OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
Page
Report of the Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 lo 10
Detailed Statement of Financial Activities

FOR THE YEAR ENDED 31 MARC H 2023
31.3.23 31.3.22
Unrestricted Total
Notes fund
6
fundsf
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 399,782 326,549
Other trading
activities
Investment
income
3,241
17,550
(1,086)
Total 420,573 325,463
EXPENDITURE ON
Raising funds
13,598 21,198
Charitable
activities
Grants to Individuals
307,053 294,700
Other 6,516 4,299
Total 327,167 320,197
NET INCOME 93,406 5,266
RECONCILIATION
Total funds brought
OF FUNDS
forward
378,975 373,709
TOTAL FUNDS CARRIED FORWARD 472,381 378,975

BALANCE SHEET
31 MARCH 2023
31.3.23 31.3.22
Unrestncted Total
Notes fundf fundsf
FIXEDASSETS
Tangible assets
261,776 261,776
CURRENT ASSETS
Debtors
Cash at bank
46,657
207,526
28,667
139,966
254,183 168,633
CREDITORS
Amounts
falling due within one year
(14,668) (12,784)
NET CURRENT ASSETS 239,515 155,849
TOTAL ASSETS LESSCURRENT
LIABILITIES
501,291 417,625
CREDITORS
Amounts
falling due after more than one year
10 (28,910) (38,650)
NET ASSETS 472,381 378,975
FUNDS
Unrestricted
funds
12 472,381 378,975
472,381 378,975

RAISING FUNDS
INVESTMENT MANAGEMENT COSTS 31.3.23 31.3.22
f 8
Property Service Charges
Property
Legal Fees
Rent Payable
Property repairs
Mortgage
Interest
1,200
1,352
783
1,613
8,847
11,053
975
4,948 20,875

COMPARATIVESF RTHEST ATEMENTOF FINANCIAL ACTIVITIES
Unrestncted
fundf
INCOME AND ENDOWNIENTS
Donations
and legacies
FROM 326,549
Investment
income
(1,086)
Total 325,463
EXPENDITURE ON
Raising funds
21,198
Charitable
activities
Grants to Individuals
294,700
Other 4,299
Total 320,197
NET INCOME 5,266
RECONCILIATION
Total funds brought
OF FUNDS
forward
373,709
TOTAL FUNDS CARRIED FORWARD 378,975

TANGIBLEFIXEDASSET S
. Freehold
property
COST
At 1 April 2022 and 31 March 2023
261,776
NET BOOK VALUE
At 31 March 2023
261,776
At 31 March 2022 261,776
DEBTORS:AMOUNTS
FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Other debtors 46,657 28,667
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23
f
31.3.22
f
Bank loans and overdrafts
Trade creditors
Other creditors
(see note 11) 11,068
3,600
12,783
1
14,668 12,784
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.23
f
31.3.22
f
Bank loans (see note 11) 28,910 38,650
11. LOANS
An analysis
ofthe maturity
ofloans is given below:
31.3.23
f
31.3.22
f.
Amounts
falling due within
Bank loans
one year on demand: 11,068 12,783
Amounts
falling between
Bank loans
—1-2years
one and two years: 11,068
Amounts
falling due between
two and five years;
Bank loans - 2-5 years
17,842 38,650

Net
movement At
At 1.4.22 in funds 31.3.23
5 6
Unrestricted
General fund
funds 378,975 93,406 472,381
TOTAL FUNDS 378,975 93,406 472,381
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
5
Unrestricted
General fund
funds 420,573 (327,167) 93,406
TOTAL FUNDS 420,573 (327,167) 93,406
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
5
Unrestricted
General fund
funds 373,709 5,266 378,975
TOTAL FUNDS 373,709 5,266 378,975
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
5
expended
5
in funds
f
Unrestricted
General fund
funds 325,463 (320,197) 5,266
TOTAL FUNDS 325,463 (320,197) 5,266
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.21
F
in funds
f
31.3.23
6
Unrestricted funds
General fund 373,709 98,672 472,381
TOTALFUNDS 373,709 98,672 472,381
P 9 continued. ..

A current yea
follows:
r 12months
and prior year 12
months
combined
net movement
in fun
ds,
included
in t
e above are
Incoming Resources Movement
resources
f
expended
2
in funds
E
Unrestricted
General fund
funds 746,036 (647,364) 98,672
TOTAL FUNDS 746,036 (647,364) 98,672