Charity registration number; 1055573
i
/: :
----- Start of picture text -----
CARDIRK UNITED SYRAGOGUE
----- End of picture text -----
CARDIFF UNITED SYNAGOGUE TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
HSJ Accountants Ltd Severn House Hazell Drive Newport NP10 8FY
' i | i
: : : | :
Cardiff United Synagogue Contents
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Page|
|Trustees’|Report|1-3|
|Independent|Examiner's|Report|4|
|Statement|of|Financial|Activities|5|
|Statement|of Financial|Position|6|
|Notes|to|the|Financial|Statements|7—415|
|The|following|pages do|not form|part|of the statutory|accounts:|
|Detailed|Statement|of Financial|Activities|16-17|
----- End of picture text -----
| |
i
: : : : ‘
| : : i : : : : : : : : ‘
Cardiff United Synagogue Trustees’ Report For The Year Ended 31 December 2025
The trustees present their report and the financial statements for the year ended 31 December 2025.
Objectives and Activities
Aims and Objectives
Cardiff United Synagogue provides and maintains a place of public worship for the Jewish community within the Cardiff area, It also promotes the advancement of religious education by running educational classes for both adults and children,
:
Public Benefit
The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission's guidance on public benefit.
Achievements and Performance
Main Achievements
Cardiff United Synagogue continues to provide a comprehensive range of Jewish religious, educational and social programmes for its membership and the wider Jewish community. The executives and council of the Synagogue have worked tirelessly to ensure a range of activities forall ages Is provided, We hope the breadth and scope of facilities and services we provide can be maintained at their present level and eve increased In the coming year, whilst simultaneously keeping costs to a minimum,
Financial Review
Financial Position
These financial statements have been prepared under the historical cost convention and in accordance with applicable accounting standards, and the Statement of Recommended Practice for Charities (SORP). The Trustees report that the Charity has reallsed a deficit for the year on is unrestricted and restricted funds of £22,397 (2024: £56,390). Total incoming resources of £188,634 (2024: £149,145) Includes voluntary income from various sources of £86,191 (2024; £61,621), Direct charitable expenditure and estabilshment costs amount to £222,511 (2024: £217,174), the various costs being disclosed in the detailed Statement of Financial Activities. The recurring costs are maintained at reasonable levels reflecting the tireless efforts of all concerned,
All of the Incoming resources have been applied to further the general objects of the charity,
Reserves Policy
The Executive Council has recognised that an amount should be retained in unrestricted reserves, not committed or invested In tangible fixed assets (‘the free reserves’), In order to continue the current activities of the charity In the event of a drop In income. It Is the long term goal of the Executive Council to maintain a level of free reserves, to an amount equal to twenty four months resources expended, Each year the level of funds are reviewed and elther increased or used according to the needs at that time, as at 31 December 2025 the unresctricted reserves balance stood at £1,208,692 (2024: £1,231,089),
Investment policy
;
The charity's Investments are managed by a recognised Investment Management Company outside the control of the Trustees, The Executive Officers and Council decide the criteria to be followed by the Investment managers in relation to the funds split and ethical requirements,
It is noted that during the year ended 31 December 2025 the investment portfolio was subject to an annual revaluation surplus of some £11,480 (2024: £11,639).
Page 1
: : : i : / : : : : : : : : ; ‘ i: i
Cardiff United Synagogue Trustees’ Report (continued) For The Year Ended 31 December 2025
Structure, Governance and Management
Governing Document
The organisation is an untncorporated charitable body, registered on 22nd May, 1996, The organisatlon is governed by It's constitution which was adopted on 21st April, 1996.
