BRETTON COMMUNITY PRESCHOOL
Charity Commission Registered No: 1055385
ANNUAL REPORT AND ACCOUNTS For the year ended 31[st] July 2025
Bretton Communlty Preschool Trustee Annual Report For the year ended 31" July 2025 The trustee5 present thelr report and independently exarnlned financ131 statements for the year ended 3151 July 2025. Reference and Admlnlstrathfft Detalls: Re8iStered Name: Bretton Communfrty Preschool Charlty No: 1055385 Operatlonal Address: Watergall Chlldren & Famlly Centre Water8all Bretton Peterborough PE3 8NX Trustees at date of Report: Chair Vlce Chalr Treasurer Secretary Others Charlette Adams Gwynneth Foster Daniel Asher Louise Joyce Courtney 8ell Donna Hewltt Ngarlui Janssens Karl Ward Other Trustees who served In the year: Left 0S/IV25 Left 05111125 Zoe Capon Hannah Mortlock Bankers: HSBC Bank PIC Independent Examlner: Mark J Ruffles & Co 4 Baron Court Werrlngton Peterborou8h PE4 7ZE Structure Governance and Management Thls is a membership organlsation governed by the model Pre*school Learning Alliance Constltution 2011, which was adopted at the Annual General Meeting held on 9th November 2011. Members can be parents or guardians of all chlldren who attend playgroup or other interested individuals approved by the Committee. C Commlttee members, who art as the charfty trustees. are appointed or confim)ed at the Annual General Meetln8. All committee members give their tlme on a voluntary basis and receive no remuneration or other beneffts.
Bretton Community Preschool Trustee Annual Report For the year ended 31° July 2025 Objects and Actlviti The aims of the Preschool are to enhance the development and eduGition of children primarily under statutory school age by encouraging parents to understsnd and provide for the needs of their hildren through communlty 8roups and by: la) offering appropriate play, educatlon and tare facilities, famity learning and extended hours groups, together with the rlght of parents to tske responslbllity for and to become Involved in the activitles of such groups. ensuring that such groups offer opportunltles for all children whatever thelr race, cutture, rell8ion, means or ability. Ib) encouraging the study of the needs of the ch51dren and thelr famllles and promotlng publlc interest In and recognltion of such needs in the local areas. instigatlng and adherlng to and furtherln8 the aims and objects of the Pre-school Leamlng AlllancÈ. Publlc ben•fft In setting the objectives and plannlng the actlvltles of the Prfrsch¢xJl, the Committee and employees have carefully consldered the Charfty Commlsslon's 8uldance on publSc benefit, ensurln8 that the preschool's artlvttles benefrt chlldren and famllles wlthln the local community. Fees are charged for children who attend between the ages of 2 and 3 but these are kept as low as posslble so that our childcare Is affordable to all families using our ser¥lce. Achlevements and Perfornwice riculum Develo ment and Enrichment The key focus thls year has been the development of our curriculum. This began wlth the roll-out of "Planning in the Moment" onllne tralnlng sesslons led by Anna Eph8rave, scheduled throughout the year. These sesslons supported the settln<s aspiration to further shape and enhance how staff facilltate chlldren'5 learnlng and develop the leamln8 envlronment. Planning in the Moment promotes chlld-led learnlng by encoura8ln8 practltloners to bulld upon chlldren's Interests and ideas through play. Thls approach was further strengthened through a planned in-person training session in May wlth Anna Ephgrave. Thls session reinforced previously acquired knowledge and provided opportunities for staff to refflect on and adapt the environment, enhance observational 5ki115, and embed effertlve prattice across the setting. In additlon. Speech and Language trainin8 was delivered during a full-team, in-per50n session. This tralning stren8thened the team's ability to support children's communication and language development effertively. The specialist also provided a workshop for parents, which wa5 well recelved, offerln8 practlcal advi, strategies, and resource ideas to support chlldren's leaming at home.
