## 



## 

|||Page||
|---|---|---|---|
|Report ofthe Trustees|1|to|3|
|Report ofthe Independent<br>Auditors|4|to|6|
|Statement ofFinancial Activities||||
|Balance Sheet||||
|Notes to the Financial Statements|9|to|13|
|Detailed Statement ofFinancial Achvities||14||





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 



## 



## 

## 

|||2022|2021|
|---|---|---|---|
|||Unrestricted|Total|
|||funds|f'unds|
||Notes|||
|INCOME AND ENDOWMENTS FROM||||
|Investment<br>income<br>Other income||123,141<br>1,784|156,995<br>561,200|
|Total||124,925|718,195|
|EXPENDITURE ON||||
|Raising funds||77,540|59,445|
|Charitable<br>activities||||
|Grant making||233,494|343,551|
|Total||311,034|402,996|
|Net gains on investments||213,533|2,930,278|
|NET INCOME||27,424|3,245,477|
|RECONCILIATION OF FUNDS||||
|Total funds brought forward||15,138,058|11,892,581|
|TOTAL FUNDS CARRIED FORWARD||15,165)482|15,138,058|






|||THE BPRTRUST|||
|---|---|---|---|---|
|||BALANCE SHEET|||
|||31 MARCH 2022|||
||||2022|2021|
||||Unrestricted|Total|
||||funds|funds|
|||Notes|||
|FIXEDASSETS|||||
|Investments|||15&260s356|15,122,630|
|CURRENT|ASSETS||||
|Debtors||||40,158|
|Cash at bank|||61,334|61,334|
||||61/34|101,492|
|CREDITORS|||||
|Amounts<br>falling due within one year||10|(156,208)|(86,064)|
|NET CURRENT ASSETS|||(94,874)|15,428|
|TOTAL ASSETSLESSCURRENT LIABILITIES|||15,165,482|15,138,058|
|NET ASSFTS|||15)165,482|15,138,058|
|FUiNDS|||||
|Unrestricted|fimds||15,165,482|15,138,058|
||||15,165,482|15,138,058|





## 

## 

## 

## 

## 

## 

## 

## 

|INVEST|MENT INCOME||||
|---|---|---|---|---|
||||2022|2021|
|Currency<br>VK listed|exchange rate trades<br> investments||32,242|(69,795)<br>123,718|
|Non UK|listed investments||46,947|68,667|
|Interest on cash and settlements||pending|43,952|34,405|
||||123,141|156,995|





## 

## 

||Investment|Investment|management|management|costs||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||2022|2021|
||Portfolio|management|||||||77,540|59,445|
|4.|CHARITABLE ACTIVITIES COSTS||||||||||
|||||||||Grant|||
|||||||||funding of|||
|||||||||activities|Support||
|||||||||(see note|costs (see||
|||||||||5)|note 6)|Totals|
||Grant making|||||||225,964|7,530|233,494|
|5.|GRANTS||PAYABLE||||||||
||||||||||2022|2021|
||Grant making||||||||225,964|323,127|
||The total|grants paid to|||institutions|during|the year was as follows:||||
||||||||||2022|2021|
||Queen Mary, University||||ofLondon||||225,964|323,127|
|6.|SUPPORT||COSTS||||||||
||||||||||Governance||
|||||||||Other|costs|Totals|
||Grant making|||||||(3,870)|11,400|7,530|
||Support|costs, included|||in the above. are||as follovvs:||||
||Other||||||||||
||||||||||2022|2021|
||||||||||Grant|Total|
||||||||||making|activities|
||Temporary||secretarial|staff||||||719|
||Property|repairs||||||||1,945|
||Legal fees||||||||6,480|6,480|
||Currency|losses/(gains)|||||||(10,350)||
||||||||||(3,870)|9,144|





## 

## 

|Governa|nce<br>costs|||
|---|---|---|---|
|||2022|2021|
|||Grant|Total|
|||making|activities&|
|||K||
|Auditors'<br>remuneration<br>Legal fees||4,920<br>6,480|4,800<br>6,480|
|||11,400|11,280|



## 

## 

||||Cash and|
|---|---|---|---|
|||Listed|settlements|
|||investments|pending<br>Totals|
|MARKET VALUE||||
|At<br>1 April 2021<br>Additions<br>Disposals<br>Revaluations||II,S09,153<br>4,742,665<br>(5832,394)<br>401,990|3/13,477<br>659,645<br>(145,723)<br>(188,457)<br>15,122,630<br>5,402,310<br>(5,478,117)<br>213,533|
|At 31March 2022||]1,621,414|3,638,942<br>15,260/56|
|NET BOOK VALUE||||
|At 31March 2022||11,621,414|3,638&942<br>15&260,356|
|At 31 March 2021||11,809,153|3,313,477<br>15,122,630|
|Analysts ofinvestments|(all general funds)",|2021|2020|
||||f.|
|UK quoted equities<br>Non UK quoted equities<br>UK quoted bonds &fixed income securities<br>Non-UK quoted bonds &fixed income securities||1&270,241<br>6,602,813<br>960,320<br>1,367,615|1,522,607<br>7,138,919<br>2,102,125|
|Hedge funds<br>UK cash funds<br>Forward exchange contracts<br>Other funds||1,419&183<br>3,811,790<br>(172,84S)<br>1,242|1,037,686<br>3,152,145<br>161,332<br>7,816|
|||15&260,356|15,122,630|