Trustee Selection Methods
New Trustees are recruited by personal Introduction, and appointed by a resolution of the existing Trustees, in accordance with the Charity's Constitution, Consideration of appropriate and relevant skills and experience Is glven when Introducing new Trustees to the charity. New Trustees are made aware of thelr responsibilities under Charity Law; arranging appropriate induction and training; and ensuring Criminal Records checks are undertaken,
Organisational structure
The organisation is managed by Executive Officers and a Council whose role is to further the overall objectives for Cardiff United Synagogue and to ensure that the organisation Is keeping within Its legal and moral obligations. The Executive Officers and Council are responsible for the organisation's day to day management together with the implementation of the Charity's strategy and policy framework, There have been no material changes In policy during the year
Reference and Administrative Details
Trustees
Ms L Gerson Mr S Hamilton Mr N Schwartz Mrs Z Tudur Mr M Salamon (appointed 10/05/2025) Ms C Bloom (appointed 10/05/2025) Mr A Jacobs Mr S Bloom (resigned 10/05/2025) Mrs A Lee (resigned 10/05/2025)
Charity Number
1055573
Principal Address
Cardiff United Synagogue Cyncoed Gardens Cardiff CF23 5SL
: : :
Independent Examiner
HSJ Accountants Limited ACCA HSJ Accountants Ltd Severn House Hazell Drive Newport NP10 8FY
Page 2
‘
i
Cardiff United Synagogue Trustees’ Report (continued) For The Year Ended 31 December 2025
EES
Other Information
Risks and risk management
----- Start of picture text -----
The Executive Officers and Council discuss and respond to risks that the charity may be exposed to on an ad hoc basis as
and when these risks are identified.
The diminishing Jewish community In Cardiff is an ongoing concern for the charity, The constitution has now been amended
to adopt a more inclusive attitude towards the encouragement of new members,
The trusteeé' report was approved by the board of trustees and signed on Its behalf by:
Ms L Gerson
Trustee
iz ff ‘ . Ye
Date > -
ake teoeeereermnse?
----- End of picture text -----
: : : ; : : i : : i
----- Start of picture text -----
:
----- End of picture text -----
Page 3
: : : : i : | :
Cardiff United Synagogue Independent Examiner's Report to the Trustees of Cardiff United Synagogue For The Year Ended 31 December 2025 eettt
I report to the trustees on my examination of the accounts of Cardiff United Synagogue (the Trust) for the year ended 31 December 2025,
Responsibilities and Basis of Report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”),
L report In respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and In carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act,
Independent Examiner's Statement
I have completed my examination, I confirm that no material matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect:
- accounting records were not kept In respect of the Trust as required by section 130 of the Act; or
2, the accounts do not accord with those records; or 3, the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out In the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination,
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report In order to enable a proper understanding of the accounts to be reached.
HSJ Accountants Limited ACCA SevDat e rn(3/o4/202€Hous Hazell Drive Newport NPLO 8FY
: : / :
Page 4
|
; ' : : : : i : / : ; |
Cardiff United Synagogue Statement of Financial Activities For The Year Ended 31 December 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 | 86,191 | 61,621 |
| Charitable activities: | |||
| Support and advancement of the Jewish Community | 75,292 | 61,957 | |
| Burial services | 11,070 | 2,063 | |
| Events | 8,580 | 17,751 | |
| Other trading activities | 4 | 540 | - |
| Investments | 5 | 6,961 | 5,753 |
| 188,634 | 149,145 | ||
| EXPENDITURE ON: | |||
| Charitable activities: | 7 | ||
| Support and advancement of the Jewish Community | (203,265) | (193,802) | |
| Burial services | (1,243) | (3,877) | |
| Events | (18,003) | (19,495) | |
| (222,511) | (217,174) | ||
| NET EXPENDITURE | (33,877) | (68,029) | |
| Gains on revaluation of fixed assets | 11,480 | 11,639 | |
| NET MOVEMENT IN FUNDS | (22,397) | (56,390) | |
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward | 1,231,089 | 1,287,479 | |
| TOTALFUNDSCARRIEDFORWARD | 21 | 1,208,692 | 1,231,089 |
The notes on pages 7 to 15 form part of these financial statements.
