| Statement ofFinancial Activities for the | year ended | 31March 2 | 022 | ||||
|---|---|---|---|---|---|---|---|
| y/e 31.03.22 | Y/E31.03.21 | ||||||
| Unrestricted | Restricted | Total | Unrestncted | Resiricled | Ta/al | ||
| Funds | Funds | Funds | Funds | Funds | Funds | Notes | |
| f | |||||||
| Incoming Resources Donations Legacies Income I'rom Fundraising Activities Income trom Imestments |
90,039 72,294 0 7,556 |
12,835 0 0 855 |
102,874 72,294 0 8,411 |
51,927 4,833 1,997 8,988 |
72,465 0 0 2,574 |
124,392 4,833 1,997 11,562 |
43 |
| Income I'rom Grants Total income and endowments |
0 169,889 |
31,187 44,877 |
31,187 214,766 |
0 67,745 |
165,600 240,639 |
165,600 308,384 |
|
| Expenditure on: Raising funds Charitable Activities |
913 131,495 |
0 26,253 |
913 157,748 |
132 55,350 |
0 103,313 |
132 158,663 |
2.0 2.0 |
| Total resources expended | 132,408 | 26,253 | 158,661 | 55,482 | 103,313 | 158,795 | |
| Net gains/(losses) on investments |
21,401 | 2,668 | 24,06'9 | 42,466 | 5,294 | 47,760 | |
| Net Income/(expenditure) | 58,882 | 21,292 | 80,174 | 54,729 | 142,620 | 197,349 | |
| Reconciliation offunds: |
|||||||
| Total funds brought forward Total funds carried forward |
561,469 620,351 |
204,246 225,538 |
765,715 845,889 |
506,740 561,469 |
61,626 204i246 |
568i366 765,715 |
|
| The notes at pages 4to 10form part ofthese accounts. |
| Y/E 31.03.22 | Y/V31.03.21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | Notes | |||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||
| Fixed Assets | |||||||||
| Investments | 269,374 | 33,577 | 302,951 | 247,972 | 30,910 | 278,882 | 4.1/4.2 | ||
| Total Fixed Assets | 269,374 | 33,577 | 302,951 | 247,972 | 30,910 | 278,882 | |||
| Current Assets | |||||||||
| Debtors | 2,896 | 0 | 2,896 | 3,299 | 0 | 3,299 | 5 | ||
| Investments | 254,818 | 0 | 254,818 | 152,930 | 16,523 | 169,453 | |||
| Cash at bank and in | hand | 184,448 | 191,961 | 376,409 | 200,913 | ' | ')04,585 | 405,498 | |
| Total Current Assets | 442,162 | 191,961 | 634,123 | 357)142 | 221,108 | 578,250 | |||
| Liabilities | |||||||||
| Creditors: Amounts falling due within one year Net Current Assets/(Liabilities) |
~91,185) 350)977 |
6 191)961 |
(91 185) 542)938 |
(43,645) 313)497 |
~47 772) 173)336 |
(91,417) 4S6)833 |
6 | ||
| Total Net Assets | 620)351 | 225,538 | S45,889 | 561,469 | 204,246 | 765,715 | |||
| Funds ofthe Charity | |||||||||
| Restricted Income Funds | 0 | 225,538 | 225,538 | 0 | 204,246 | 204,246 | 7,1 | ||
| Unrestricted funds |
620,351 | 0 | 620,351 | 561,469 | 0 | 561,469 | 7.3 | ||
| Total Charity Funds | 620,351 | 225,538 | 845,889 | 561,469 | 204,246 | 765,715 |
| CHARITABLE TRUST ACCOUNT | CHARITABLE TRUST ACCOUNT | LINCOLNSHIRE COMMUNITY HEALTH | LINCOLNSHIRE COMMUNITY HEALTH | LINCOLNSHIRE COMMUNITY HEALTH | SERVICENHS | TRUST 2021-22 | |||
|---|---|---|---|---|---|---|---|---|---|
| Analysis of Charitable |
Unrestncted Funds |
Restricted Funds |
Total Funds |
Unrestricted Funds |
Restricled Funds |
Total Funds |
|||
| Activities &Raising Funds |
Contribution to NHS Expo&)diture Patients rvel fare and ament ties |
f. 63,120 33.021 |
2,422 8,763 |
2022f 65~2 41&784 |
828 11,082 |
32,159 8,234 |
2021 f. 32&r87 19@16 |
||
| Fund raising acti Staffwelfare & |
ri ties amenities (inc training) 913 11,426 |
0 5,752 |
913 17,178 |
