| Charity number | Charity number | ||||||
|---|---|---|---|---|---|---|---|
| Hartlepool Community Studio |
1056000 | ||||||
| Company number |
|||||||
| 3017552 | |||||||
| Trustees Report for the year ended 31stMarch 2023 | |||||||
| The trustees ofIhe Harfiepool Community Studio present their annual report and financial |
|||||||
| statements in accordance wfih the current statutory requirements and Charities SORP (FRS102). |
|||||||
| Stru t re ovsrnanceandman m n |
|||||||
| The organisation isa company limited by guarantee. The company was established |
under a | ||||||
| memorandum ofassowation which established the objects and powers ofthe charitable company |
|||||||
| and isgoverned under its arficles ofassociation. |
|||||||
| Afi Trustees give their lime voluntarily and receive no benefits from Ihe chanty |
|||||||
| The Trustees review Ihe aims, objectwes snd activities ofthe charity each year. | |||||||
| This report looks at what the chanty hss achieved and the outcomes ofSs work within the last bvelve months |
|||||||
| Details ofthe status and management ofthe charity are set out on page 1ofthe accounts |
|||||||
| To promote, maintain and advance the education ofIhe public in the apprecmtion snd pradice |
|||||||
| of participatory aris and associated disdplines. |
|||||||
| Toadvance the educatmn ofunemployed persons in Hmtlepoof and the surrounding |
area through | ||||||
| the provision ofsuch training facifities as wfil anble those persons lo acquire and develop vocational |
|||||||
| skills | |||||||
| Achievements an srfonn nce |
|||||||
| The charily has sustained it's rents this year and secured the support of local institutions which |
|||||||
| secures e future for trading in partnership. |
|||||||
| Financial reriew | |||||||
| The chaifiy hss agam Increased lt'5 Income and outgoings remain in line with the previous year. |
|||||||
| The Trustees are committed to Increasing Ihe income further in order to reduce the risk ano |
|||||||
| any future uncertainties. | |||||||
| Statement ofresponslbfilttes ofthe Trustees |
|||||||
| The Trustees (who are also directom of Harfiepool Community Studio for the purpose |
ofcompany | law) | |||||
| are responsible for preparing the report of Ihe Trustees' and the financiat statements |
in accordance | vnth | |||||
| applicable law and United Kingdom Accounting Standards (Unued Kingdom Generafiy |
Accepted Accounting | Practice) | |||||
| Company law requires the Trustees to prepare financral statements for each financrat |
year which | give atrue | |||||
| and fair view ofthe state of affairs ofthe chantable company and ofthe incoming resources and application |
of | ||||||
| resources. induding the income and expenditure, of Ihe charitable company for that period. In preparing |
these | ||||||
| financial statements, the Trustees are required to: |
|||||||
| Select suitable accounting policies and then apply them consistently; |
|||||||
| Observe the methods snd pnnoples in the Charities SORP; |
|||||||
| Make judgements and estimates that are reasonable and prudent, |
|||||||
| State whether applicable UK Accounting Standards and statements of recommended |
practice have | been fallowed, | |||||
| subjed to eny maleriial departures disclosed and explained in the finanoal statements; |
and | ||||||
| prepare the financial statements on the going concern basis unless s is inappropnale |
to presume | that the charfiy | vnll | ||||
| continue in operation. |
|||||||
| The Trustees are responsible for keeping proper accounting records that disdose with reasonable |
accuracy | ||||||
| at any time the financial position ofthe charitable company and enable them toensure that Ihe finanwal |
statements | ||||||
| comply with the Companies Act 2006. They are also responsible for safegua ning the |
assets ofthe | charitable | company | and | |||
| hence for taking reasonable slaps for the prevention and detection offraud and other |
irreguiariities. |
| Statem | ent | offinancial | activities (including | summary | income and | ||||
| expenditure | account) | ||||||||
| Unrestricted | Prior year | ||||||||
| Recommended categories |
by activity | funds | Total funds | funds | |||||
| E | E | 6 | |||||||
| Income (Note 3) | |||||||||
| Income and endowments | from: | ||||||||
| Donations and legacies | |||||||||
| Charitable activitms |
40,945 | 40,945 | 15,257 | ||||||
| Other trading activities |
|||||||||
