OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
report
Trustees'
responsibilities
in relation
to the financial statements
Independent
Examiners
Report
Consolidated
statement
of financial
activities
Consolidated
Balance sheet
10
Charity balance sheet
Notes to the financial
statements
12-20
ARMITT LIBRARY AND MUSEUM CENTRE ARMITT LIBRARY AND MUSEUM CENTRE
Reference and Administrative Details
Charity name Armitt Library and Museum
Centre
Charity registration number 1054762
Company registration number 3153895
Principal office Rydal Road Ambleside Cumbria
LA22
9BL
Registered office Rydal Road Ambleside Cumbria
LA22
9BL
Trustees Charles
R Nugent
(Resigned 04/11/23)
Vivienne JC Ress (Resigned 01/04/23)
Anthony P Lonton
Peter R Lansberry
Sir Christopher J Scott
Lois T Mansfield
(Resigned 01/04/23)
Col.(Retd) Christopher Sanderson, OBEJP DL (Resigned 30/06/23)
Tim Cowen
Christoper
C Blackhurst
(Appointed 28/11/22)
Dr Penelope J E Bradshaw
(Appointed
25/05/23)
Dr Clare E Poulter (Appointed
01/06/23)
Secretary Peter R Lansberry
Examiner Dodd &Co Limited
FIFTEEN Rosehill
Montgomery
Way
Rosehill Estate
CARLISLE
CA1 2RW

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2028 2022
Note 2 2 2 2
Income and endowments from:
Donations
and legacies
25,563 41,082 66,645 133,773
Charitable
activities
32,705 32,705 23,271
Other trading
income
20,412 20,412 1,968
Interest received 159 159 10
Total income and endowments 78,839 41,082 119,921 159,022
Expenditure
on;
Raising funds 5,802 5,802 636
Charitable
activities
102,134 13,278 115,412 114,151
Total expenditure 107,936 13,278 121,214 114,787
Net incomer(expenditure) (29,097) 27,804 (1,293] 44,235
Transfers
between
funds
25,390 (25,390)
Net movement
in funds
(3,707) 2,414 (1,293] 44,235
Reconciliation
offunds
Total funds
brought
forward
537,200 107,449 644,649 600,414
Total funds carried forward 533,493 109,863 643,356 644,649
2023 2022
Note 2
Fixed assets
Tangible assets 10 374,395 380,227
Heritage assets 161,682 150,407
536,077 530,634
Current assets
Stocks 1,350 1,767
Debtors 12 7,525 6,792
Cash at bank and in hand 114,030 120,329
122,905 128,888
Creditors: Amounts falling due within one
year 13 (15,626) (14,873)
Net current assets 107,279 114,015
Net (liabilities)/assets 643,356 644,649
The funds ofthe charity:
Unrestricted
funds
533,493 537,200
Restricted funds 109,863 107,449
Total charity funds 15 643,356 644,649
2023 2022
Note 2
Fixed assets
Tangible assets 10 374,395 380,227
Heritage assets 99,396 88,122
473,791 468,349
Current assets
Stocks 1,350 1,767
Debtors 12 7,525 6,792
Cash at bank and in hand 75,322 81,737
84,197 90,296
Creditors: Amounts falling due within one
year 13 (15,625) (14,873)
Net current assets 68,572 75,423
Net (liabilities)/assets 542,363 543,772
The funds ofthe charity:
Unrestricted
funds
533,493 537,200
Restricted funds 8,870 6,572
Total charity funds 15 542,363 543,772
I Accounting
Policies
General information
Armitt
Library and Museum
Centre is a private company
limited
by
guarantee in England and Wales
The address
of the registered office is given m the
chanty
information
on the first page ofthese finanaal
statements.
The nature ofthe Armitt's operations
and principal
activities are detailed on page 4 of
these inancial statements.
Summary
of significant
accounting
policies and key accounting
estimates
The principal
accounting
poliaes applied
in the preparation
ofthese iinanaal
statements are sel out below These poliaes have been consistently
applied to afi the years presented,
unless
otherwise stated.
