CHARITY REGISTRATION NUMBER: 1054896
Wymondham Abbey Preservation Trust Unaudited financial statements
5 April 2024
Wymondham Abbey Preservation Trust
Financial statements
Year ended 5 April 2024
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 6 |
| Statement of financial activities | 8 |
| Statement of financial position | 9 |
| Notes to the financial statements | 10 |
Wymondham Abbey Preservation Trust
Trustees' annual report
Year ended 5 April 2024
The trustees present their report and the unaudited financial statements of the charity for the year ended 5 April 2024.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Reference and administrative details
Registered charity name Wymondham Abbey Preservation Trust Charity registration number 1054896 Principal office Holme Farm Suton Wymondham Norfolk NR18 9JJ
The trustees
The trustees who served during the year and at the date of approval were as follows:
Mr David Pennell (Chairman) Miss S Seaman (Honorary Treasurer) Mr C Brown Mr M Halls Mr B Johnson (resigned with effect 17 May 2023) Mr J Durrant (appointed 6 May 2023) Mr B Randall Revd C Davies (resigned 8 September 2024) Mrs D Ralphs Mrs D Grant Independent examiner Mark Proctor FCA DChA Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB Bankers Barclays Bank Plc 45 Market Street Wymondham Norfolk NR18 0AL Stockbrokers Barratt and Cooke Limited 5-6 Opie Street Norwich Norfolk NR1 3DW
- 1 -
Wymondham Abbey Preservation Trust
Trustees' annual report (continued)
Year ended 5 April 2024
Objectives and activities
The object of the Trust is the preservation, repair, insurance, maintenance, improvement, upkeep, beautification, embellishment and reconstruction of the Wymondham Abbey in the County of Norfolk and of monuments, fittings, fixtures, stained glass, furniture, organs, ornaments and chattels in such building and of the churchyard or curtilage of such building and all such other charitable purposes within the said Parish as the trustees shall determine by a unanimous resolution.
Grant-making policy
The Trustees meet when required to consider and approve expenditure in accordance with the object of the Trust.
Public benefit
The aims of the Trust fall within two definitions of charitable activity, the advancement of religion and the advancement of heritage. On each count, the Trust provides benefits to the public generally. Grants are made by the Trust towards the preservation of Wymondham Abbey for the benefit of the community that it serves and for the wider public. The Trust's activities also benefit the parishioners of the PCC by reducing the requirement for fundraising.
The Trustees have considered the Charity Commission's guidance on public benefit. They confirm that in planning and carrying out the Trust's activities they have had regard to this guidance.
- 2 -
Wymondham Abbey Preservation Trust
Trustees' annual report (continued)
Year ended 5 April 2024
Achievements and performance
At the start of the financial year the Trust held total reserves of £1,597,836. The value at the year-end was £1,581,751.
Dividend income is slightly up at £44,089 but cash balances were utilised and therefore only a modest amount of interest was received despite improved interest rates.
A substantial amount of scheduled work has been completed and recorded under 'Expenditure' and 'Payments to the PCC' including:
The roof repairs were carried out by Norfolk Sheet Lead (UK) Ltd, including further work identified in addition to the quote and promptly agreed by the Trustees, at a total cost of £86,425 (£42,613 was committed in 2023).
McNeilage Conservation satisfactorily carried out the renovation of the Sedilia at a cost of £15,312 (£12,760 was committed in 2023).
-
Matthew Higby & Co. completed the maintenance of the bells as detailed in their report and replaced a
-
clapper, as agreed at a total increased cost of £8,236.
-
Architect's fees from Birdsall, Swash & Blackman Ltd totalled £5,503.
-
Heating costs were reimbursed at £24,427.
-
The cost of Clarity Digital's design and setting-up of the new Abbey website was £4,164.
Other expenditure included items deducted from the balance pledged to the Development Project at £6,254 and various minor repairs, and the renewal premium for the Ecclesiastical insurance at £12,175 was also met.
The Trust's own expenditure comprised £354 for the annual maintenance of the Trust website, the cost of the Independent Examination carried out by Lovewell Blake at £3,124 and the renewal of the indemnity insurance at £335.
The PCC returned £10,892 for VAT originally reimbursed in invoices and the Finance Officer is about to make the next claim.
To meet the Trust's total expenditure, £35,000 was transferred from cash held by Barratt & Cooke.
As at 5 April 2024, bank and COIF balances totalled £40,865 with a further £41,564 held in cash at Barratt & Cooke.
