| Reference and Administrative Details |
Reference and Administrative Details |
||
|---|---|---|---|
| Trustees' report |
|||
| Trustees' responsibilities in relation |
to the financial | statements | |
| Independent Examiners Report |
|||
| Consolidated statement of financial |
activities | ||
| Consolidated Balance sheet |
10 | ||
| Charity balance sheet | |||
| Notes to the financial statements |
12-20 |
| ARMITT LIBRARY AND MUSEUM CENTRE | ARMITT LIBRARY AND MUSEUM CENTRE | ||||||
|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||||
| Charity name | Armitt Library and Museum Centre |
||||||
| Charity registration | number | 1054762 | |||||
| Company | registration | number | 3153895 | ||||
| Principal office | Rydal Road Ambleside | Cumbria LA22 |
9BL | ||||
| Registered | office | Rydal Road Ambleside | Cumbria LA22 |
9BL | |||
| Trustees | Charles R Nugent (Resigned 04/11/23) |
||||||
| Vivienne JC Ress (Resigned 01/04/23) | |||||||
| Anthony P Lonton | |||||||
| Peter R Lansberry | |||||||
| Sir Christopher J Scott | |||||||
| Lois T Mansfield (Resigned 01/04/23) |
|||||||
| Col.(Retd) Christopher | Sanderson, | OBEJP DL (Resigned 30/06/23) | |||||
| Tim Cowen | |||||||
| Christoper C Blackhurst |
(Appointed | 28/11/22) | |||||
| Dr Penelope J E Bradshaw (Appointed |
25/05/23) | ||||||
| Dr Clare E Poulter (Appointed 01/06/23) |
|||||||
| Secretary | Peter R Lansberry | ||||||
| Examiner | Dodd &Co Limited | ||||||
| FIFTEEN Rosehill | |||||||
| Montgomery Way |
|||||||
| Rosehill Estate | |||||||
| CARLISLE | |||||||
| CA1 2RW |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2028 | 2022 | |||
| Note | 2 | 2 | 2 | 2 | ||
| Income and endowments | from: | |||||
| Donations and legacies |
25,563 | 41,082 | 66,645 | 133,773 | ||
| Charitable activities |
32,705 | 32,705 | 23,271 | |||
| Other trading income |
20,412 | 20,412 | 1,968 | |||
| Interest received | 159 | 159 | 10 | |||
| Total income and endowments | 78,839 | 41,082 | 119,921 | 159,022 | ||
| Expenditure on; |
||||||
| Raising funds | 5,802 | 5,802 | 636 | |||
| Charitable activities |
102,134 | 13,278 | 115,412 | 114,151 | ||
| Total expenditure | 107,936 | 13,278 | 121,214 | 114,787 | ||
| Net incomer(expenditure) | (29,097) | 27,804 | (1,293] | 44,235 | ||
| Transfers between funds |
25,390 | (25,390) | ||||
| Net movement in funds |
(3,707) | 2,414 | (1,293] | 44,235 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
537,200 | 107,449 | 644,649 | 600,414 | ||
| Total funds carried forward | 533,493 | 109,863 | 643,356 | 644,649 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 2 | ||||||
| Fixed assets | |||||||
| Tangible assets | 10 | 374,395 | 380,227 | ||||
| Heritage assets | 161,682 | 150,407 | |||||
| 536,077 | 530,634 | ||||||
| Current assets | |||||||
| Stocks | 1,350 | 1,767 | |||||
| Debtors | 12 | 7,525 | 6,792 | ||||
| Cash at bank and | in | hand | 114,030 | 120,329 | |||
| 122,905 | 128,888 | ||||||
| Creditors: Amounts | falling due within one | ||||||
| year | 13 | (15,626) | (14,873) | ||||
| Net current assets | 107,279 | 114,015 | |||||
| Net (liabilities)/assets | 643,356 | 644,649 | |||||
| The funds ofthe | charity: | ||||||
| Unrestricted funds |
533,493 | 537,200 | |||||
| Restricted funds | 109,863 | 107,449 | |||||
| Total charity funds | 15 | 643,356 | 644,649 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 2 | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 374,395 | 380,227 | |||
| Heritage assets | 99,396 | 88,122 | ||||
| 473,791 | 468,349 | |||||
| Current assets | ||||||
| Stocks | 1,350 | 1,767 | ||||
| Debtors | 12 | 7,525 | 6,792 | |||
| Cash at bank and in | hand | 75,322 | 81,737 | |||
| 84,197 | 90,296 | |||||
| Creditors: Amounts | falling due within one | |||||
| year | 13 | (15,625) | (14,873) | |||
| Net current assets | 68,572 | 75,423 | ||||
| Net (liabilities)/assets | 542,363 | 543,772 | ||||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
533,493 | 537,200 | ||||
| Restricted funds | 8,870 | 6,572 | ||||
| Total charity funds | 15 | 542,363 | 543,772 |
| I | Accounting Policies |
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General information | ||||||||||||||||||||||
| Armitt Library and Museum Centre is a private company limited by |
guarantee | in England | and Wales The address |
of | the registered | office is | given | m the | ||||||||||||||
| chanty information on the first page ofthese finanaal statements. |
The nature | ofthe Armitt's | operations and principal |
activities | are detailed | on page 4 of | ||||||||||||||||