Page 5
:
: : : ‘ : ; :
,
' : : | | :
Cardiff United Synagogue Statement of Financial Position As At 31 December 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds |
Total funds |
||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 12 | 1,293,718 | 1,293,739 |
| Herltage Assets | 13 | 54,925 | 55,593 |
| Investments | 14 | 172,188 | 203,935 |
| 1,520,831 | 1,553,267 | ||
| CURRENT ASSETS | |||
| Debtors | 15 | 31,916 | 53,436 |
| Cash at bank and in hand | 12,681 | 12,719 | |
| 44,597 | 66,155 | ||
| Creditors: Amounts Falling Due Within OneYear | 16 | (6,736) | (38,333) |
| NET CURRENT ASSETS (LIABILITIES) | 37,861 | 27 822 | |
| TOTALASSETS LESS CURRENT LIABILITIES | 1,558,692 | 1,581,089 | |
| Creditors: Amounts Falling Due After More Than One Year | 17 | (350,000) | (350,000) |
| NETASSETS | 1,208,692 | 1,231,089 | |
| FUNDSOF THE CHARITY | |||
| Unrestricted Funds | 1,208,692 | 1,231,089 | |
| TOTALFUNDS | 21 | 1,208,692 | 1,231,089 |
On behalf of the board
Ms L Gerson
Trustee Date
The notes on pages 7 to 15 form part of these financial statements.
:
i
Page 6
: : : : / : : ; : : : : : : : : : : : ‘ / / : : : : i : : : : :
Cardiff United Synagogue Notes to the Financial Statements For The Year Ended 31 December 2025
1, General Information Cardiff United Synagogue is an unincorporated charity registered with the Charity Commission, registered charity number 1055573. The principal address Is Cardiff United Synagogue, Cyncoed Gardens, Cardiff, CF23 SSL.
2, Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts In accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011.
The charity Is a Public Benefit Entity as defined by FRS 102.
2,2, Incoming Resources
Income and endowments Voluntary income Including donations, gifts, legacles and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, It is probable that the Income will be received and the amount can be measured with sufficient reliability.
Donations and legacies Donations and legacies are recognised on a receivable basis when recelpt is probable and the amount can be reliably measured,
Grants receivable Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met, Where performance conditions are attached to the grant and are yet to be met, the income Is recognised as a liability and Included on the balance sheet as deferred income to be released,
Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured rellably by the charlty; this is normally upon notification of the interest pald or payable by the bank.Dividends are recognised once the dividend has been declared and notification has been received of the dividend due,
2,3, Resources Expended
Expenditure All expenditure Is recognised once there Is a legal or constructive obligation to that expenditure, It Is probable settlament is required and the amount can be measured reliably, All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category, Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs,
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs Incurred by the Charity In the delivery of its activities and services for Its beneficlaries, It includes both costs that can be allocated directly to such activities and those costs of an indirect necessary to support them,
Support costs
Support costs include central functlons and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by thelr usage,
Governance costs These include the costs attributable to the charity's compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
----- Start of picture text -----
:
----- End of picture text -----
Page 7
: : : : ; i : : / | i ' i : : : : | : : : i ; ; i : : / i i
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
2.4, Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses, Depreciation Is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings
10% straight line basis
Revaluation The fair value of the company's land and buildings was revalued on 31 December 2022, An independent valuer was not involved.
Freehald land and buildings are held at open market value.
Had this class of asset been measured on a historical cost basis, their carrying amount would have been £1,016,396 (2024 - £1,042,225),
2.5. Heritage Assets
To meet the requirements of the SORP, disclose the policy for acquisition, preservation, management and disposal of heritage assets.
2,6, Investments
Current asset Investments, other than programme related Investments, are included at market value at the balance sheet date, Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities In the perlod of disposal.