Statement
of compliance
'The linanaal
statements
have been prepared
in accordance
with Accounting
and Reporting by Chanties: Statement of Recommended Practice
applicable to chanties
prepanng
their accounts
in accordance
with
the Finanaal
Reponing
Standard
applicable
in the UK and Republic cf Ireland (FRS
102) (effsctive
1 January 2019) - (Charities SORP (FRS 102)),the
Finanaal Reporting Standard
applicable
m the UK
and Republic ol Ireland (FRS1021
and the Compames
Act 2006.
Basis ot preparation
The Chanty meets the defmition
ofa public benefit entity under FRS 102 Assets and kabilities are initially recognised
at historical cost or transaction
value unless otherwise
stated
in the relevant
accounting
policy notes.
Golhg cohcai'h
The Chatty has considered
whether
the use oithe going concern
basis for accounting is appropriate.
To do this,
they have considered whether there are
any material
uncertainties
as to the Charity's
ability to continue as
a going concern.
The trustees
prepare
detailed cash llaw proiections
and budgets
As a result ofthese reviews, the trustees
are
satisfied that there are no material
uncertainties
about the Charity's
ability to continue as a going concern.
Fund accounting
policy
Unrestncted
mcome funds are general funds that are available for
use at the trustees'
discretion
in furtherance
of the objectives of the Chanty
Further details of each fund are disclosed
in note 15
Income snd endowments
Donations are recognised
when the Charity has been notified
in wntmg
of both the amount
and sehlement
date. In the
event that a donation is subject to
conditions
that require a level ofperformance
by the Chanty before
the Chanty is entitled to the funds, the income is deferred and not recognised until
either those conditions are fully met, or the fufiilment
of those conditions
is whofiy within
the control ofthe Charity and it is probable that these conditions
vxfi be fulified
in the reporlmg
period.
Legacy gifts are recognised
on acase by case basis fogomng
the
grant of probate when the adminislor/executor for Ihe estate has communicated in
writmg
both the amount
and setfiement
date. In the event that the
gift is in the form cfan asset other than cash cr a fmanaal asset traded on a
recognised
stock exchange,
recognition
is subject to the value ofthe gift being
rehably
measured
with adegree
of reasonable accuracy and the title to
the asset having
been transferred
to the Chanty.
Investment
income is recognised
on a receivable basis.
Income fram chantable
achvities
includes
income recognised
as earned (as
the related goods or services are provided) under contract
Expenditure
Liabihties are recognised as soon as there isa legal or constructive obligation committmg Ihe Chanty lo the expenditure. Ag expenditure m accounted for
on an accruals basis and has been classified
under headings
that
aggregate afi casts related to the category
Costs ofgenerating
funds are the costs of trading
for fundraising
purposes.
Chmitable
expenditure
comprises those costs incurred
by the Chanty
in the
delivery
of
its activities and senrices for its beneficiaries. 0 includes both
costs that can be allocated
directly to such activities and those costs of an indirect nature
necessary to support tham.
Support costs
Support costs include central functions
and have been allocated
to actmty cast categories
on a basis consistent with the use of resources, lor example,
aficcating
property casts by fioor areas, or per capita, staff costs by the time
spent and other costs by their usage.
Taxation
The Chsnty is considered
to pass the tests set out in Paragraph
I
Schedule 6 ofthe Finance Act 2010 and therefore it meets the definition of a
charitable
company
for UK corporation
tax purposes.
Accordingly,
the Chanty is pctentiafiy exempt
fram taxation
in respect of mcome or capital gains
received
within categories covered by Chapter 3 Part 11 ofthe Corporation
Tax Act 2010 or Section 256 ofthe Taxation of Chargeable Gains Act 1992,
to the extent that such income or gains are applied
exclusively
to chantable
purposes.
Fixed assets
Individual
fixed assets costing
more than L100are initially recorded at cost.
Depreciation
Depreciation e prowded
on tangible fixed assets so as to wnte off
the cost or valuation, less any estimated
residual
value, over their
expected useful
economic
hfe as lofiows.
