OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2022/23 878 2,271 118 193 73 29 44 3,606
2021/22 932 2,428 126 221 83 31 45 3,866
2020/21 969 2,483 138 221 83 34 40 3,968
2019/20 989 2,524 133 217 67 40 38 4,009

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes f 6 6 6 6 6
Income from:
Donabons
and
legades 47,631 47,631 49,585 49,585
Charnable
acbvrbes
96 96 4,182 4,182
Investments 4,251 4,251 3,190 3,190
Total income 51.978 51,978 56,957
Raising funds 17,051 1,514 18,565 16,766 1,514 18,280
Charitable
activities
46,335 46,335 33,797 33,797
Total expenditure 63,386 1,514 64,900 50,563 1,514 52,077
Net gains/(losses) on
investments 10 (5,885) (5,885) 5,507 5,507
Net movement In funds (17,293) (1,514) (18,807) 11,901 (1,514) 10,367
Fund balances at 1 Apnl 2022
194,111 118,093 312,204 182,210 119,607 301,817
Fund balances at 31 March
2023 176,818 116,579 293,397 194,111 118,093 312,204

2023 2022
Notes E 6
Fixed assets
1angible assets 12 164,075 162,344
Investments 13 94,158 100,042
258,233 2G2,38G
Current assets
Debtors 14 6,693 6,393
Cash at bank and in hand 54,728 66,385
61,421 72,778
Creditors: amounts faglng due within one
year 15 (17,053) (13,793)
Net current assets 44,368 58,985
Total assets less current llabgltles 302,601 321,371
Creditors: amounts falling due after more
than one year 16 (9,204) (9,167)
Net assets 293,397 312,204
Caphal funds
Endowment funds 17 116,579 118,093
Income funds
Unrestricted funds - eneral
Designated funds.
Kirby Hall 143,797 146,438
18 143,797 146,438
General
unrestricted
funds 33,021 47,673
176,818 194,111
293,397 312,204

3 Donations and legacies and legacies
Unrestricted Unrestricted
funds funds
general general
2023 2022
6 6
Donations and gifts 6,571 7,344
Membership fees 41,060 42,241
4 Charaable actnnbes
Core activity Core activity
2023 2022
6 6
Sales of pubhcations and souvenirs 51 282
Advertising revenue 280
Other income 45 3,620
96 4,182
5 Investments
Unrestricted Unrestncted
funds funds
general general
2023 2022
f
Interest and dividends 4,251 3,190

Core ectivity
Core
ecdv fly
2023 2022
f
Kirby Hall expenditure 23,701 13,298
Postage and dislribuliun coals of Norfolk Anrxrstur 7,702 7,173
Publications
costs of Norfolk
Ancestor 7,152 6,559
Protects and hbrary 3,404 2,097
Movement
in pubhcations
and souvenirs 374
Bookstalls 12 120
Stabonery
and consumables
for members 204 283
Subscnptions
paid
999 963
Group meeting expenses 1,563 1,183
Insurance 1,598 1,597
Donations 150
46,335 33,797
46,335 33,797
8 Support costs
Support costs Governance 2023 Support costs Governance 2022
f costs
f
costs
f.
Depreciabon 4 665 4,665 5,404 5,404
Trustees' expenses 2 587 2,587 1,815 1,815
Telephone
and broadband
2 033 2,033 1,568 1,568
Post and stabonery 566 566 548 548
Computer
costs
5 193 5,193 5,576 5,576
General
administration
95 95 81 81
Volunteer expenses 968 968 330 330
AGM expenses 82 82
Bank charges 1 168 1,168 1,586 1,586
Accountancy 1,290 1,290 1,290 1,290
17275 1,290 18,565 16,990 1,290 18,280
Analysed
between
Fundraising 17275 1,290 18,565 16,990 1,290 18,280

Lhrted
Investments
E
Cost or valuation
At 1 Apnl 2022 100,042
Valuation
changes
(5,884)
At 31 March 2023
Carrying
amount
At 31 Marcli 2023 94,158
At 31 March 2022 100,042
14 Debtors
2023 2022
Amounts
faglng due
within one year; E E
Other debtors 1,963 1,326
Prepayments
and accrued income
4,730 5,067
6,693 6,393
15 Creditors: amounts faglng due within one year
2023 2022
E E
Other creditors 15,525 12,165
Accruals and deferred incorce 1,528 1,628
17,053 13,793
16 Creditors: amounts falling due after more than one year
2023 2022
Other creditors 9,204 9,167

Balance at Rrtssurcaa alliance st Resources Balance at
1 Aprn 2021 expended 1 Aprn 2022 expended 31 March 2023
6 6 6 6
Permanent endowments
Kirby Hall 119,607 (1,514) 118,093 (1,514) 116,579
119,607 (1,514) 118,093 (1,514) 116,579