745 25 8,770 3,247 2,721 5,968