132 25,033 |
0 57,310 |
132 82@43 |
|||
| Research &development Governance Costs |
60 23.868 |
4,407 4.909 |
4,467 | 18,407 | 5,410 | 23,817 | |||
| 132,408 | 26,253 | 55,482 | 103+13 | 158,795 | |||||
| Analysis of | 3 | ||||||||
| Governance | casts | ||||||||
| Total | Total | ||||||||
| Unrestricted | Resuicted | Other Costs | Umestricted | Restricted | Other Costs | ||||
| Funds f. |
Funds f |
2022 f. |
Funds f |
Funds f |
2021 f |
||||
| Independent Examination feev Other fees |
1,493 1,237 |
307 254 |
I&900 1,491 |
l,391 1,986 |
409 584 |
Irgaa 2&570 |
|||
| BooJrt-in services from NHS | 21,138 | 25,486 | 15,030 | 4,417 | 19,447 | ||||
| 23/68 | 28,777 | 18,407 | 5,410 | 23JI17 | |||||
| v2020 net of rior veer ove rorision |
|||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| Analysis of Fixed Asset |
4.1 | Funds f, |
Funds f |
2022 f |
Funds f |
Funds f. |
2021 | ||
| Iavestments | |||||||||
| Market value at31blarcb 2021 | 247,973 | 30,909 | 278,882 | 205,506 | 25,616 | 231,122 | |||
| Add: Acquisitions at cost Less:Disposals at canyiug value Less: Redeemed |
0 0 |
0 0 |
0 0 0 |
0 0 |
0 a |
a 0 0 |
|||
| Net goss) gain on revaluation Market value at31 5 larch 2022 |
21,401 269/74 |
2,668 33&577 |
24,069 302@51 |
42,467 247 )t73 |
&h293 30 &109 |
47,760 278/S2 |
|||
| Historic cost at | 31 March 2022 | 122)247 | 15/38 | 137,485 | 122,247 | 15,238 | 137,485 | ||
| 4.2 | Total | Total | |||||||
| 2022f | 2021 | ||||||||
| brvestments listed on Stock Exchange |
|||||||||
| Investments in or |
aCommon Deposit Fund Common Investment Fund |
302851 | 2784I82 | ||||||
| 302)151 | 278,882 | ||||||||
| All investments | arc held «id&in | the UK | |||||||
| Aoalysis of gross incame fmm |
4.3 | Total 2022 faaa |
Total 2021 6aaa |
||||||
| investments | |||||||||
| Investments listed on Stack Exchange |
|||||||||
| Investmentx in or |
aCommon Deposit Fund Common Investment Fund |
8~2 | S)146 | ||||||
| Other investnrents | 129 8,411 |
3,416 11562 |
|||||||
| All invesunents | are held «ithin | the UK | |||||||
| Analysis of Debtom |
5 | Total 2022 f000 |
Total 2021 faaa |
||||||
| Amounts falling due tritbin one |
year | Trade debtors | 0 | 0 | |||||
| Prepayments Other debtors |
0 2,896 |
0 3+99 |
|||||||
| Total debtors falling due «xthin | one | year | 2,896 | 3,299 | |||||
| Total | Tatal | ||||||||
| 2022 | 2021 | ||||||||
| Analysis of | faaa | faaa | |||||||
| Creditors | |||||||||
| Amounts falling due «itbin one |
yean Trade creditors ' |
0 | 0 | ||||||
| Odter creditors | 91,185 | 91,417 | |||||||
| 91,185 | 91,417 | ||||||||
| Total creditors | foiling due within one year |
| CJO | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | r ac O r4 |
cct | 'ct t |
««5 t 00 |
«at 00 00 |
l I/5 00 |
C«c I/l |
««5 | t | ««5 00 O |
l 'ct Cc |
Cl V) IAO |
M! l OO |
I/5 Nl O |
||||||||||||
| OOOO | O CC 0 |
a5 IDa cclC0 IC |
0 «5 a5 cd 0 |
««COO | OOOO | rn 05 dl o,o Cl |
||||||||||||||||||||
| ca | ||||||||||||||||||||||||||
| 0 C |
0 4 M |
) | 0 8 |
8 0 C! M O I ~Ca, 0 |
||||||||||||||||||||||
| O0 | nd C |
oc 00 |
O O MI |
O t |
O | Cfc 00 I«5 «h |
C C |
O cd |
50 | O | C«l | cn ClO |
O | 0c | t EA O |
00 oc |
0 o 0 IdMmO |
|||||||||
| d3 00 0 O |
CC D 0 cn Cl |
O O IA |
O | l CV |
l OO ««c |
M 0 05o Inc «ac 0 C) cn C C ID 0 I 0 BeB |
0 \0 8 |
0 C I al |
0/ E0 O |
tt! cn 0 cnO |
