OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Receip'ts
Inclusion Support Fundmg
Grantlncome
E3,800.00
E139,571.64
KEYACCOUNTING SERVICES
Nursery Fees E205,391.45
Hot Lunch 8 Packed Tea E3,859.00
Fund Raising 62,662.32
Misc Income E1,011.52 E356,295.93
Expenses
Admm Expenses E2,057.32
Nursery
Equipment
E21.29
Computer costs E2100
Consumables,
toys,
Resources E4,654.90
F le Storage E45334
Gas, Water, &Elec 69,727.79
Licenses &Insurance E1,847.63
Advertising E560.46
Equipment
Rental
E2,170.92
Lunches
8 Snacks
E2,D74.82
CleaninE
& Hygiene costs
E5,37I.06
Misc E59678
Bank Charges F86.88
Bad Debt Wntten Off E64185
Postage E314.05
Property
Repairs 2 Renewals
EB,396.58
Legal 8 Professional Fees 52,008.12
Rent & Rates E13,87762
Computer
Software
61,597.53
Salaries fAR Staff Costs) E298,967 73
NIC/Pension E24,770 54
Stationary
& Printing
E930.98
Telephone E1,53683
Traming
&Staff welfare
E1,377.70
6384,063.72
Income Over Expenditure for this financial year .127,767 79
Assets
Fixed Assets Off ce Equipment
Furniture 8 Fixtures
E2,41389
E2,097.93
E4,51187
Bank &Cash ~ank Current Account 1353.79
Bank 5F Nursery -31441590 f94542
Bank 5 FNursery -31441574 110,910.00
Petty Cash E124.79 E12,33400
Other Asset& Prupayments E493.35
Debtors 52,526.42 E3,019.77
E19,865.64
Liabigties Provision for Bad Debt E1,00D.00
Net Wages .E85.00
Creditors E5,932 80
Pension Fund E572.09
Accruals E1,3DD.DD
PATE/NIC E18,128.51 626,848.40
Unrestncted
Funds
Brought Forward E12,174.03
Restricted Funds Brought Forward E8,611,00
Less Income Over Expenditure for this fmanaal
year
E27,767 79
E6.98176