| 2022/23 | 878 | 2,271 | 118 | 193 | 73 | 29 | 44 | 3,606 |
|---|---|---|---|---|---|---|---|---|
| 2021/22 | 932 | 2,428 | 126 | 221 | 83 | 31 | 45 | 3,866 |
| 2020/21 | 969 | 2,483 | 138 | 221 | 83 | 34 | 40 | 3,968 |
| 2019/20 | 989 | 2,524 | 133 | 217 | 67 | 40 | 38 | 4,009 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| Notes | f | 6 | 6 | 6 | 6 | 6 | |||
| Income from: | |||||||||
| Donabons and |
|||||||||
| legades | 47,631 | 47,631 | 49,585 | 49,585 | |||||
| Charnable acbvrbes |
96 | 96 | 4,182 | 4,182 | |||||
| Investments | 4,251 | 4,251 | 3,190 | 3,190 | |||||
| Total income | 51.978 | 51,978 | 56,957 | ||||||
| Raising funds | 17,051 | 1,514 | 18,565 | 16,766 | 1,514 | 18,280 | |||
| Charitable activities |
46,335 | 46,335 | 33,797 | 33,797 | |||||
| Total expenditure | 63,386 | 1,514 | 64,900 | 50,563 | 1,514 | 52,077 | |||
| Net gains/(losses) | on | ||||||||
| investments | 10 | (5,885) | (5,885) | 5,507 | 5,507 | ||||
| Net movement | In | funds | (17,293) | (1,514) | (18,807) | 11,901 | (1,514) | 10,367 | |
| Fund balances | at 1 Apnl | 2022 | |||||||
| 194,111 | 118,093 | 312,204 | 182,210 | 119,607 | 301,817 | ||||
| Fund balances | at | 31 March | |||||||
| 2023 | 176,818 | 116,579 | 293,397 | 194,111 | 118,093 | 312,204 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | E | 6 | |||||||
| Fixed assets | |||||||||
| 1angible assets | 12 | 164,075 | 162,344 | ||||||
| Investments | 13 | 94,158 | 100,042 | ||||||
| 258,233 | 2G2,38G | ||||||||
| Current assets | |||||||||
| Debtors | 14 | 6,693 | 6,393 | ||||||
| Cash at bank and | in | hand | 54,728 | 66,385 | |||||
| 61,421 | 72,778 | ||||||||
| Creditors: | amounts | faglng due within | one | ||||||
| year | 15 | (17,053) | (13,793) | ||||||
| Net current | assets | 44,368 | 58,985 | ||||||
| Total assets less | current llabgltles | 302,601 | 321,371 | ||||||
| Creditors: | amounts | falling due after | more | ||||||
| than one year | 16 | (9,204) | (9,167) | ||||||
| Net assets | 293,397 | 312,204 | |||||||
| Caphal funds | |||||||||
| Endowment | funds | 17 | 116,579 | 118,093 | |||||
| Income funds | |||||||||
| Unrestricted | funds | - | eneral | ||||||
| Designated | funds. | ||||||||
| Kirby Hall | 143,797 | 146,438 | |||||||
| 18 | 143,797 | 146,438 | |||||||
| General unrestricted |
funds | 33,021 | 47,673 | ||||||
| 176,818 | 194,111 | ||||||||
| 293,397 | 312,204 |
| 3 | Donations | and legacies | and legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| general | general | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Donations | and gifts | 6,571 | 7,344 | |||
| Membership | fees | 41,060 | 42,241 | |||
| 4 | Charaable | actnnbes | ||||
| Core activity | Core activity | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Sales of pubhcations | and souvenirs | 51 | 282 | |||
| Advertising | revenue | 280 | ||||
| Other income | 45 | 3,620 | ||||
| 96 | 4,182 | |||||
| 5 | Investments | |||||
| Unrestricted | Unrestncted | |||||