Unrealised gains and Josses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
2,7, Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash In hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 2.8, Fund Structure Unrestricted Income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity,
Restricted Income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Designated funds are unrestricted funds earmarked by the management committee for particular purposes,
3, Income from Donations and Legacies
----- Start of picture text -----
2025 2024
Unrestricted Unrestricted
funds funds
£ E
Donations and gifts 5,204 14,677
Gift aid 15,057 12,257
Grants 65,930 34,687
86,191 61,621
4, Income from Other Trading Activities
----- End of picture text -----
Judaica shop income
----- Start of picture text -----
2025 2024
Unrestricted Unrestricted
funds funds
£ é
540 -
----- End of picture text -----
Page 8
: ; i : : / ; : : : | : : : : : ;
/
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
5. Investment Income
| 5. | Investment Income | ||
|---|---|---|---|
| 2025 | 2024 | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| £ | E | ||
| Interest from investments | 1,760 | 1,615 | |
| Dividends from investments | 5,201 | 4,138 | |
| 6,961 | 5,753 | ||
| 6. | Net Income/(Expenditure) | ||
| The | netexpenditureisstatedaftercharging/(crediting); |
Bad debts
Depreciation of tangible fixed assets - owned
| 2025 | 2024 |
|---|---|
| £ | £ |
| 10,206 | 15,269 |
| 1,595 | 1,630 |
7. Analysis of Expenditure
| 7. Analysis of Expenditure |
||||
|---|---|---|---|---|
| 2025 | ||||
| Activities undertaken |
Support costs |
|||
| directly | (see note 8) | Total | ||
| E | £ | E | ||
| Support and advancement of the Jewish Community | 168,660 | 34,605 | 203,265 | |
| Burial services | 1,243 | - | 1,243 | |
| Events | 18,003 | - | 18,003 | |
| 187,906 | 34,605 | 222,511 | ||
| 2024 | ||||
| Activities undertaken |
Support costs |
|||
| directly | (see note 8) | Total | ||
| £ | £ | £ | ||
| Support and advancement of the Jewish Community | 154,646 | 39,156 | 193,802 | |
| Burial services | 3,877 | - | 3,877 | |
| Events | 19,495 | - | 19,495 | |
| 178,018 | * | 39,156 | 217,174 |
----- Start of picture text -----
:
----- End of picture text -----
Page 9
: : | i i : : : : : : : : : : : : :
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 etER
8, Support Costs
;
| 8, Support Costs | ||
|---|---|---|
| 2025 | ||
| Support and | ||
| advancement | ||
| of the Jewish | ||
| Community | ||
| Premises expenses | 12,192 | |
| General administration | 17,714 | |
| Depreciation | 1,595 | |
| Governance costs | 3,104 | |
| 34,605 | ||
| 2024 | ||
| Support and advancement of the Jewish |
||
| Community | ||
| Premises expenses | 7,793 | |
| General administration | 26,887 | |
| Depreciation | 1,630 | |
| Governance costs | 2,846 | |
| 39,156 | ||
| 9, Independent Examiner's Remuneration |
||
| 2025 | 2024 | |
| £ | £ | |
| Independent examination of the financial statements | 2,520 | 3,120 |
| Other assurance services | - | - |
| Tax advisory services | - | - |
| Other financial services | 231 | 210 |
| 2,751 | 3,330 | |
| 10, Staff Costs |
||
| Staff costs were as follows: | ||
| 2025 | 2024 | |
| £ | £ | |
| Wages and salartes | 64,289 | 67,674 |
| Other pension costs | 585 | 542 |
| 64,874 | 68,216 |
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
;
|
Page 10
: i : ; i : : | : : : : : | : | : : : : ; :
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
a
| 11, Average Number of Employees |
|||
|---|---|---|---|
| Average number of employees during the year was as follows: | |||
| 2025 | 2024 | ||
| Administration | 1 | 1 | |
| Caretaker | 1 | 1 | |
| Teachers | 1 | 1 | |
| 4 | 4 | ||
| 12, Tangible Assets |
|||
| Land & Property |
|||
| Freehold | Fixtures& Fittings |
Total | |
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2025 | 1,291,426 | 22,866 | 1,314,292 |
| Additions | - | 906 | 906 |
| As at 31 December 2025 | 1,291,426 | 23,772 | 1,315,198 |