## 

## 

||||||||||Cash and||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||Listed|settlements||
|||||||||investments|pending|Totals|
||Valuation<br>Cost|in 2022||||||2,949,533<br>8,671,881|(172,848)<br>3,811,790|2,776,685<br>12,483,671|
|||||||||11,621,414|3,638,942|15,260,356|
|9.|DEBTORS:||AMOUNTS FALLING DUE WITHIN ONE||||YEAR||||
||||||||||2022f|2021|
||Prepayments||and accrued income|||||||40,158|
|10.|CREDITORS:|||AMOUNTS|FALLING DUE WITHIN ONE YEAR||||||
||||||||||2022|2021|
||||||||||f,||
||Accrued|expenses|||||||156,208|86,064|
|11.|MOVEMENT|||IN FUNDS|||||||
||||||||||Net||
||||||||||movement|At|
|||||||||At 1.4,21|in funds|31.3.22|
||||||||||f,||
||Unrestricted||funds||||||||
||General|fund||||||15,138,058|27,424|15,165,482|
||TOTAL|FUNDS||||||I5&I38&058|27,424|15,165,482|
||Net movement|||in funds, included||in the above are as follows:|||||
||||||||Incoming|Resources|Gains and|Movement|
||||||||resources|expended|losses|in funds|
||Unrestricted||funds||||||||
||General|lund|||||124&925|(311,034)|213,533|27,424|
||TOTAL|FUNDS|||||124,925|(311,034)|213,533|27,424|
||Comparatives|||for movement|in|funds|||||
||||||||||Net||
||||||||||movement|At|
|||||||||At 1.4.20|in funds|31.3.21|
||Unrestricted||funds||||||||
||General|fund||||||11,892,581|3,245,477|15,138,058|
||TOTAL|FUNDS||||||11&892,58 l|3,245,477|15,138,058|





## 

## 

||||||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|---|---|---|
||||||resources|expended|losses|in funds|
|||||||f.|||
|Unrestricted||funds|||||||
|General|fund||||718,195|(402,996)|2,930,278|3,245,477|
|TOTAL|FUNDS||||718,195|(402,996)|2,930,278|3,245,477|
|A current year||12months|and prior year 12months|combined|position is as follows:||||
||||||||Net||
||||||||movement|At|
|||||||At 1.4.20|in funds|31.3.22|
|Unrestricted||funds|||||||
|General|fund|||||11,892,581|3,272,901|15,165,482|
|TOTALFUNDS||||||11,892.581|3,272,901|15,165,482|



||||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|---|
||||resources|expended|losses|in funds|
||||||f.||
|Unrestricted||funds|||||
|General|fund||843,120|(714,030)|3,143,811|3,272,901|
|TOTAL|FUNDS||843,120|{714,030)|3,143,811|3,272,901|



## 



## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|INCOME AND ENDOWMENTS||||||
|Investment<br>income||||||
|Currency<br>exchange rate <br>UK listed investments|trades|||32,242|(69,795)<br>123,718|
|Non UK listed investments||||46,947|68,667|
|interest on cash and settlements|||pending|43,952|34,405|
|||||123,141|156,995|
|Other income||||||
|Gain on sale ofproperty|||||561,200|
|Other income||||11784||
|||||1,784|561,200|
|Total incoming<br>resources||||124,925|718,195|
|EXPENDITURE||||||
|Investment<br>management||costs||||
|Portfolio management||||77,540|59,445|
|Charitable<br>activities||||||
|Grants to institutions||||225,964|323,127|
|Support costs||||||
|Other||||||
|Temporary<br>secretarial|staff||||719|
|Property repairs|||||1,945|
|Legal fees||||6,480|6,480|
|Currency<br>losses/(gains)||||(10)350)||
|||||{3,870)|9,144|
|Governance<br>costs||||||
|Auditors'<br>remuneration||||4,920|4,800|
|Legal fees||||6,480|6,480|
|||||II)400|11,280|
|Total resources expended||||311,034|402,996|
|Net (expenditure)/income||before gains and losses||(186,109)|315,199|
|Realised recognised<br>gains||and|losses|||
|Realised gains/(losses)|on|fixed|asset investments|213,533|2,930,278|
|Net income||||27&424|3,245,477|



