| Receip'ts | |||||||
|---|---|---|---|---|---|---|---|
| Inclusion Support Fundmg Grantlncome |
E3,800.00 E139,571.64 |
KEYACCOUNTING | SERVICES | ||||
| Nursery Fees | E205,391.45 | ||||||
| Hot Lunch 8 Packed Tea | E3,859.00 | ||||||
| Fund Raising | 62,662.32 | ||||||
| Misc Income | E1,011.52 | E356,295.93 | |||||
| Expenses | |||||||
| Admm Expenses | E2,057.32 | ||||||
| Nursery Equipment |
E21.29 | ||||||
| Computer costs | E2100 | ||||||
| Consumables, toys, |
Resources | E4,654.90 | |||||
| F le Storage | E45334 | ||||||
| Gas, Water, &Elec | 69,727.79 | ||||||
| Licenses &Insurance | E1,847.63 | ||||||
| Advertising | E560.46 | ||||||
| Equipment Rental |
E2,170.92 | ||||||
| Lunches 8 Snacks |
E2,D74.82 | ||||||
| CleaninE & Hygiene costs |
E5,37I.06 | ||||||
| Misc | E59678 | ||||||
| Bank Charges | F86.88 | ||||||
| Bad Debt Wntten | Off | E64185 | |||||
| Postage | E314.05 | ||||||
| Property Repairs 2 Renewals |
EB,396.58 | ||||||
| Legal 8 Professional | Fees | 52,008.12 | |||||
| Rent & Rates | E13,87762 | ||||||
| Computer Software |
61,597.53 | ||||||
| Salaries fAR Staff Costs) | E298,967 73 | ||||||
| NIC/Pension | E24,770 54 | ||||||
| Stationary & Printing |
E930.98 | ||||||
| Telephone | E1,53683 | ||||||
| Traming &Staff welfare |
E1,377.70 | ||||||
| 6384,063.72 | |||||||
| Income Over Expenditure | for this financial year | .127,767 79 | |||||
| Assets | |||||||
| Fixed Assets | Off ce Equipment Furniture 8 Fixtures |
E2,41389 E2,097.93 |
E4,51187 | ||||
| Bank &Cash | ~ank Current Account | 1353.79 | |||||
| Bank 5F Nursery | -31441590 | f94542 | |||||
| Bank 5 FNursery | -31441574 | 110,910.00 | |||||
| Petty Cash | E124.79 | E12,33400 | |||||
| Other Asset& | Prupayments | E493.35 | |||||
| Debtors | 52,526.42 | E3,019.77 | |||||
| E19,865.64 | |||||||
| Liabigties | Provision for Bad | Debt | E1,00D.00 | ||||
| Net Wages | .E85.00 | ||||||
| Creditors | E5,932 80 | ||||||
| Pension Fund | E572.09 | ||||||
| Accruals | E1,3DD.DD | ||||||
| PATE/NIC | E18,128.51 | 626,848.40 | |||||
| Unrestncted Funds |
Brought Forward | E12,174.03 | |||||
| Restricted Funds | Brought | Forward | E8,611,00 | ||||
| Less Income Over Expenditure | for this fmanaal year |
E27,767 79 E6.98176 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.