Financial review
Income was slightly increased at £44,089 (2023: £38,235), and expenditure totalled £101,268 (2023: £77,579). After gains on investments of £41,094 (2023: losses of £84,063), net expenditure for the year amounted to £16,085 (2023: net income £123,407).
The Trustees consider the year end position to be satisfactory.
- 3 -
Wymondham Abbey Preservation Trust
Trustees' annual report (continued)
Year ended 5 April 2024
Financial review (continued)
Reserves Policy
The charity primarily relies on investment income to fund its charitable activities. It is the policy of the Trustees that sufficient reserves should be retained that enable the charity to support its anticipated annual expenditure. The charity held no free reserves at the year end, with net current liabilities of £9,049 (2023: free reserves of £12,457).
No funds were designated for specific purposes at the year end.
Investment Policy
The Trust derives the majority of its income from the investment portfolio which had a market value at 5 April 2024 of £1,590,800 (5 April 2023: £1,585,379). The portfolio is managed on a discretionary basis by Barratt and Cooke Limited and the Trustees meet with the stockbrokers on at least an annual basis.
Plans for future periods
Going forward, the Trust is committed to up to £46,788 towards the Development Project.
Trustees
Members of the Board of Trustees who served during the year and up to the date of this report are set out on page 1.
Structure, governance and management
Governing Document
The Wymondham Abbey Preservation Trust was established under a Trust Deed dated 22 April 1965. The Trust was registered with the Charity Commission (registration number 1054896) on the 12 March 1996.
Recruitment and appointment of Trustees
In accordance with the Trust Deed, the Trustees must be members of the Church of England and on the electoral roll for the Parish of Wymondham. The power to appoint Trustees is held by Wymondham PCC.
Induction and training of Trustees
All new Trustees are provided with copies of:
-
The Charity's Trust Deed
-
The latest accounts of the Charity
and are encouraged to read the Charity Commission guidance notes CC3 - "The Essential Trustee"
In addition, Trustees are encouraged to read Charity Commission and other newsletters and to attend courses designed to keep them abreast of their duties and responsibilities.
Risk Management
The Trustees are aware of the Charity Commission's recommendation that the trustees assess the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate the exposure to these risks. All expenditure is made against formal requests from the PCC. All major works are carried out under the supervision of architects and payment is only made against architects' certification.
- 4 -
Wymondham Abbey Preservation Trust
Trustees' annual report (continued)
Year ended 5 April 2024
Structure, governance and management (continued)
Organisational Structure
The Trustees, who shall be no fewer than four and no more than ten in number, administer the Charity. A Finance sub-committee considers suggested changes to the investment portfolio as and when they arise.
Related Parties
The Revd C Davies, Mr B Randall and Mrs D Grant are members of Wymondham Abbey PCC.
True and Fair override
The accounts (financial statements) have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair" view. This departure has involved Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Independent examiner
Mark Proctor FCA DChA was appointed as independent examiner during the year and will be reappointed for the ensuing year.
The trustees' annual report was approved on 20 October 2024 and signed on behalf of the board of trustees by:
Miss S Seaman (Honorary Treasurer) Trustee
- 5 -
Wymondham Abbey Preservation Trust
Independent examiner's report to the trustees of Wymondham Abbey Preservation Trust
Year ended 5 April 2024
I report to the charity trustees on my examination of the financial statements of the charity for the year ended 5 April 2024 which comprise the statement of financial activities, statement of financial position and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
- 6 -
Wymondham Abbey Preservation Trust
Independent examiner's report to the trustees of Wymondham Abbey Preservation Trust (continued)
Year ended 5 April 2024
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Your attention is drawn to the fact that the Charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Mark Proctor FCA DChA Independent Examiner
Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB
28 October 2024
- 7 -
Wymondham Abbey Preservation Trust
Statement of financial activities
Year ended 5 April 2024
| 2024 | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Note | £ | £ | £ | ||
| Income and endowments | |||||
| Investment income | 4 | 44,089 | 44,089 | 38,235 | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| Total income | 44,089 | 44,089 | 38,235 | ||
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | |||
| Expenditure | |||||
| Charitable activities | 5 | (101,268) | (101,268) | (77,579) | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| Total expenditure | (101,268) | (101,268) | (77,579) | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | |||
| Net expenditure and net movements in funds before gains | |||||
| and losses on investments | (57,179) | (57,179) | (39,344) | ||
| Net gains/(losses) on investments | 6 | 41,094 | 41,094 | (84,063) | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||
| Net expenditure and net movement in funds | (16,085) | (16,085) | (123,407) | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| Reconciliation of funds | |||||
| Total funds brought forward | 1,597,836 | 1,597,836 | 1,721,243 | ||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||
| Total funds carried forward | 1,581,751 | 1,581,751 | 1,597,836 | ||
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 10 to 14 form part of these financial statements.
