| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial statements | 9 —14 |
| Charity Name | Hope Community | Church | |
|---|---|---|---|
| Trustees | P Edwards | ||
| M Pearce | |||
| P Beynon | |||
| MJ MacDiarmid | |||
| KAllen | |||
| Charity Number | 1056283 | ||
| Principal Address | 56 Bull Head Street | ||
| Wigston | |||
| Leicester | |||
| LE181PA | |||
| independent | The Rowleys Partnership | Limited | |
| Examiner | Chartered Accountants |
||
| Charnwood House |
|||
| Harcourt Way | |||
| Meridian Business |
Park | ||
| Leicester | |||
| LE191WP | |||
| Bankers | Barclays Bank pic | ||
| Meridian Business |
Park | ||
| Leicester | |||
| LE32RN |
| NOTE | UNRESTRICTED | RESTRICTED | TOTAL | TOTAL | |
|---|---|---|---|---|---|
| FUNDS | FUNDS | 2021 | 2020 | ||
| Incoming resources | |||||
| Donations & grants, inc Gift Aid |
149,948 | 4,895 | 154,843 | 121,364 | |
| Investment income |
22 | 22 | 76 | ||
| Total Incoming resources | 149,970 | 4,895 | 154,865 | 121,440 | |
| Resources expended | |||||
| Charitable expenditure |
|||||
| Cost ofactivities in |
|||||
| furtherance ofthe charity's objects |
|||||
| Donaticns payable |
28,731 | 1,325 | 30,056 | 25,991 | |
| Charitable expenditure |
26,076 | 696 | 26,772 | 9,800 | |
| Governance and support costs |
29,569 | 29,569 | 30,013 | ||
| Staff and ministry costs | 55,021 | 15,364 | 70,385 | 56,838 | |
| Total resources expended | 139,397 | 17,385 | 156,782 | 122,642 | |
| Net movement in funds |
10,573 | (12,490) | (1,917) | (1,202) | |
| Funds broughtforward | 810,573 | 810,573 | 811,775 | ||
| Tranfsers between funds |
10 | (15,364) | 15,364 | ||
| Funds carried forward | 805,782 | 2,874 | 808,656 | 810,573 |
| 2 | Incoming Resources |
Incoming Resources |
Incoming Resources |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | Unrestricteri | Restricted | 2020 | ||||
| FEIIIrl | Fund | Fund | Fund | ||||||
| 6 | 6 | 6 | |||||||
| Donations Received: |
|||||||||
| Regular Giving | - | Gift Aid | 112,722 | 4,192 | 116,914 | 101,928 | 3,561 | 105,489 | |
| Regular Giving | - | Ncn Gift Aid | 8,530 | 703 | 9,233 | 4,256 | 4,256 | ||
| Special Donation | - Gift Aid | 12,000 | 12,000 | 5,256 | 5,256 | ||||
| Special Donation | - Non Gift Aid | 250 | 250 | ||||||
| Other Donations | 2,663 | 2,663 | 2,088 | 2,088 | |||||
| Other Income: | |||||||||
| Miscellaneous | Income | 9,318 | 9,318 | 3,754 | 3,754 | ||||
| Grants | 4,715 | 4,715 | 271 | 271 | |||||
| 149,948 | 4,895 | 154,843 | 112,547 | 8,817 | 121,364 | ||||
| Investment income: |
|||||||||
| Bank Interest | 22 | 22 | 76 | ||||||
| 22 | 22 | 78 | 78 |
| The following | The following | The following | donations | were | made dunng | the year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | Unrestricted | Restricted | 2020 | |||||||
| Fund | Fund | Fund | Fund | |||||||||
| 6 | 2 | 6 | 2 | |||||||||
| Mission and | welfare orgainisations: | |||||||||||
| Friths | 7,380 | 7,380 | 7,580 | 1,600 | 9,180 | |||||||