| funds | funds | |||||
| general | general | |||||
| 2023 | 2022 | |||||
| f | ||||||
| Interest and | dividends | 4,251 | 3,190 |
| Core ectivity Core |
ecdv fly | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| f | |||||||||||
| Kirby Hall expenditure | 23,701 | 13,298 | |||||||||
| Postage and dislribuliun | coals of Norfolk | Anrxrstur | 7,702 | 7,173 | |||||||
| Publications costs of Norfolk |
Ancestor | 7,152 | 6,559 | ||||||||
| Protects and hbrary | 3,404 | 2,097 | |||||||||
| Movement in pubhcations |
and souvenirs | 374 | |||||||||
| Bookstalls | 12 | 120 | |||||||||
| Stabonery and consumables |
for members | 204 | 283 | ||||||||
| Subscnptions paid |
999 | 963 | |||||||||
| Group meeting expenses | 1,563 | 1,183 | |||||||||
| Insurance | 1,598 | 1,597 | |||||||||
| Donations | 150 | ||||||||||
| 46,335 | 33,797 | ||||||||||
| 46,335 | 33,797 | ||||||||||
| 8 | Support costs | ||||||||||
| Support | costs | Governance | 2023 Support costs | Governance | 2022 | ||||||
| f | costs f |
costs f. |
|||||||||
| Depreciabon | 4 | 665 | 4,665 | 5,404 | 5,404 | ||||||
| Trustees' expenses | 2 | 587 | 2,587 | 1,815 | 1,815 | ||||||
| Telephone and broadband |
|||||||||||
| 2 | 033 | 2,033 | 1,568 | 1,568 | |||||||
| Post and stabonery | 566 | 566 | 548 | 548 | |||||||
| Computer costs |
5 | 193 | 5,193 | 5,576 | 5,576 | ||||||
| General administration |
95 | 95 | 81 | 81 | |||||||
| Volunteer expenses | 968 | 968 | 330 | 330 | |||||||
| AGM expenses | 82 | 82 | |||||||||
| Bank charges | 1 | 168 | 1,168 | 1,586 | 1,586 | ||||||
| Accountancy | 1,290 | 1,290 | 1,290 | 1,290 | |||||||
| 17275 | 1,290 | 18,565 | 16,990 | 1,290 | 18,280 | ||||||
| Analysed between |
|||||||||||
| Fundraising | 17275 | 1,290 | 18,565 | 16,990 | 1,290 | 18,280 |
| Lhrted | ||||
|---|---|---|---|---|
| Investments | ||||
| E | ||||
| Cost or valuation | ||||
| At 1 Apnl 2022 | 100,042 | |||
| Valuation changes |
(5,884) | |||
| At 31 March 2023 | ||||
| Carrying amount |
||||
| At 31 Marcli 2023 | 94,158 | |||
| At 31 March 2022 | 100,042 | |||
| 14 | Debtors | |||
| 2023 | 2022 | |||
| Amounts faglng due |
within one year; | E | E | |
| Other debtors | 1,963 | 1,326 | ||
| Prepayments and accrued income |
4,730 | 5,067 | ||
| 6,693 | 6,393 | |||
| 15 | Creditors: amounts | faglng due within one year | ||
| 2023 | 2022 | |||
| E | E | |||
| Other creditors | 15,525 | 12,165 | ||
| Accruals and deferred | incorce | 1,528 | 1,628 | |
| 17,053 | 13,793 | |||
| 16 | Creditors: amounts | falling due after more than one year | ||
| 2023 | 2022 | |||
| Other creditors | 9,204 | 9,167 |
| Balance at | Rrtssurcaa | alliance st | Resources | Balance at | ||
|---|---|---|---|---|---|---|
| 1 Aprn 2021 | expended | 1 Aprn 2022 | expended | 31 March 2023 | ||
| 6 | 6 | 6 | 6 | |||
| Permanent | endowments | |||||
| Kirby Hall | 119,607 | (1,514) | 118,093 | (1,514) | 116,579 | |
| 119,607 | (1,514) | 118,093 | (1,514) | 116,579 |