Leasehold
buildmg
50 years straight line
Plant, fixtures, fifiings and equipment Between 3 and 10years straight line
The leasehold
building
is erected on leasehold
land held at a peppercorn
rent

4 Charitable activities activities
Unrestricted Restricted Total Funds Total Funds
Funds Furies 2023 2022
2 2
Admission charges 21,509 21,509 11,082
Sales of goods end services 11,196 11,196 7,089
Flood insurance claim for toss of profits 5,100
32,705 32,705 23,271
Other tradin g activites
Unrestricted Restricted Total Funds Total Funds
Funds Fuiids 2023 2022
2 2 2
Sales cfgoods and services 3,896 3,896 1,968
Fund-raising events 16,516 16,516
20,412 20,412 1,968
6 Expenditure
The Armitt ALMC Total Funds Total Funds
Collection 2023 2022
Trust 2 2
Raising funds
Advertising
and publication
costs 4,519 4,519 63
Cost oi goods soiij 1,283 1,283 573
5,802 5,802 636
Charitable
activities
Dir8ct costs
Staff coals 51,209 51,209 52,610
Cost ol goads lor pnmwy purpose sales 2,994 2,994 1,336
Conservation costs 6,960 450 7,410 5,265
Exhibition end event costs 9,324 9,324 4,427
6,960 63,977 70,937 63,638
Support costs
Depreciation 19,475 19,475 20,631
Rates and water 2,338 2,338 1,447
insurance 4,096 4,096 3,341
Light and heat 3,749 3,749 6,026
Repairs and maintenance 4,139 4,139 3,573
Postage stationery and sundries 616 616 259
Telephone
and fax
364 364 1,812
ITcosts 5,808 5,808 7,285
Specific costs for covid-safe re-opening 538
Sutiscflptioirs 1,006 1,006 772
Bank interest
Bank charges 568 568 964
42,159 42,159 46,648
Governance costs
Independent Examination 1,860 1,860 1,620
Legal fees 456 456 2,245
2,316 2,316 3,865
6,960 108,452 115,412 114,151

Plant, Fixtures,
Leasehold fltgngs and
buildings equipment Total
2
Cost
As at beginning ofpened 641,879 103,774 745,653
Additions 13,643 13,643
Dispcsals (7,070) (7,070l
As at end ol period 641,879 110,347 752,226
Depreciation
As at beginning ofperiod 311,309 54,117 365,426
Eliminated
on disposals
(7,070) (7,070)
Charge for the year 12,838 6,637 19,475
As at end ofpened 324,147 53,684 377,831
Net book value
As at 31 March 2023 317,732 56,663 374,395
As at 31 March 2022 330,570 49,657 380,227
11 Heritage assets
Group
Cost '2
As al beginning oi period 150,408
Additions 11,274
Disposals
As at end of penod 161,682
Charity
Cost 6
As at beginning of periiod 88,122
Additions 11,274
Disposals
As at end ol period 99,396
2023 2022
2 2
Other debtors 7,135 5,823
Prepayments and accrued income 390 969
7,525 6,792
Charity
2023 2022
2
Other debtors 7,135 5,823
Prepayments and accrued income 390 969
7,525 6,792
13 Creditors: Amounts falling due within one year
Group
2023 2022
2
Other creditors 9,550 13,227
Accruals and deferred income 6,076 1,646
15,626 14,873
Charity
2023 2022
2
Other creditors 9,550 13,227
Accruals and deferred mcome 6,075 1,646
15,625 14,873

15 Analysis of funds Analysis of funds
Group
At beginning
of
Incoming Resources At end of
Current period period resources expended Transfers period
2 2 2
Unrestncted
funds:
General
Funds
33,199 78,839 (95,098) 14,115 31,055
Designated
Funds:
Buildings
fund
330,570 (12,838) 317,732
Endowment
Fund
85,309 85,309
Heritage assets fund 88,122 11,275 99,397
537,200 78,839 (107,936) 25,390 533,493
Restricted funds:
The Armitt Collection Trust lund 100,877 7,076 (6,960) 100,993
Armitt Collection booklet fund 1,50D (1,500)
Nature education fund 2,550 2,550
Rapid re-opening tend 239 (239)
Digitisation
fund
4,000 (1,950) (2,050)
Garden
tund
1,000 (245) 755
Trainee fund 355 1,160 (1,515)
Lighting
improvement
fund 10,126 (10,126)
Acquisitions
fund
11,311 (11,311)
Armitt
Exhibition
Fund 1,079 (419) (660)
Flood recovery funds 1,243 (1,243)
Conservation
funds
3,735 2,280 (450) 5,565
107,449 41,082 (13,278) (25,390) 109,863
644,649 119,921 (121,214) 643,356

15 Charity
At beginning
of
Incoming Resources At end of
Current period period resources expended Transfers psl'lod
8 8
Unrestricted
funds.