| Hames | 2,460 | 2,460 | 2,460 | 2,460 | ||||||||
| Jakin | 1,040 | 1,040 | 1,040 | 1,040 | ||||||||
| St Stephen's | Society | 2,800 | 2,800 | 2,880 | 2,880 | |||||||
| CAP - Contribution to Head Office |
3,215 | 25 | 3,240 | 2,721 | 2,721 | |||||||
| Other | 11,836 | 1,300 | 13,136 | 2,948 | 4,762 | 7,710 | ||||||
| 28,731 | 1,325 | 30,056 | 16,908 | 9,083 | 25,991 | |||||||
| Donations | to | individuals | ||||||||||
| 28,731 | 1,325 | 30,056 | 16,908 | 9,083 | 25,991 | |||||||
| 4 | Charitable | expenditure | ||||||||||
| Unrestricted | Restricted | 2021 | Unrestricted | Restricted | 2020 | |||||||
| Fundf | Fund 8 |
Fund 6 |
Fund 6 |
f | ||||||||
| Repairs and | renewals | 4,059 | 4,059 | 356 | 356 | |||||||
| Property running costs |
11,469 | 11,469 | ||||||||||
| Insurance | 3,798 | 3,798 | 3,533 | 3,533 | ||||||||
| Telephone | 1,357 | 1,357 | 543 | 543 | ||||||||
| Computer expenses | 1,070 | 1,070 | 237 | 237 | ||||||||
| Hub expenses | 696 | 6$6 | ||||||||||
| Miscellaneous | expenses | 4,325 | 4,325 | 5,131 | 5,131 | |||||||
| 26,076 | 696 | 26,773 | 9,800 | 9,800 | ||||||||
| 5 | Governance | and support costs | ||||||||||
| Charitable | Governance | 2021 | Charitable | Governance | 2020 | |||||||
| Activity | Activity | |||||||||||
| 6 | ||||||||||||
| Depreciation | to freehold | property | 23,132 | 23,132 | 23,132 | 23,132 | ||||||
| Deprection | to | fixtures and fittings | 2,381 | 2,381 | 1,833 | 1,833 | ||||||
| Consultants | and professional | fees | 756 | 756 | 752 | 752 | ||||||
| Independent | examiners | fees: | ||||||||||
| Examination of accounts |
864 | 864 | 1,599 | 1,599 | ||||||||
| Postage, stationary and |
sundries | 2,436 | 2,436 | 2,697 | 2,697 | |||||||
| 29,569 | 29,56930,013 | 30,013 |
| 6 | Staff and ministry costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | Unrestricted | Restricted | 2020 | |||
| Fundf | Fundf | Fundf | Fund f |
|||||
| oalaries, I li al ld exps ses Training and team expenses |
3" 540 |
xx nnx 540 |
50,888 1,110 |
5n nsx 1,110 |
||||
| Youth ministries | 2,000 | x,ouir | 2,599 | 2,699 | ||||
| Outreach | 265 | 266 | 1,248 | 1,248 | ||||
| Worship and sound equipment |
1,476 | 1,476 | 1,093 | 1,093 | ||||
| Preaching fess and ministry | expenses | 110 | 110 | |||||
| 55,021 | 15,364 | 70,385 | 56,838 | 56,838 | ||||
| 7 | Tangible assets | Fixtures | ||||||
| Freehold | Fittings | |||||||
| Land and | and | |||||||
| buildings f |
equipment f |
Total f |
||||||
| Cost | ||||||||
| At 1 October 2020 | 1,156,581 | 70,953 | 1,227,534 | |||||
| Additions | ||||||||
| At 30September 2021 | 1,156,581 | 70,953 | 1,227,534 | |||||
| Depreciation | ||||||||
| At 1 October 2020 | 473,312 | 59,051 | 532,363 | |||||
| Charge for the year | 23,132 | 2,381 | 25,513 | |||||
| At 30September 2021 | 496,444 | 61,432 | 557,875 | |||||
| Net book value | ||||||||
| At 30September 2021 | 660,137 | 9,521 | 669,658 | |||||
| At 30September 2020 | 683 2nn | 11952 | 695,171 |
| Debtors | ||
|---|---|---|
| 2021 | 2020 | |