Bretton Community Preschool Trustee Annual Report For the year ended 31" July 2025 A group of stsff partldpated in -Bong Crosh Sing- training In February, further enhancing their skllls in supportlng musical development and engagement. In March, the majortty of the team attended a conference tltled "Reimogining Child Development." The keynote speaker, Ben Klngston-Hughes, was a highlight for staff, dellverin8 an inspirational presentation that encouraged reflertlve prartice. Children's Ex erlences and Commun En ement Throughout the year, chlldren benefited from a wide ran8e of enrichin8 experiences. In March. the "Hoppy Chicks" experfence provided chlldren with the opportunity to obserrfe the hatchlng proces5 and care for chlcks In thelr early days, promotin8 understsndlng of Ilfe cycles and ponsIbIlIty. Seasonal celebratlons Included a Chrfstmas party wlth a vlslt from Santa. whSch was well enjoyed by all. Chlldren also took part In an educatlonal vlslt to Sacrewell Farm. supporting thelr understandln8 of anlrna15 and the natural envlronment. To promote early literary, a local Ilbrarlan vlsfted the preschool to dellver storytelllng sessions. encourage a love of readin& and support children In borrowing books. Many children also benefited from recelvln8 Bookstart packs, helplng to foster readlng opportunlties at home. To support school transitions, teachers from Llme Academy vlslted the settlng to engage with the chlldren through play session5 and storytellin& helplng to bulld famlllarfty and confldence ahead of the move to school. Famll En ement and Fundralsln The preschool continued to strengthen relatlonships wlth familles throu8h Stay and Play 5esslons held In December, February, April and July. Activities included bird seed makln& muslc-makln8 wlth Instruments, gardenln& and shared story sesslons. providing opportunltles for famllles to en8a8e In thelr chlldren's leamlng. The annual summer fete. held In June, welcomed families, friends, and members of the local communSty, Including resldents from Blossom Court. The event successfully ralsed £508 towards the annual trlp to Sacrewell Fami. Chlldren also participated In national charftable inltlatives. includin8: Chnstmas Jumper Day, ralslng £28.10 for Save the Chlldren Comic Rellef, ralslng £71.37 through themed dress-up activltle5 Reserves polky Reserves act as a cushion for any loss of income and unforeseen situations. Throughout the year the balances have remained well over the reserves level, set at £70,1)xi for the accounting period 2024 2025. This reserve covers potential 12-week notice periods, redundancy payments, and one month's operating costs.
Bretton Communlty Presthool Trustee Annual Report For the year ended 31° Juty 2025 Flnancial Revlew The Trustees are responsible for ensuring the financial statements give a true and falr view of the Charivs financial position. Thls includes making sensible, well-informed judgements. protecting the Charitys assets. and putting measure5 in place to prevent and detett fraud or irregularities. The Trustees remain commltted to using all funds responsibly and in support of the Charitvs alms. The flnanclal Statements have been prepared on an accruals basis in accordan with the Charities SORP {FRS 1021 and the Charltles Act 2011. Thls approach provide5 a clear and consistent picture of the Charivs income, expenditure and flnancial position for the year. The preschool reported a surplus of £33A53 for the 2024-2025 accountSng year. Total Income for the year was £343,793, up from £272,156 in 2023-2024. ThSs increase was primarlty drlven by: Nutsery Educotlon Fundlng: £305.249 lup from £230,201) LocalAuthority Fundlng. £17,278 {up from £13,741) Feesfrom Porents: £16,343 {down from £23.9821 Other Income." £1,974 (up from £6591 Interest Income: £1,814 (slS8htly down from £1.887) No grants were recelved durln8 the reportlng perlod. Total expendlture for the year was £309,940. compared to £255,546 In the prevlous year. Key areas of spendlng Included: Stoff Costs: £250,584 (up from £198,(K)01 Preschool Resources & Actlvities: £8,726 lup from £5,6)) Prernises.. £22.201 (down from £24,463) Support C05ts' £17,805 {includes professlonal fees and admlnlstratlonl £581 was recelved from fvndraisln8 activltles. The preschool carries forward a totsl of £260.657 to the new accounting perlod. This Report has been approved by the Tnjstees and has been signed on their beha by: Signature: Full Name: Date:
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
STATEMENT OF FINANCIAL ACTIVITIES
For the Period 1st August 2024 to 31st July 2025
| NOTE INCOMING RESOURCES 3 Income and endowments from: Donations and legacies 4 Charitable activities Other trading activities Investments Separate material item of income Other RESOURCES EXPENDED 5 Expenditure on: Raising funds Charitable activities Separate material item of expense Other Total Net incoming/outgoing resources Extraordinary items Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward Total |
UNRESTRICTED FUNDS THIS YEAR £ 534 340,844 601 1,814 0 0 343,793 £ |
RESTRICTED FUNDS THIS YEAR £ 0 0 0 0 0 0 0 £ |
TOTAL FUNDS THIS YEAR £ 534 340,844 601 1,814 0 0 343,793 £ |
TOTAL FUNDS LAST YEAR £ 1,205 268,583 481 1,887 0 0 |
|---|---|---|---|---|
| 272,156 | ||||
| £ | ||||
| (20) (309,346) 0 0 |
0 (574) 0 0 |
(20) (309,920) 0 0 |
(69) (255,477) 0 0 |
|
| (309,366) 34,427 0 56 0 0 0 |
(574) (574) 0 |
(309,940) 33,853 0 0 0 0 0 |
||
| (255,546) | ||||
| 16,610 | ||||
| 0 0 0 0 0 |
||||
| (56) | ||||
| 0 0 0 |
||||
| 34,483 | (630) | 33,853 | 16,610 | |
| 226,174 260,657 |
630 0 |
226,804 260,657 |
210,194 226,804 |
Page 1
BRETTON COMMUNITY PRESCHOOL CHARITY COMMISSION REGisfERED NO: 1055385 Bal•K¢ Sheet u •t 31s1 JuPf 2025 INCOME FLINDS TOTAL Th15 TOTAL LAST YEAR NOTE FUNDS FIXED Intanglble Flxed A55ets Tanglble Flxed A55ets Herttage Assets 5.628 5.628 Total FIX As¥•ts 5,505 Sto¢k5 Debtors and prepayments Investments Cash at Bank and In Hand 1,941 261.(XW) 261.IXM) 228,366 Tot•1 Cyrrem Asa•ts Amount Fallln8 Wlthln One Y¢ar Amunt Falllnl [e Afterone Year li 19.0551 19A1551 19,0081 257 257 Endowment funds Restrl¢ted Income fvnd5 Unrestrfrted fund5 Revaluatlon re5er¥ 2fAI,657 260,657 226,804 FUN I607 The note5 on pa8e$ 3- 6 fon)7 part of these fimndal stJtsment> $18ned alf of the Trustees: Sl8n Name
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 1 – BASIS OF PREPARATION
The accounts have been prepared in accordance with the applicable accounting standards and comply with SORP FRS102 and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
There are no material uncertainties related to events or conditions that cast doubt on the charity’s ability to continue as a going concern.
