| Smgey Faces | Nursery | Year ended 31st AuBust 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Receipts | ||||||||
| Inclusion Support |
Funding | E2,000.00 | ||||||
| Grant Income | E179,092.46 | |||||||
| Nursery Fees |
E120,17750 | |||||||
| Holiday Club Fees | ED.DD | |||||||
| Fund Raising | E1,74803 | |||||||
| Consumable charges |
E210.00 | |||||||
| Misc Income | E65,098.39 | E368,326.38 | ||||||
| Expenses | ||||||||
| Accounting, Audit. | Payroll | ED.DD | ||||||
| Admin Expenses |
E1,013.87 | |||||||
| Bad Debt Written | Off | E551.14 | ||||||
| Computer costs |
E1,432.94 | |||||||
| Consumables, toys,Resources | E733.85 | |||||||
| Fde Storage | E458.53 | |||||||
| Gas, Water, & Elec | E10,428.10 | |||||||
| Licenses & Insurance | E2,068.75 | |||||||
| Garden ~ Lottery Grant |
E1,106.93 | |||||||
| Equipment Rental |
E1,221.68 | |||||||
| Lunches &Snacks | E2,166.45 | |||||||
| Cleaning & Hygiene costs | E3,227.63 | |||||||
| Misc | E1,657.25 | |||||||
| Postage | E219.96 | |||||||
| Premises Expenses |
E499.96 | |||||||
| Legal &Professional | Fees | E528.26 | ||||||
| Rent & Rates | 612,641.59 | |||||||
| Reseal'ms | E1,324.46 | |||||||
| Room Equipment | E1,691.32 | |||||||
| Salaries fAB Staff Coats) | 6331,981.35 | |||||||
| Stationary & Printing |
E1,602.52 | |||||||
| Telephone | E1,385.47 | |||||||
| Training | E1,454.80 | |||||||
| Travel &Staff welfare | E1,206.96 | |||||||
| E380,603.77 | ||||||||
| Income Over Expenditure | for | this financial year | -E12,277.39 | |||||
| Assets | ||||||||
| Bank &Cash | Bank Current Account | E15,053.9D | ||||||
| Bank 5 F Nursery | - | 31441590 | E5,245.06 | |||||
| UNRESTRICTED FUNDS | 639,859.98 | |||||||
| Bank 5 F Nursery - | 31441574 | 620,500.00 | ||||||
| Petty Carh | E205.80 | E80,864.74 | ||||||
| Fixed Assets | Office Equipment | E2,25D.90 | ||||||
| Furniture & Fixtures |
E1,708.98 | |||||||
| Other Assets | Prepayments | E493.35 | ||||||
| Net Wages | 685 00 | |||||||
| Debtors | -E456.50 | E4,081.73 | ||||||
| E84,946.47 | ||||||||
| Uabgities | Provision for Bad | Debt | E2,000.00 | |||||
| Creditors | E3,496.72 | |||||||
| Accruals | E1,300.00 | |||||||
| Pension Fund | E437.51 | |||||||
| PAYS/NIC | E2,658.67 | |||||||
| HGGI Funding | E8,611.00 | E17,5D3.90 | ||||||
| E67,442 57 | ||||||||
| Funds Brought Forward | E69,336.75 | |||||||
| Less Income Over | Expenditure | for this financial | year | -E12,277.39 | ||||
| E57,059.36 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.