OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees' report 3-17
Statement ofTrustees' responsibilities 16
Auditors' report 18-21
Statement offinancial activities 22
Balance sheet 23
Statement ofcash flows 24
Notes to the accounts 25-35
Legal and Administrative Information 36

he staff team consisted of:
Executive Director Heidi Chow
Head of Poli Tim Jones
HeadofCam
ai nsandEn
a ement Eva Watkinson
Head ofAdvoca Jerome Phel s
Head of Finance and O erations Matt Gardner
Senior Di ital Cam
ai ner
Zak Suffee
Senior Communi
Or aniser
0
aniser
l.ouie Herbert
Sk e Goldin
Senior Poli
Officer
Household
debt Joe Cox

Unrestricted Restricted Total Total
funds funds 2022 2021
Notes 6 F 6 8
Income from:
Donations
and legacies
234,345 548,458 782,803 556,620
Charitable
activities
752 752 140
Other income: Coronavirus Job Retention
Scheme grant 1,611
Investments
and other income
449 449 11
Total 235 546 ~548458 ~784004 ~558382
Expenditure
on:
Raising funds 38,115 45,959 84,074 56,220
Charitable
activities
6,7
Public education
and campaigning
111,367 229,805 341,172 253,018
Advocacy 8,712 58,099 66,811 50,740
Policy and research 8,060 80,092 88,172 66,361
Movement
building
24594 116501 141095 ~92542
152753 484497 637250 462 661
Total ~190868 ~530456 ~721 324 518881
Net incomel(expenditure) 44,678 18,002 62,680 39,501
Transfers between funds
Net movement
in funds
44,678 18,002 62,680 39,501
Total funds brought forward (1 January) 179678 165894 345572 306071
Total funds carried forward (31December) 1HjLK ~408 252 ~4

AS AT 31 DECEMB ER 2022
2022 2021
Notes 8 E
Fixed assets
Tangible assets 10 6,305 2,721
Current assets
Debtors 11 129,142 118,517
Cash at bank and in hand 644 249 ~392712
Total cunent assets 773,391 511,229
Creditors: amounts falling due within
one year 12 (356649) ~116256
Net current assets 416 742 394973
Total assets less current liabilities 423,047 397,694
Creditors: amounts falling due after
one year 13 (~14 795 ~52 122
Net assets
The funds ofthe charity:
Restricted
income funds
183,896 165,894
Designated
funds
17 8,000 18,000
General funds 216356 161678
Unrestricted
funds
224 356 'l79 678
Total charity funds 18

2022
f
5 2021
8
Cash provided
by operating
activities (see below)
257,691 183,564
Cash flows from investing
activities
Interest received 449 11
Payments
to acquire tangible
fixed assets
Cash (used in) investing
activities
~660
~6154
~2851
~2840
Het cash inflow 251,537 180,724
Cash and cash equivalents
at 1 January
392712 211988
Cash and cash equivalents
at31December
Cash flaws from operating
activities
Net Income for the year 62,680 39,501
Interest received shown
in invesdng
activities
Depreciation
Decrease
in stock
(
449)
3,019
(
11)
1,220
Decrease/(increase)
in debtors
(Decrease)/increase
in creditors
( 10,626)
203067
239,575
~96 721
Cash provided
by operating
activities

Unrestricted Restricted Total
funds funds 2021
Notes 8 5 8
Income from:
Donations
and legacies
3 175,608 361,012 556,620
Charitable
activities
5 'I40 140
Other income: Coronavirus Job Retention
Scheme grant 1,611 1,611
Investments
and other income
11 11
Total 177370 381012 558 382
Expenditure
on:
Raising funds 24,147 32,073 56,220
Charitable
activities
6,7
Public education
and campaigning
62,674 170,144 253,016
Advocacy 6,522 42,218 50,740
Policy and research 7,084 59,277 66,361
Movement
building
14491 76051 92 542
112971 349 690 462 661
Total ~137118 381763 ~518881
Net incomel(expenditure) 40,252 (751) 39,501
Transfers
between funds
16
Net movement
in funds
40,252 (751) 39,501
Total funds brought
forward
(1 January) 139426 166645 306071
Total funds carried forward (31December)
27