The accounts present a true and fair view and the accounting policies adopted are those outlined in Note 2.
No material prior year errors have been identified in the reporting period.
NOTE 2 – ACCOUNTING POLICIES
2.1 INCOME
Recognition of Income These are included in the Statement of Financial Activities (SoFA) when the charity becomes legally entitled to the resources and the amount can be quantified with reasonable accuracy.
Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted under FRS 102 SORP or FRS 102. Grants and Donations Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources. Volunteer Help The value of any voluntary help is not included in the accounts. Income from interest This is included in the accounts when receivable.
2.2 EXPENDITURE AND LIABILITIES
Resources Expended Expenditure and liabilities are recognised in the period to which they relate. Governance Costs Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. This includes cost of the preparation and examination of statutory accounts, the costs of
Page 3
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS For the Period 1[st] August 2024 to 31[st] July 2025
trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
Support Costs Support costs are those costs that, whilst necessary to deliver an activity, do not themselves produce or constitute a direct charitable activity. Support costs include administration functions such as accounting, payroll, and IT.
2.3 FUNDS All incoming and outgoing resources are allocated to the fund to which they relate.
Unrestricted Funds Unrestricted funds can be used in accordance with charitable objectives at the discretion of the Trustees.
Restricted Funds Restricted funds are those funds where the donor has placed a restriction of use that is narrower than the general objects of the charity.
2.4 ASSETS
Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost use by charity at least £250. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation Depreciation of fixed assets is provided at the rates shown below so as to write off their costs over their expected useful life, as follows:
Rate Basis Equipment 20% p.a. Straight line
Page 4
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 3 - ANALYSIS OF INCOME
----- Start of picture text -----
Unrestricted Restricted Total This Total Last
A1 Donations Funds £ Funds £ Year £ Year £
Donations and gifts 534 - 534 5
Grants from government/other charities - - - 1,200
Total Donations 534 - 534 1,205
A2 Charitable Activities
Nursery Education Funding 305,249 305,249 230,201
Local Authority Funding 17,278 17,278 13,741
Fees from Parents 16,343 16,343 23,982
Other Income 1,974 1,974 659
Total charitable Activities 340,844 - 340,844 268,583
A3 Other Trading Activities
Fundraising 601 - 601 481
Total Trading Activities 601 - 601 481
A4 Income from Investments
Interest Income 1,814 - 1,814 1,887
-
Total Income from Investments 1,814 - 1,814 1,887
A5 Separate material items of income
- -
Total Separate Material Items of Income - - - -
A6 Other
- - - -
Total Other - - - -
TOTAL INCOME 343,793 - 343,793 272,156
----- End of picture text -----
NOTE 4 - ANALYSIS OF RECEIPTS OF GOVERNMENT GRANTS/OTHER CHARITIES
No government grants were received in the reporting period.