| f | f | |
| GiR Aid recoverable | 25,747 | 5,651 |
| Other debtors | 26 | 2,653 |
| 25,773 | 8,304 |
| 2021 | 2020 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | ||||||||||||||
| Trade creditors | 605 | 530 | |||||||||||||
| Other creditors | 4,783 | 1,397 | |||||||||||||
| Tax and social security | 969 | 606 | |||||||||||||
| 6,357 | 2,533 | ||||||||||||||
| Barclays Bank pic holds a | charge | secured | on the Church's | freehold | property. | ||||||||||
| 10 | Movements on restricted |
funds | |||||||||||||
| Hubf | CAP f |
Hardship f |
Total f |
||||||||||||
| At 1 October 2020 | |||||||||||||||
| Incoming resources |
2,345 | 50 | 2,500 | 4,895 | |||||||||||
| Resources expended | (9,914) | (6,171) | (1,300) | (17,385) | |||||||||||
| Transfer from general | fund | 9,218 | 6,146 | 15,364 | |||||||||||
| At 30September 2021 | 1,649 | 25 | 1,200 | 2,874 | |||||||||||
| Transfer from the general |
fund | is | for the | salary costs | incurred | by restricted | activities ofthe charity with the cost being | ||||||||
| met by the church. | |||||||||||||||
| Mission f |
Hardship f |
Total f |
|||||||||||||
| At 1 October 2019 | 4,049 | 4,049 | |||||||||||||
| Incoming resources | 3,561 | 5,256 | 8,817 | ||||||||||||
| Resources expended | (3,561) | (5,522) | (9,083) | ||||||||||||
| Transfer to general fund |
(3,783) | (3,783) | |||||||||||||
| At 30 September 2020 | |||||||||||||||
| 11 | Analysis ofnet assets | between | funds | ||||||||||||
| Unrestricted | Restricted | 2021 | Unrestricted | Restricted | 2020 | ||||||||||
| f | f | f | f | f | f | ||||||||||
| Cash | 116,707 | 2,874 | 119,581 | 109,630 | 109,630 | ||||||||||
| Other assets | 689,074 | 689,074 | 700,943 | 700,943 | |||||||||||
| 805,781 | 2,874 | 808,655 | 810,573 | 810,573 |
| Unrestricted | Restricted | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | |||||||||
| f | f | f | ||||||||
| The church | had paid | remuneration | to staff | as follows: | ||||||
| MJ MacDiarmid | (Trustee) | 31,944 | 31,944 | 30,450 | ||||||
| Other Employees | 30,315 | 30,345 | 16,142 | |||||||
| Pension costs | 3,605 | 3,605 | 2,903 | |||||||
| Expenses | 100 | 100 | 137 | |||||||
| 65,994 | 65,994 | 49,632 | ||||||||
| Employer's | national | insurance | 1,056 | |||||||
| 65,994 | 65,994 | 50,688 | ||||||||
| The above | expenses | include | travel costs repaid to 1 trustees. | |||||||
| The average | number | of full time employees | during the year were: | |||||||
| Charitable | actwities |
| Unrestricted | Restricted | 2021 | Unrestricted | Restricted | 2020 | ||
|---|---|---|---|---|---|---|---|
| ruad f |
Funds f |
Fund f |
Fundsf | ||||
| Staff costs | 5,367 | 5,367 | 3,010 | 3,010 | |||
| Travel expenses | 100 | 100 | 137 | 137 | |||
| Telephone | 63 | 63 | 42 | 42 | |||
| Contribution | to head office | 3,215 | 3,215 | 2,650 | 2,650 | ||
| Miscellaneous | expenses | 58 | 58 | ||||
| Gifts to individuals | 25 | 25 | 71 | 71 | |||
| 8,745 | 25 | 8,770 | 3,247 | 2,721 | 5,968 |