VI oc C4 |
O 00 |
00 OO |
C DC cn O 05 |
o M al ~ O |
ca C cll |
||||||||||
| ClO Q |
O CCO |
IA oc |
t OO |
I/I | O oc |
O ttl |
~ | O oc 'CP 05 |
'0 «4 Vl MI pl |
O | m M |
t 0t OOO |
4 4 cd |
0 Cd O.C |
||||||||||||
| 0 | O | 0 | O | kU0gg0 | WF | 0 C 0 6 |
W Y) O Cl C= M |
|||||||||||||||||||
| o | ||||||||||||||||||||||||||
| M | 0 | M O |
M ID |
|||||||||||||||||||||||
| C l |
~D5OZ p «/5 |
0 | + | 8 t/5 08 g c X«/50+ CD «/! 4J ~0 g «/l ZAU~A |
L Cl |
C & cn0 4 4l Cl Q |
W «/5 0 0 |
CCI'x & O $ x D & 0 |
z +0 sx t/l D 0 |
0 | f | 0 M 0 0 Q 0 0 o & nd 0 Cl qi4 |
||||||||||||||
| Cl | ||||||||||||||||||||||||||
| c4 | m | m CV |
O | «0 O |
O | OO O |
||||||||||||||||||||
| 0 | 0 | CC | 0 | |||||||||||||||||||||||
| M | ||||||||||||||||||||||||||
| cn | ||||||||||||||||||||||||||
| 0! | aa | C | cn | Cd | C | |||||||||||||||||||||
| Q | 8CC | Cl | IC |
| Trustee and | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connected | |||||||||||||||
| Persons | 8.1 | Trustee expenses reimbursed | 2022 | 2021 | |||||||||||
| Transactions | %000 | f000 | |||||||||||||
| Travel and subsistence | 0 | 0 | |||||||||||||
| Entertainment | 0 | 0 | |||||||||||||
| Other (please describe) | 0 | 0 | |||||||||||||
| Total number oftrustees | 0* | 0* | |||||||||||||
| *TS II I II C |
IITH | ltl S | I | tNHST | t | tl | C tP | t T t |
0»0 | ||||||
| itself astatutory body; as such it doesn't have |
trustees. | 'The | Corporate Trustee has | delegated | |||||||||||
| responsibility to oversee the day to day running |
ofthe | charity on | its behalf | to acommittee | of | ||||||||||
| people representing the |
boards ofboth Lincolnshire | Community | Health Services NHS Trust | ||||||||||||
| and | Lincolnshire | Partnership | NHS | Foundation | Trust. | ||||||||||
| 8.2 | Trustee remuneration | 2022 | 2021 | ||||||||||||
| f000 | f000 | ||||||||||||||
| Name ofindividual | 0 | 0 | |||||||||||||
| Name ofindividual | 0 | 0 | |||||||||||||
| Total Trustee remuneration | paid or payable | ||||||||||||||
| Total number oftrustees | |||||||||||||||
| receiving remuneration | 0* | 0* | |||||||||||||
| 8.3 | Details oftransactions | with trustees or connected | persons |
| Details oftransactions | with trustees or connected | persons | |
|---|---|---|---|
| Name ofparty involved, | adescription ofthe | Amount | Amount |
| transaction and a description ofthe |
2022 | 2021 | |
| nature ofthe relationship | |||
| nil | nil |
| Description | ofCover | Amount | Amount |
|---|---|---|---|
| 2022 | 2021 | ||
| f000 | f000 | ||
| nil | nil |
| Connected | 9 | Name, nature ofconnection, | Name, nature ofconnection, | 2022 | 2022 | 2021 | 2021 | |
|---|---|---|---|---|---|---|---|---|
| Organisations | description ofactivities | Turnover of | Retained surplus | Tuniover of | Retamed surplus | |||
| undertaken and details |
Connected | Loss for the | Connected | Loss for the | ||||
| ofany qualifications | Organisation | Connected | Organisation | Connected | ||||
| expressed by their auditors | Organisation | Organisation | ||||||
| Lincolnshire Community |
Health Services NHS Trust | 123,204,000 | 17,000 | 110,701,000 | (12,000) | |||
| Lincolnshire Partnership |
Foundation | Trust | 137,580,000 | 3 670,000 | 123,976,000 | (1,922,000) | ||
| Related party | 10 | Related Party Transactions | ||||||
| transactions |