| Investments | |||||||||
| arete material item of |
income | ||||||||
| Other Total |
12 40,957 |
12 40,957 |
2,690 17,947 |
||||||
| Expenditure (Notes 4) |
|||||||||
| Expenditure on: |
|||||||||
| Raising funds | 4,695 | 4,695 | 3,883 | ||||||
| Chantable activities |
51,099 | 51,099 | 33,424 | ||||||
| Separate material expense |
item | ||||||||
| Other | |||||||||
| Total | 55,794 | 55,794 | 37,307 | ||||||
| Net income/(expenditure) | before tax for | ||||||||
| the reporting period |
(14,837) | (14,837) | (19,360) | ||||||
| Tax payable | |||||||||
| Net income/(expenditure) | after tax | ||||||||
| rore investment Net gains/(losses) on |
gains/(losses) | (14,837) | (14,837) | (19,360) | |||||
| investments | |||||||||
| Net income/(expenditure) Extraordinary items |
(14,837) | (14,837) | (19,360) | ||||||
| Transfers between |
funds | ||||||||
| Other recognised | gains/(losses): | ||||||||
| Gains and losses on revaluation | of fixed assets for the | ||||||||
| chanty's own use |
|||||||||
| Other gains/(losses) | |||||||||
| Net movement in funds | (14,837) | (14,837) | (19,360) | ||||||
| Reconciliation of |
|||||||||
| funds: | |||||||||
| Total funds brought forward |
491,769 | 491,769 | 511,129 | ||||||
| Total funds carried | forward | 476,932 | 476,932 | 491,769 |
| Haitlepool Community |
Haitlepool Community |
Studio | Chanty No |
1056000 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Company No |
3017582 | |||||||||
| Balance sheet | ||||||||||
| Unrestricted | Total this | Total last | ||||||||
| funds | year | year | ||||||||
| 6 | 8 | 8 | ||||||||
| Fixed assets | ||||||||||
| Intangible | assets | |||||||||
| Tangible | assets | (Note | 5) | 464,700 | 464,700 | 482,483 | ||||
| Total fixed assets | 464700 | 464 700 | 482483 | |||||||
| Current | assets | |||||||||
| Stocks | ||||||||||
| Debtors | (Note 6) | 288 | 288 | 690 | ||||||
| Cash at bank and in | hand | 12,244 | 12,244 | 9,016 | ||||||
| Total | current assets | 12532 | 12532 | 9706 | ||||||
| Creditors: amounts | falling due | within | ||||||||
| one year | (Note | 7) | 300 | 300 | 420 | |||||
| Net conan | t | assetsy(li | abilities ) | 12232 | 12232 | 9,286 | ||||
| Total | assets less | current | liabilities | 476932 | 476932 | 491769 | ||||
| Creditors: amounts | falling due after | |||||||||
| one year | ||||||||||
| Provisions | for liabilities | |||||||||
| Total net | assets orliabilities | 476,932 | 476,932 | 491,769 | ||||||
| Funds ofthe Charity | ||||||||||
| Unrestricted funds |
476,932 | 476,932 | 491,769 | |||||||
| Total funds | 476,932 | 476,932 | 491,769 |
| 2.1 Reconciliation | 2.1 Reconciliation | 2.1 Reconciliation | with previous Generally Accepted Accounting Practice |
|
|---|---|---|---|---|
| The company | has adoped FRS 102Section 35.No adjustments were required upon transition. |
|||
| 2.2 Income | ||||
| Recognition | of | These are included in the Statement of Financial Activities (SoFA) when: |
||
| income | ||||
| ~ the charity becomes entitled tothe resources; |
||||
| ~ it is more likely than not that the trustees will receive the resources; |
||||
| ~ the monetary value can be measured with sufficient reliability. |
||||
| Offsetting | There has been no offsetting ofassets and liabilities, or income and expenses, unless required or permitted by the FRS 102SORP or FRS 102. |
|||
| Grants and | Grants and donations are only included in the SoFA when the general income |
|||
| donations | recognition criteria are met (5.10to 5.12FRS102SORP). |
|||
| Government | grants | The charity has received government grants in the reporting period. |
||
| 2.3Expenditure | and | liabilities | ||
| Liabilities are recognised where it is more likely than not that there is a legal or |
||||
| Liability recognition | constructive obligation committing the charity to pay out resources and the amount of |
|||
| the obligation can be measured with reasonable certainty. |
||||
| 2.4Assets | ||||
| Tangible fixed assets | These are capitalised ifthey can be used for more than one year. |
|||
| for use by charity | They are valued at cost. | |||
| The depreciation rates and methods used are as follows: |
||||
| Land and buildings - 2% Straight line |
||||
| Plant and machinery -25% Straight line |
||||
| Debtors (including trade debtors and loans receivable) are measured on initial |
||||
