| CONTENTS OF THE FINANCIAL STATEMENTS | |||
|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2023 | |||
| Page | |||
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | lo | 10 |
| Detailed Statement of Financial Activities |
| FOR | THE YEAR ENDED 31 MARC | H 2023 | |||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Total | ||||
| Notes | fund 6 |
fundsf | |||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 399,782 | 326,549 | ||
| Other trading activities Investment income |
3,241 17,550 |
(1,086) | |||
| Total | 420,573 | 325,463 | |||
| EXPENDITURE ON Raising funds |
13,598 | 21,198 | |||
| Charitable activities Grants to Individuals |
307,053 | 294,700 | |||
| Other | 6,516 | 4,299 | |||
| Total | 327,167 | 320,197 | |||
| NET INCOME | 93,406 | 5,266 | |||
| RECONCILIATION Total funds brought |
OF FUNDS forward |
378,975 | 373,709 | ||
| TOTAL FUNDS CARRIED FORWARD | 472,381 | 378,975 |
| BALANCE SHEET | |||
|---|---|---|---|
| 31 MARCH 2023 | |||
| 31.3.23 | 31.3.22 | ||
| Unrestncted | Total | ||
| Notes | fundf | fundsf | |
| FIXEDASSETS Tangible assets |
261,776 | 261,776 | |
| CURRENT ASSETS Debtors Cash at bank |
46,657 207,526 |
28,667 139,966 |
|
| 254,183 | 168,633 | ||
| CREDITORS Amounts falling due within one year |
(14,668) | (12,784) | |
| NET CURRENT ASSETS | 239,515 | 155,849 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
501,291 | 417,625 | |
| CREDITORS Amounts falling due after more than one year |
10 | (28,910) | (38,650) |
| NET ASSETS | 472,381 | 378,975 | |
| FUNDS Unrestricted funds |
12 | 472,381 | 378,975 |
| 472,381 | 378,975 |
| RAISING FUNDS | |||
|---|---|---|---|
| INVESTMENT MANAGEMENT | COSTS | 31.3.23 | 31.3.22 |
| f | 8 | ||
| Property Service Charges Property Legal Fees Rent Payable Property repairs Mortgage Interest |
1,200 1,352 783 1,613 |
8,847 11,053 975 |
|
| 4,948 | 20,875 |
| COMPARATIVESF | RTHEST | ATEMENTOF FINANCIAL ACTIVITIES | |
|---|---|---|---|
| Unrestncted | |||
| fundf | |||
| INCOME AND ENDOWNIENTS Donations and legacies |
FROM | 326,549 | |
| Investment income |
(1,086) | ||
| Total | 325,463 | ||
| EXPENDITURE ON Raising funds |
21,198 | ||
| Charitable activities Grants to Individuals |
294,700 | ||
| Other | 4,299 | ||
| Total | 320,197 | ||
| NET INCOME | 5,266 | ||
| RECONCILIATION Total funds brought |
OF FUNDS forward |
373,709 | |
| TOTAL FUNDS CARRIED FORWARD | 378,975 |
| TANGIBLEFIXEDASSET | S | |||
|---|---|---|---|---|
| . | Freehold | |||
| property | ||||
| COST At 1 April 2022 and 31 March 2023 |
261,776 | |||
| NET BOOK VALUE At 31 March 2023 |
261,776 | |||
| At 31 March 2022 | 261,776 | |||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.3.23 | 31.3.22 | ||
| Other debtors | 46,657 | 28,667 | ||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 31.3.23 f |
31.3.22 f |
| Bank loans and overdrafts Trade creditors Other creditors |
(see note 11) | 11,068 3,600 |
12,783 1 |
|
| 14,668 | 12,784 | |||
| 10. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | 31.3.23 f |
31.3.22 f |
| Bank loans (see note 11) | 28,910 | 38,650 | ||
| 11. | LOANS | |||
| An analysis ofthe maturity |
ofloans is given below: | |||
| 31.3.23 f |
31.3.22 f. |
|||
| Amounts falling due within Bank loans |
one year on demand: | 11,068 | 12,783 | |
| Amounts falling between Bank loans —1-2years |
one and two years: | 11,068 | ||
| Amounts falling due between two and five years; Bank loans - 2-5 years |
17,842 | 38,650 |
| Net | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | ||||||||||
| At 1.4.22 | in funds | 31.3.23 | |||||||||
| 5 | 6 | ||||||||||
| Unrestricted General fund |
funds | 378,975 | 93,406 | 472,381 | |||||||
| TOTAL FUNDS | 378,975 | 93,406 | 472,381 | ||||||||
| Net movement | in funds, included | in the above | are as | follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources f |
expended 6 |
in funds 5 |
|||||||||
| Unrestricted General fund |
funds | 420,573 | (327,167) | 93,406 | |||||||
| TOTAL FUNDS | 420,573 | (327,167) | 93,406 | ||||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.21 | in funds | 31.3.22 | |||||||||
| 5 | |||||||||||
| Unrestricted General fund |
funds | 373,709 | 5,266 | 378,975 | |||||||
| TOTAL FUNDS | 373,709 | 5,266 | 378,975 | ||||||||
| Comparative | net movement | in | funds, included | in the | above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||||
| resources 5 |
expended 5 |
in funds f |
|||||||||
| Unrestricted General fund |
funds | 325,463 | (320,197) | 5,266 | |||||||
| TOTAL FUNDS | 325,463 | (320,197) | 5,266 | ||||||||
| A current year | 12months | and | prior year 12months | combined | position | is as follows: | |||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.21 F |
in funds f |
31.3.23 6 |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 373,709 | 98,672 | 472,381 | ||||||||
| TOTALFUNDS | 373,709 | 98,672 | 472,381 | ||||||||
| P | 9 | continued. .. |
| A current yea follows: |
r 12months and prior year 12 |
months combined net movement in fun |
ds, included in t |
e above are |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended 2 |
in funds E |
||
| Unrestricted General fund |
funds | 746,036 | (647,364) | 98,672 |
| TOTAL FUNDS | 746,036 | (647,364) | 98,672 |