- 8 -
Wymondham Abbey Preservation Trust
Statement of financial position
5 April 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Fixed assets | ||||||
| Investments | 9 | 1,590,800 | 1,585,379 | |||
| Current assets | ||||||
| Cash at bank and in hand | 40,865 | 123,772 | ||||
| Creditors: Amounts falling due within | ||||||
| one year | 10 | (49,914) | (111,315) | |||
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||||
| Net current liabilities | (9,049) | 12,457 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Total assets less current liabilities | 1,581,751 | 1,597,836 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Net assets | 1,581,751 | 1,597,836 | ||||
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |||||
| Funds of the charity | ||||||
| Unrestricted funds | 1,581,751 | 1,597,836 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Total charity funds | 11 | 1,581,751 ৶৶৶৶৶৶৶৶৶৶৶ |
1,597,836 ৶৶৶৶৶৶৶৶৶৶৶ |
These financial statements were approved by the board of trustees and authorised for issue on 20 October 2024, and are signed on behalf of the board by:
Miss S Seaman (Honorary Treasurer) Trustee
The notes on pages 10 to 14 form part of these financial statements.
- 9 -
Wymondham Abbey Preservation Trust
Notes to the financial statements
Year ended 5 April 2024
1. General information
The charity is a registered charity in England and Wales and is unincorporated. The address of the principal office is Holme Farm, Suton, Wymondham, Norfolk, NR18 9JJ.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102))) and the Charities Act 2011.
The financial statements have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair" view. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The charity constitutes a public benefit entity as defined by FRS102.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain items at fair value. The financial statements are prepared in sterling, which is the functional currency of the entity, and rounded to the nearest £.
(b) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level and income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
(c) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or committment.
(d) Income
All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
- income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
- 10 -
Wymondham Abbey Preservation Trust
Notes to the financial statements (continued)
Year ended 5 April 2024
3. Accounting policies (continued)
Income (continued)
-
legacy income is recognised when receipt is probable and entitlement is established.
-
investment income is recognised when receivable.
(e) Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
- expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
(f) Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
(g) Investments
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
(h) Cash at bank
Cash at bank includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(i) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle that obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discount.
4. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Bank interest and dividends | 44,089 ৶৶৶৶৶৶৶ |
44,089 ৶৶৶৶৶৶৶ |
38,235 ৶৶৶৶৶৶৶ |
38,235 ৶৶৶৶৶৶৶ |
- 11 -
Notes to the financial statements (continued)
Wymondham Abbey Preservation Trust
Year ended 5 April 2024
5. Expenditure on charitable activities by activity type
| Grant funding | Total funds | Total fund | |||
|---|---|---|---|---|---|
| of activities | Support costs | 2024 | 2023 | ||
| £ | £ | £ | £ | ||
| East Tower rope access survey | – | – | – | (760) | |
| Emergency Lighting | – | – | – | 1,943 | |
| Risk assessment and fire extinguishers | 1,104 | – | 1,104 | – | |
| Matthew Higby & Co - bells | 8,236 | – | 8,236 | – | |
| Gutter inspection | – | – | – | 2,364 | |
| Roof repairs | 43,812 | – | 43,812 | 44,486 | |
| Masonry fall | 5,503 | – | 5,503 | – | |
| Inspection reports | 3,214 | – | 3,214 | 635 | |
| Alarm upgrade | 528 | – | 528 | – | |
| Insurance | 12,175 | – | 12,175 | 11,913 | |
| Repairs to Sedilia | 2,552 | – | 2,552 | 12,760 | |
| Heating | 24,427 | – | 24,427 | – | |
| VAT refund | (10,893) | – | (10,893) | – | |
| Investment management fees | – | 1,026 | 1,026 | 684 | |
| Alarm upgrade | 1,607 | – | 1,607 | – | |
| Website costs | 4,164 | 354 | 4,518 | 336 | |
| Governance costs | – | 3,459 | 3,459 | 3,218 | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ||
| 96,429 | 4,839 | 101,268 | 77,579 | ||
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ||
| Analysis of governance costs: | |||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Trustees' indemnity insurance | 335 | 320 | |||
| Independent examination fees | 3,124 | 2,898 | |||
| ৄৄৄৄৄৄ | ৄৄৄৄৄৄ | ||||
| Total | 3,459 | 3,218 | |||
| ৶৶৶৶৶৶ | ৶৶৶৶৶৶ | ||||
| 6. | Net gains/(losses) on investments | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Gains/(losses) on listed investments | 41,094 | 41,094 | (84,063) | (84,063) | |
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ||
| 7. | Independent examination fees | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Fees payable to the independent examiner for: | |||||
| Independent examination of the financial | statements | 3,124 | 2,898 | ||
| ৶৶৶৶৶৶ | ৶৶৶৶৶৶ | ||||
| 8. | Trustee remuneration and expenses |
No salaries or wages have been paid to employees, including the trustees, during the year.