General
Funds
33,199 78,839 (95,098) 14,115 31,055
Designated
Funds;
Buildings
fund
330,570 (12,838) 317,732
Endowment
Fund
85,309 85,309
Hentage assets fund 88,122 11,275 99,397
537,200 78,839 (107,936) 25,390 533,493
Restricted funds:
Armitt Collection booklet fund 1,500 (1,500)
Nature education fund 2,550 2 550
Flood Recovery Fund 1,243 (1,243)
Digitisation
fund
4,000 (1,950) (2,050)
Rapid re-opening fund 239 (239)
Garden
fund
1,000 (245) 755
Trainee fund 355 1,160 (1,515)
Armitt
Exhibition
Fund 1,079 (419) (660)
Lighting
improvement
fund 10,126 (10,126)
Acquisitions
fund
11,311 (11,311)
Conservation
funds
3,735 2,280 (450) 5,565
6,572 34,006 (6,318) (25,390) 8,870
543,772 112,845 (114,254) 542,363
At beginning
of
Incoming Resources At end of
Prior period period resources expended Transfers pened
8 8
Unrestricted
funds:
General Funds (1,304) 81,759 (84,771) 37,515 33,199
Designated
Funds:
Buildings
fund
346,617 (16,047) 330,57D
Endowment
Fund
84,309 1,000 85,309
HeYitage assets fund 76,892 11,230 88,122
506,514 82,759 (100,818) 48,745 537,200
Restricted funds:
Rawnsley
Exhibition
Grant 1,964 (1,964)
Foyle Chanty equipment grant 3,585 (3,585)
Flood oovery Fund fund 1,717 (474) 1,243
Chair
lift replacement
fund 20,000 (22) (19,978)
Rapid re-opening fund 2,000 (777) (984) 239
Camera Equipment fund 3,840 (3,840)
Garden
fund
1,000 1,000
Trainee fund 6,554 (5,467) (732) 355
Lightmg
improvement
fund 9,226 (9,226)
Acquisitioils
lurid
1D,400 (10,400)
Conservation
funds
9,00D (5,265) 3,735
7,266 62,020 (13,969) (48,745) 6,572
513,780 144,779 (114,787) 543,772
16 Net assets by fund Net assets by fund
Group
Unrestricted Designated Restricted Total Funds TatalFunds
Current period Funds Funds Funds 2023 2022
E E
Tangible assets 56,663 317,732 374,395 380,227
~eritage assets 99,396 62,286 161,682 150,407
Current assets (9,981) 85,309 47,577 122,905 128,888
Creditors: Amounts laaing due ssthin orle year (15,626) (15,626) (14,873)
Net assets 31,056 502,437 109,863 643,356 644,649
Unrestricted Designated Restricted Total Funds TotalFunds
Prior period Funds Funds Funds 2022 2021
E 2 E E
Tangible assets 49,657 330,570 380,227 357,198
Heritage assets 88,122 62,285 150,407 139,177
Current assets (1,584l 85,309 45,163 128,888 122,291
Creditors.
Amounts
fslhng due within one year (14,873) (14,873) (18,252)
Net assets 33,200 504,001 107,448 644,649 600,414
16 Charity
Uni'8sti'ict8cl Designated Restricted Total Funds Total Funds
Current
period
Funds Funds Fuitrls 2023 2022
2 E E
Tangible assets 56,663 317,732 374,395 380,227
I-lentage assets 99,396 99,396 88,122
Current assets (9,982) 85,309 8,870 84,197 90,296
Creditors: Amounls falling due within one year (15,625) (15,625) (14,873)
Net assets 31,056 502,437 8,870 542,363 543,772
Unrestricted Dsslgnst8d Restricted Total Funds TotalFunds
Prior period Funds Fuitifs Funds 2022 2021
2 2
Tangible assets 49,657 330,570 380,227 357.198
Hentage assets 88,122 88,122 76.692
Current assets (1,585) 85,309 6,572 90,296 97,942
Creditors: Amounts falling due within one year (14,873) (14,873) (I6,252)
Net assets 33,199 504,001 6,572 543,772 513,780