Page 5
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS
For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 5 - ANALYSIS OF EXPENDITURE
----- Start of picture text -----
Unrestricted Restricted
B1 Expenditure of Raising funds Funds £ Funds £ Total £ Prior year £
Fundraising Expenses 20 0 20 69
Total Expenditure Raising funds 20 0 20 69
B2 Expenditure on Charitable Activities
Direct Charitable Activities
Wages including PAYE and Pensions 244,723 0 244,723 195,720
Other Staff Costs 5,861 0 5,861 2,280
Preschool Resources & Activities 8,152 574 8,726 5,600
Premises 22,201 0 22,201 24,463
Consumables 5,220 0 5,220 4,523
Other costs 2,909 0 2,909 2,725
Bank Charges 225 0 225 193
Depreciation 2,111 0 2,111 1,809
Support Costs
Professional Fees 10,891 0 10,891 11,394
Administration 6,914 0 6,914 6,633
Governance
Governance 139 0 139 137
Total Charitable Activities 309,346 574 309,920 255,477
B3 Other Trading Activities 0 0 0 0
Total Trading Activities 0 0 0 0
B4 Separate Material Item of Expense 0 0 0 0
Total Separate Material Items of Income 0 0 0 0
B5 Other 0 0 0 0
Total Other 0 0 0 0
TOTAL EXPENDITURE 309,366 574 309,940 255,546
----- End of picture text -----
Page 6
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 6 - DETAILS OF CERTAIN ITEMS OF EXPENDITURE
Note 6.1 - Fees for Examination of the accounts
----- Start of picture text -----
This Year £ Last Year £
Independent examiner’s fees 111 105
Assurance services other than audit or 0 0
independent examination
Tax advisory fees 0 0
Other fees paid to independent examiner, e.g. 0
financial advice, consultancy, accountancy
services)
Total 111 105
----- End of picture text -----
NOTE 7 – PAID EMPLOYEES
Note 7.1 – Staff Costs
----- Start of picture text -----
This Year £ Last Year £
Salaries and Wages 216,486 178,499
Social Security Costs 22,330 13,182
Workplace Pension Costs 5,907 4,039
Other employee Benefits 0 0
Total 244,723 195,720
----- End of picture text -----
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
Note 7.2 – Average Head Count in the Year
| This Year No | Last Year No | |
|---|---|---|
| Charitable Activities | 16 | 15 |
Page 7
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 8 – TANGIBLE FIXED ASSETS
| Cost or Valuation At the beginning of the year Additions Disposals At end of the year Depreciation At beginning of the year Disposals Depreciation At end of the year Net book value Net book value at the beginning of the year Net book value at the end of the year |
Preschool Equipment £ |
|---|---|
| 9,042 | |
| 2,594 | |
| (360) | |
| 11,276 | |
| 3,537 | |
| (144) | |
| 2,255 | |
| 5,648 | |
| 5,505 | |
| 5,628 |
NOTE 9 – DEBTORS AND PREPAYMENTS
| This Year £ | Last Year £ 39 1,902 1,941 |
|
|---|---|---|
| Fees from Parents | 391 | |
| Prepayments/Accrued income | 2,693 | |
| Totals | 3,084 |
There are no debtors recoverable in more than 1 year included in the above figures.
NOTE 10 – CASH AT BANK AND IN HAND
----- Start of picture text -----
This Year £ Last Year £
HSBC Current 160,107 129,423
HSBC Savings 100,614 98,801
Petty Cash 279 142
Totals 261,000 228,366
----- End of picture text -----
NOTE 11 – CREDITORS AND ACCRUALS
----- Start of picture text -----
This Year £ Last Year £
Trade creditors 1,444 2,310
Accruals and deferred income 5,407 5,716
PAYE / NI Contributions 1,400 768
HSBC Credit Card 804 214
Totals 9,055 9,008
----- End of picture text -----
There are no creditors payable in more than 1 year included in above figures.
Page 8
BRETTON COMMUNITY PRESCHOOL
CHARITY COMMISSION REGISTERED NO: 1055385
NOTES TO THE ACCOUNTS
For the Period 1[st] August 2024 to 31[st] July 2025
NOTE 12 – TRANSACTIONS WITH TRUSTEES AND RELATED PARTIES
None of the trustees have been paid any remuneration or received any other benefits from an employment with the charity or related entity.
No trustee expenses have been incurred.
Page 9
This independent examinerfs report relates to the accounts of BRErroN COMMUNtrY PRESCHOOL Charity Commission Registered No: 1055385 I report to the trustees on my examination of the accounts of the above chartty ("the Trusv) forthe vear ended 31" July 2025. Res onslbilities and Basls of Re ort As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the AcV}. I report in respert of my examination of the Trusvs accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 14515}{b} of the Act. Independent examiner's statement The charivs gross income exceeded £250,000 and l am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales. I have completed my examination. I confirm that no material matters have come to my attentlon in connection with the examination which 8ives me cause to believe that in, any material respect: the accounting records were not kept in accordance with sertion 130 of the Charltles Act,. or the accounts did not accord with the accounting records; or the accounts did not comply with the applicable requirements toncerning the form and content of accounts set out in the Charities {Accounts and Reports} Regulatlons 2008 other than any requirement that the accounts give a'true and fairf view which is not a matterconsidered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed: Date Mark Ruffles & Co 4 Baron Court Werrington Peterborough PE4 7ZE Professional Qualification: FCA