Donations
and
gifts
Unrestricted Restricted Total Total
funds funds funds funds
2022 2021
6 E 6
abrdn Financial Fairness Trust (formerly Standard Life) 60,000 60,000 60,000
Anonymous 12,065 27,251 39,316 36,310
Christian
Aid
10,000 10,000 10,000
Eva Reckitt Trust Fund 'i,000
FORGE 24,249 24,249
Gift Aid from donors 22,024 6,237 28,261 30,022
Joffe Charitable Trust 30,000 30,000
John Ellerman
Foundation
40,000 40,000
Lipman-lYliliband Trust 2,000 2,000
Mr P Linsey
Mr P IVlerson
1,500
960
400 1,500
1,360
1,500
1,360
Network for Social Change 20,000
Oak Foundation 60,170 60,170 31,749
Open Society Foundations 276,380 276,380 143,107
Others (each under 61,000)
Reed Foundation —International
86,797 29,060
6,711
115,857
6,711
131,572
10,000
The Tudor Trust 40,000 40,000 40,000
Trust for London 46 000 46000 40000
Total

2022 2021
E E
449

Unrestricted Unrestricted Restricted Total Total
funds funds funds funds
2022 2021
6 6 E
Promotional activities 752 752 140
Total income from charitable activities Z52 ~14
6 EXPENDITURE
Activities Grant Support Total Total
undertaken funding of costs 2022 2021
directly activities (note 7)
E 6
Raising funds 70,117 13,957 84,048 56,220
Charitable
expenditure
Total expenditure
531458 105792
~1197
637250
~324
462 661
~51
Charitable expenditure Activities Grant Support Total Total
undertaken funding of costs 2022 2021
directly
8
activities
k
(note 7)
Public education and campaigning 284,533 56,639 341,172 253,018
Advocacy 55,720 11,091 66,811 50,740
Policy and research 73,534 14,638 88,172 66,361
Movement building 117671 ~23424 141095 92 542
Total charitable expenditure

9STA~~ COSTS
2022 2021
E E
Wages snd salaries 447,761 325,967
Social security costs 45,055 30,569
Other pension costs 29,911 22,154
Recruitment
costs
574 5,227
Training costs 2687 941
The avera ge
monthly
number ofe
mployees
during the year
wss:
2022 2021 2022 2021
No. No. FTE No. FTE No.
Charitable activities 9 7 8.7 7.2
Support services 2 2 1.7 1.1
1k@

10FIXEDASSETS
Fixtures, fittings
and equipment 2022 2021
F E 8
Cost
At 1 January
Additions
Disposals
9,245
6,603
9,245
6,603
6,394
2,851
At 31 December 15848 15848 9245
Depreciation
At 1 January 6,524 6,524 5,304
Charge for the year 3,019 3,019 1,220
Disposals
At 31 December 9543 9543 6524
Net Book Value
At 1 January 2 72'I 2721 1 090
At 31 December 6~3 ~6
11DEBTORS
2022 2021
8 E
Gift aid receivable 25,630 26,136
Other debtors and accrued income
Prepayments
90,986
12526
89,622
2758
~6

12CREDITORS: AMOUNTS
FALLING DUE WITHIN O
NE YEAR
2022 2021
E 8
Trade creditors
Taxes and social security cosh
2,661
12,847
8,663
11,811
Deferred income 318,419 84,275
Credit cards 1,335 493
Accruals 21 387 11014

to which the chari

ty
will be entitled
in 2024.
Deferred income movement
in the year ended 31 December.
2022 2021
9 5
Balance brought forward 136,397 239,154
Grants awarded
in year to be used within one year
Grant awarded
in year to be used in more than one year
Released
in year
266,933
14,795
~84911
84,275
52,122
~239 154

Balance at 1 Income Expenditure Transfers Balance at 31
Jan 2022 Dec 2022
6 R 5
Christian
Aid grant
10,000 (10,000)
Caribbean
(Climate
Global South
Debt) 80,346 72,080
300,208
(100,761)
(256,841)
37,500
(37,500)
8,819
86,213
Household
Debt project
84,921 166,170 (162,854) 88,237
Student Debt projecl 627 627
2021 comparative statement:
Balance at 1 Income Expenditure Transfers Balance at 31
Jan 2021
9
6 f Dec 2021
6
Christian
Aid grant
10,000 (10,000)
Climate Debt 43,845 (57,320) 13,475
Global South
Household
Debt project
Student Debt project
83,641
82,377
627
195,418
131,749
(185,238)
(129,205)
(13,475) 80,346
84,921
627

2021 comparative analysis:
Unrestricted Restricted Total
funds funds
8 8
Fund balances at 31 December 2021 are represented by:
Fixed assets 2,721 2,721
Current assets 206,613 304,616 511,229
Creditors: amounts falling due within one year (29,656) (86,600) (116,256)
Creditors: amounts falling due after one year ~52 122) ~52 122
~45

Land and Buildings Plant and Machinery
2022
f
2021
F
2022
6
2021
8
Within one year 2,857 286
Between one and five years
Land and Buildings Plant and Machinery
2022
E
2021
9
2022
f
2021
K
Operating lease rentals payable in the year ~1 286