| Debtors | recognition at settlement amount after any trade discounts or amount advanced the chanty. Subsequently, they are measured at the cash or other consideration |
by | ||
| expected to be received. |
| Notes to | t | h | e accounts | (cont) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 3 | Income | ||||||||||
| Unrestricted | |||||||||||
| Analysis ofincome | funds | Total funds | Prior year | ||||||||
| Donations | Donations | and gifts | |||||||||
| and legacies: | Gift Aid | ||||||||||
| Legacies | |||||||||||
| General | grants provided |
by government/other | |||||||||
| charities | |||||||||||
| Membership | subscriptions | and sponsorships | |||||||||
| which are | in substance | donations | |||||||||
| Donated | goods, facilities | and | services | ||||||||
| Other | |||||||||||
| Total | |||||||||||
| Charitable activities: |
Letting of | non investment | property | 10,852 | 10,852 | 9,370 | |||||
| Recording | and rehearsal | income | |||||||||
| Other | 30,093 | 30,093 | 5,887 | ||||||||
| Total | 40,945 | 40,945 | 15,257 | ||||||||
| Other: | Conversion | ofendowment | funds into income | ||||||||
| Gain on | disposal ofa tangible | fixed asset held | |||||||||
| for charity's | own use | ||||||||||
| Gain on | disposal ofa programme | related | |||||||||
| investment | |||||||||||
| Royalties | from the exploitation | of intellectual | |||||||||
| property | rights | ||||||||||
| Other | 12 | 12 | 2,690 | ||||||||
| Total | 12 | 12 | 2,690 | ||||||||
| TOTAL INCOME | 40,957 | 40,957 | 17,947 |
| Note 4 | Expenditure | Expenditure | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of | expenditure | Unrestricted funds |
Total funds f |
Prior year f |
||||||
| Expenditure | on | Advertising, | marketing, | direct mail and | ||||||
| raising funds: | publicity | 2,586 | 2,586 | 1,429 | ||||||
| Postage and | stationery | |||||||||
| Telephone | ||||||||||
| 881 | 881 | 912 | ||||||||
| General expenses | ||||||||||
| 1,228 | 1,228 | 1,542 | ||||||||
| Total expenditure | on raising funds | 4,695 | 4,695 | 3,883 | ||||||
| Expenditure | on | Rent collection, property | repairs and | |||||||
| charitable | maintenance | charges | 5,955 | 5,955 | 930 | |||||
| activities | Conferences | and | hospitality | 19,338 | 19,338 | 5,914 | ||||
| Insurance | 3,079, | 3,079 | 2,646 | |||||||
| Utilities | 3,344 | 3,344 | 5,131 | |||||||
| Cleaning | 593 | 593 | 719 | |||||||
| Repairs and | renewals | |||||||||
| Professional | fee | 240 | 240 | |||||||
| Accountancy | 300 | 300 | 300 | |||||||
| Bank charges | ||||||||||
| Subscriptions Depreciation Total expenditure |
on charitable | 17,783 5,09 |
467 17,783 17,783 5,9,2 |
|||||||
| TOTAL EXPENDITURE | 55,794 | 55,794 | 37,307 |
| Freehold land | Plant and | Total | |||
|---|---|---|---|---|---|
| 8 buildings | machinery | ||||
| 6 | |||||
| Xtthe beginning | of | 850,719 | 268,408 | 1,119,127 | |
| the year | |||||
| Additions | |||||
| Revaluations | |||||
| Disposals | |||||
| Transfers * |
|||||
| At end ofthe | year | 850,719 | 268,408 | 1,119,127 | |
| 5.2 Depreciation | and | impairments | |||
| At beginning | ofthe | 371,453 | 265,191 | 636,644 | |
| year | |||||
| Disposals | |||||
| Depreciation | 17,015 | 768 | 17,783 | ||
| Impairment | |||||
| Transfers* | |||||
| At end ofthe | year | 388,468 | 265,959 | 654,427 | |
| 5.3Net book | value | ||||
| 31/03/2022 | 479,266 | 3217 | 482483 | ||
| 31/03/2023 | 462,251 | 2,449 | 464,700 |
| Notes to the accounts | (cont) | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 6 | Debtors and prepayments | ||||||
| 6.1 | Analysis | of | debtors | |||||
| 2023 | 2022 | |||||||
| 288 | 690 | |||||||
| Trade | debtors | |||||||
| Prepayments | and | accrued income | ||||||
| Other | debtors | Total | 288 | 690 |
| Note 7 | Creditors and accruals | ||||
|---|---|---|---|---|---|
| 7.1 Analysis ofcreditors | |||||
| 2023 | 2022 | ||||
| Accruals for grants | payable | ||||
| Bank loans and overdrafts | |||||
| Trade creditors | |||||
| Payments received |
on account for contracts or | ||||
| performance-related | grants | 300 | 420 | ||
| Accruals and deferred income |
|||||
| Taxation and social | security | ||||
| Other creditors |
| 7.2 Deferred income | ||||
|---|---|---|---|---|
| Movement in deferred income account |
2023 F |
2022 | ||
| Balance at the start ofthe reporting | period | |||
| Amounts added in current period Amounts released to income from |
previous | periods | ||
| Balance at the end of the reporting | period |