| Depreciation | |||
| As at 1 January 2025 | - | 20,553 | 20,553 |
| Provided during the period | - | 927 | 927 |
| As at 31 December 2025 | - | 21,480 | 21,480 |
| Net Book Value | |||
| As at 31 December 2025 | 1,291,426 | 2,292 | 1,293,718 |
| Asat1January2025 | 1,291,426 | 2,313 | 1,293,739 |
If the following tangible fixed assets had been accounted for under historical cost accounting rules, the amounts would be:
| Land & | |
|---|---|
| Property | |
| Freehold | |
| Cost | 1,291,425 |
| Accumulated depreciation and Impairment | 275,029 |
| Carryingamount | 1,016,396 |
:
Page i1
: / : : : : : : : : : : : : :
;
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
13, Heritage Assets
| 13, Heritage Assets |
||
|---|---|---|
| Artefacts | ||
| £ | ||
| Cost | ||
| As at 1 January 2025 | 66,806 | |
| As at 31 December 2025 | 66,806 | |
| Depreciation | ||
| As at 1 January 2025 | 11,213 | |
| Provided during the perlod | 668 | |
| As at 31 December 2025 | 11,881 | |
| Net Book Value | ||
| As at 31 December 2025 | 54,925 | |
| As at 1 January 2025 | 55,593 | |
| 14, Investments |
||
| Listed | ||
| Cost or Valuation | ||
| As at 1 January 2025 | 203,935 | |
| Disposals | (5,418) | |
| Revaluations | 12,594 | |
| Other | (43,227) | |
| As at 31 December 2025 | 172,188 | |
| Provision | ||
| As at 1 January 2025 | “ | |
| As at 31 December 2025 | - | |
| Net Book Value | ||
| As at 31 December 2025 | 172,188 | |
| As at 1 January 2025 | 203,935 | |
| 15, Debtors |
||
| 2025 | 2024 | |
| £ | £E | |
| Due within one year | ||
| Trade debtors | 24,928 | 43,084 |
| Other debtors | 6,988 | 10,352 |
| 31,916 | 53,436 |
Page 12
: i : : : : : : : : : : : / / : : :
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
16, Creditors: Amounts Falling Due Within One Year
| 16, | Creditors: Amounts Falling Due Within One Year | ||
|---|---|---|---|
| 2025 | 2024 | ||
| E | E | ||
| Other creditors | - | 103 | |
| Taxation and social security | 3,305 | 2,261 | |
| Accruals and deferred income | 3,431 | 35,969 | |
| 6,736 | 38,333 | ||
| 17. | Creditors: Amounts Falling Due After More Than One Year | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Other loans | 350,000 | 350,000 | |
| 18. | Secured Creditors | ||
| Of | the creditors the following amounts are secured, | ||
| 2025 | 2024 | ||
| Otherloans | - | 350,000 |
The loan is secured agalnst the property for which it was used to purchase, There is a first charge over the property and the loan will be repaid upon sale of the property. 19, Deferred Income
Deferred income movements in the year were as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Balance at the start of the period | 32,037 | - |
| Income deferred in the current period | - | 32,037 |
| Amounts released in income from previous periods | (32,037) | “ |
| Balanceattheendoftheperiod | - | 32,037 |
Deferred income recognised as at 31 December 2024 reflected grant receipts received in advance and 2025 subscriptions invoiced in December 2024, Neither have re-occurred in the current reporting period,
20, Pension Commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity In an Independently administered fund,
During the year the charge to the statement of financial activities in respect of defined contribution schemes was £585 (2024: £542).
At the statement of financial position date contributions of ENIL were due to the fund and are included in creditors,
Page 13
: / : ; : : : i : : i : : \ : : : : : :
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
21. Movement in Funds
| 21. Movement in Funds |
|||||
|---|---|---|---|---|---|
| As atl | Net | As at 31 | |||
| January 2025 |
movement in funds |
Transfers | December 2025 |
||
| E | £ | £ | E | ||
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund | 611,853 | (35,450) | 44,800 | 621,203 | |
| Designated: | |||||
| Endowment Fund | 619,236 | 13,053 | (44,800) | 587,489 | |
| Total unrestricted funds | 1,231,089 | (22,397) | - | 1,208,692 | |
| Total funds | 1,231,089 | (22,397) | - | 1,208,692 | |
