This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
|
|
|
2021 |
|
2020 |
| Income |
Hall hiring |
|
|
7,548 |
|
22,487 |
|
Harvest show (net income) |
|
|
|
|
4,261 |
|
MUGA 8 playing |
|
fields |
|
|
1,605 |
|
Bingo |
|
|
|
|
63 |
|
Grants |
|
|
25,015 |
|
3,000 |
|
Interest received |
|
|
5 |
|
10 |
|
Other |
|
|
|
|
441 |
|
|
|
|
|
32,568 |
|
| Expenses |
Office costs |
|
|
46 |
|
260 |
|
Salaries |
|
|
4,428 |
|
6,115 |
|
Licences |
|
|
|
|
163 |
|
Telephone |
8 internet |
|
1,865 |
|
1,558 |
|
Cleaning |
|
|
916 |
|
1,716 |
|
Rates |
|
|
822 |
|
1,092 |
|
Rent |
|
|
370 |
|
370 |
|
Insurance |
|
|
1,063 |
|
1,009 |
|
Heat 8 light |
|
|
3,796 |
|
4,405 |
|
Repairs 8 upkeep |
|
offield |
3,192 |
|
5,647 |
|
Depreciation |
|
|
580 |
|
869 |
|
|
|
|
|
(17,078) |
|
| Net surplus for the year |
|
|
|
|
15,490 |
|
|
|
|
|
2021 |
|
20QD |
|
|
|
|
Note |
|
|
|
|
| Tangible |
assets |
|
|
|
334,378 |
|
331,250 |
| Current |
assets |
Hire debtors |
|
953 |
|
1,761 |
|
|
|
Other |
|
|
|
175 |
|
|
|
Lloyds TSBaccount 220678 |
|
39,458 |
|
26,137 |
|
|
|
Lloyds TSBaccount 891874 |
|
20,137 |
|
20,132 |
|
|
|
Cash |
|
23 |
|
4 |
|
|
|
|
|
60,571 |
|
48,209 |
|
| Current |
liabilities |
Accurals |
|
|
|
|
|
| Net current assets |
|
|
|
|
60,571 |
|
48,209 |
| Net assets |
|
|
|
|
394,949 |
|
379,459 |
| Income |
Fund |
Balance as at 1 April 2020 |
|
|
379,459 |
|
370,796 |
|
|
Surplus for the year |
|
|
15,490 |
|
8,663 |
|
|
Balance as at 31 March 2021 |
|
|
394,949 |
|
379,459 |
| Tangible fixed assets |
Tangible fixed assets |
Land & |
Fixtures & |
|
|
|
Buildings |
Fittings |
Total |
| Cost B/Fwd |
|
377,012 |
30,552 |
407,564 |
| Additions |
|
3,708 |
|
3,708 |
| Cost C/Fwd |
|
380,720 |
30,552 |
411,272 |
| Depreciation |
B/Fwd |
47,501 |
28,813 |
76,314 |
| Charge |
|
|
580 |
580 |
| Depreciation |
C/Fwd |
47,501 |
29,393 |
76,894 |
| Net book value as at 1 April 2020 |
|
328,491 |
2,233 |
331,250 |
| Net book value as at 31 March 2021 |
|
333,219 |
1,159 |
334,378 |