The trustees received no remuneration or reimbursed expenditure during the year.
- 12 -
Wymondham Abbey Preservation Trust
Notes to the financial statements (continued)
Year ended 5 April 2024
9. Investments
| Listed | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 6 April 2023 | 1,585,379 |
| Additions | 210,039 |
| Disposals | (245,712) |
| Other movements | 41,094 |
| ৄৄৄৄৄৄৄৄৄৄৄ | |
| At 5 April 2024 | 1,590,800 |
| ৶৶৶৶৶৶৶৶৶৶৶ | |
| Impairment | |
| At 6 April 2023 and 5 April 2024 | |
| Carrying amount | |
| At 5 April 2024 | 1,590,800 |
| ৶৶৶৶৶৶৶৶৶৶৶ | |
| At 5 April 2023 | 1,585,379 |
| ৶৶৶৶৶৶৶৶৶৶৶ |
All investments shown above are held at valuation.
Financial assets held at fair value
The fair value of listed securities is determined by reference to the quoted price for these assets in an active market at the balance sheet date.
10. Creditors: Amounts falling due within one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Accruals and deferred income | 3,126 | 2,900 |
| Grant commitments | 46,788 | 108,415 |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 49,914 | 111,315 | |
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ |
In 2013/14, the Trustees committed to expenditure of up to £600,000 towards the Abbey Experience Development Project, of which £553,212 has been paid over to date, leaving a balance of £46,788 payable, if required.
- 13 -
Wymondham Abbey Preservation Trust
Notes to the financial statements (continued)
Year ended 5 April 2024
11. Analysis of charitable funds
Year ended 5 April 2024
| At 6 April | Gains and | At 5 April | ||||
|---|---|---|---|---|---|---|
| 2023 | Income | Expenditure | losses | Transfers | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| General fund | 1,534,638 | 44,089 | (57,456) | 41,094 | 19,386 | 1,581,751 |
| Roofing fund | 57,387 | – | (43,812) | – | (13,575) | – |
| Quinquennial | ||||||
| reserve | 5,811 | – | – | – | (5,811) | – |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| 1,597,836 | 44,089 | (101,268) | 41,094 | – | 1,581,751 | |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |
| Year ended 5 April 2023 | ||||||
| At 6 April | Gains and | At 5 April | ||||
| 2023 | Income | Expenditure | losses | Transfers | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| General fund | 1,615,432 | 38,235 | (34,966) | (84,063) | – | 1,534,638 |
| Roofing fund | 100,000 | – | (42,613) | – | – | 57,387 |
| Quinquennial | ||||||
| reserve | 5,811 | – | – | – | – | 5,811 |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| 1,721,243 | 38,235 | (77,579) | (84,063) | – | 1,597,836 | |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ |
12. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2024 | |
| £ | £ | |
| Investments | 1,590,800 | 1,590,800 |
| Current assets | 40,865 | 40,865 |
| Creditors less than 1 year | (49,914) | (49,914) |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| Net assets | 1,581,751 | 1,581,751 |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |
| Unrestricted | Total Funds | |
| Funds | 2023 | |
| £ | £ | |
| Investments | 1,585,379 | 1,585,379 |
| Current assets | 123,772 | 123,772 |
| Creditors less than 1 year | (111,315) | (111,315) |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| Net assets | 1,597,836 | 1,597,836 |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ |
13. Related parties
The Revd C Davies, Mr B Randall and Mrs D Grant are members of Wymondham Abbey PCC. During the year, payments of £107,676 were made to Wymondham Abbey PCC towards roof repairs, Sedilia repairs, bell repairs, architects fees, boiler and heating repairs, CCTV and fire alarm servicing, alarm upgrades, inspection reports, website costs, insurance and marketing. In addition £10,893 was received by the charity from Wymondham Abbey PCC in respect of VAT reclaimed on payments previously made by the charity.
- 14 -