| Net movement in funds, included in the above are as follows: | |||||
| Net | |||||
| Gains and | movement | ||||
| Income | Expenditure | losses | in funds | ||
| £ | £ | E | E | ||
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund | 183,203 | (218,653) | - | (35,450) | |
| Designated: | |||||
| Endowment Fund | 5,431 | (3,858) | 11,480 | 13,053 | |
| Total unrestricted funds | 188,634 | (222,511) | 11,480 | (22,397) | |
| Total funds | 188,634 | (222,511) | 11,480 | (22,397) | |
| As at 1 January 2024 |
Income | Expenditure | Gains and losses |
As at 31 December 2024 |
|
| £ | £ | E | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund | 668,243 | 149,145 | (217,174) | 11,639 | 611,853 |
| Designated: | |||||
| Endowment Fund | 619,236 | - | - | - | 619,236 |
| Total unrestricted funds | 1,287,479 | 149,145 | (217,174) | 11,639 | 1,231,089 |
| Totalfunds | 1,287,479 | 149,145 | (217,174) | 11,639 | 1,231,089 |
Net movement in funds, included in the above are as follows:
22, Transactions with Trustees
:
Page 14
: : :
Cardiff United Synagogue Notes to the Financial Statements (continued) For The Year Ended 31 December 2025
None of the trustees recelved any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year,
No trustee expenses have been incurred,
23, Related Party Disclosures
There have been no related party transactions In the reporting period that require disclosure,
Page 15
: :
i : :
‘ : | : ; :
:
/
Cardiff United Synagogue Detailed Statement of Financial Activities For The Year Ended 31 December 2025
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2025|2024|
|Total|Total|
|funds|funds|
|£|E|
|INCOME|AND|ENDOWMENTS|FROM:|
|Donations|and|legacies|
|Donations|and|gifts|5,204|14,677|
|Tax|recoverable|under|Gift|Aid|15,057|12,257|
|Grants|from|other|charities|56,100|34,687|
|Grant|income|9,830|-|
|86,191|61,621|
|Charitable|Activities:|
|Support|and|advancement|of|the|Jewish|Community|
|Member|subscriptions|75,282|61,386|
|School|vists|-|130|
|200|Club|Income|10|441|
|75,292|61,957|
|Burial|services|
|Burtal|Board|income|11,070|2,063|
|11,070|2,063|
|Events|
|Meals,|Food|and|Event|Income|8,580|17,751|
|8,580|17,751|
|Other|trading|activities|
|Judaica|shop|income|540|-|
|540|-|
|Investments|
|Dividends|from|other|fixed|asset|investments|~|listed|5,201|4,138|
|Interest|from|other|fixed|asset|Investments|-|listed|1,760|1,615|
|6,961|5,753|
|188,634|149,145|
|EXPENDITURE|ON:|,|
|Charitable|Activities:|
|Support|and|advancement|of|the|Jewish|Community|
|Shop|purchases|-|(92)|
|Investment|management|costs|(3,858)|(3,008)|
|Wages|and|salaries|(48,725)|(52,247)|
|Employers|pensions|-|defined|contribution|schemes|(585)|(542)|
|Caretaker|salary|costs|(15,564)|(15,427)|
|Rabbl|expenses|(2,308)|(7,098)|
|Relief|Ministerial|fees|(250)|(5,800)|
|Caretaker|and|cleaning|costs|(7,205)|(2,688)|
|Synagogue|repairs|(47,114)|(29,169)|
|Cemetery|repairs|(10,564)|(15,665)|
|Repairs|-|CR|(6,774)|(1,647)|
|Insurance|(12,610)|(12,423)|
|. CONTINUED|
----- End of picture text -----
: : ; : :
Page 16
| : : : i i i : : : : : : i :
|
Cardiff United Synagogue Detailed Statement of Financial Activities (continued) For The Year Ended 31 December 2025
| Food transport costs | (13,103) | (8,840) |
|---|---|---|
| Rates | (2,086) | (1,927) |
| Light and heat | (10,106) | (5,866) |
| Computer and IT repairs and maintenance | (2,297) | (1,872) |
| Printing, postage and stationery | (1,622) | (2,946) |
| Telecommunications and data costs | (1,948) | (1,528) |
| Affiliation fees | (840) | (320) |
| Bank charges Bad debts written off |
(265) (10,206) |
(271) (15,269) |
| Sundry expenses | (536) | (4,681) |
| Depreciation | (1,595) | (1,630) |
| Accountancy fees | (3,104) | (2,846) |
| (203,265) | (193,802) | |
| Burial services | ||
| Burial Board | (1,243) | (3,877) |
| (1,243) | (3,877) | |
| Events | ||
| Social events | (18,003) | (19,495) |
| (18,003) | (19,495) | |
| (222,511) | (217,174) | |
| NETEXPENDITURE | (33,877) | (68,029) |
Page 17