| these inancial statements. | ||||||||||||||||||||||
| Summary of significant accounting policies and key accounting estimates |
||||||||||||||||||||||
| The principal accounting poliaes applied in the preparation ofthese iinanaal |
statements | are sel out below These poliaes have been consistently | ||||||||||||||||||||
| applied to afi the years presented, unless otherwise stated. |
||||||||||||||||||||||
| Statement of compliance |
||||||||||||||||||||||
| 'The linanaal statements have been prepared in accordance with Accounting |
and Reporting | by Chanties: Statement | of | Recommended | Practice | |||||||||||||||||
| applicable to chanties prepanng their accounts in accordance with |
the Finanaal Reponing |
Standard applicable |
in | the | UK and | Republic | cf Ireland | (FRS | ||||||||||||||
| 102) (effsctive 1 January 2019) - (Charities SORP (FRS 102)),the |
Finanaal | Reporting | Standard applicable m the UK |
and Republic | ol | Ireland | (FRS1021 | |||||||||||||||
| and the Compames Act 2006. |
||||||||||||||||||||||
| Basis ot preparation | ||||||||||||||||||||||
| The Chanty meets the defmition ofa public benefit entity under FRS 102 Assets and kabilities are initially recognised |
at historical cost | or transaction | ||||||||||||||||||||
| value unless otherwise stated in the relevant accounting policy notes. |
||||||||||||||||||||||
| Golhg cohcai'h | ||||||||||||||||||||||
| The Chatty has considered whether the use oithe going concern |
basis for accounting | is | appropriate. To do this, |
they | have considered | whether | there are | |||||||||||||||
| any material uncertainties as to the Charity's ability to continue as |
a going concern. | |||||||||||||||||||||
| The trustees prepare detailed cash llaw proiections and budgets |
As a result | ofthese reviews, the trustees are |
satisfied that | there | are | no material | ||||||||||||||||
| uncertainties about the Charity's ability to continue as a going concern. |
||||||||||||||||||||||
| Fund accounting policy |
||||||||||||||||||||||
| Unrestncted mcome funds are general funds that are available for |
use at the | trustees' discretion in furtherance |
of | the | objectives of the Chanty | |||||||||||||||||
| Further details of each fund are disclosed in note 15 |
||||||||||||||||||||||
| Income snd endowments | ||||||||||||||||||||||
| Donations are recognised when the Charity has been notified in wntmg of both the amount |
and sehlement date. In the |
event that a | donation | is | subject | to | ||||||||||||||||
| conditions that require a level ofperformance by the Chanty before |
the Chanty is entitled | to | the funds, the income | is | deferred | and not recognised | until | |||||||||||||||
| either those conditions are fully met, or the fufiilment of those conditions is whofiy within |
the | control ofthe Charity | and | it | is probable | that | these | conditions | ||||||||||||||
| vxfi be fulified in the reporlmg period. |
||||||||||||||||||||||
| Legacy gifts are recognised on acase by case basis fogomng the |
grant of probate when | the adminislor/executor | for Ihe | estate has | communicated | in | ||||||||||||||||
| writmg both the amount and setfiement date. In the event that the |
gift is in the form cfan | asset other than cash | cr a | fmanaal | asset | traded on | a | |||||||||||||||
| recognised stock exchange, recognition is subject to the value ofthe gift being rehably |
measured with adegree |
of reasonable | accuracy | and | the | title to | ||||||||||||||||
| the asset having been transferred to the Chanty. |
||||||||||||||||||||||
| Investment income is recognised on a receivable basis. |
||||||||||||||||||||||
| Income fram chantable achvities includes income recognised as earned (as |
the related | goods or services are provided) | under | contract | ||||||||||||||||||
| Expenditure | ||||||||||||||||||||||
| Liabihties are recognised as soon as there isa legal or constructive | obligation | committmg | Ihe Chanty lo the expenditure. | Ag expenditure | m | accounted | for | |||||||||||||||
| on an accruals basis and has been classified under headings that |
aggregate | afi casts related to the category | ||||||||||||||||||||
| Costs ofgenerating funds are the costs of trading for fundraising purposes. |
||||||||||||||||||||||
| Chmitable expenditure comprises those costs incurred by the Chanty in the |
delivery of |
its | activities and senrices | for its | beneficiaries. | 0 | includes | both | ||||||||||||||
| costs that can be allocated directly to such activities and those costs of an indirect nature |
necessary to support | tham. | ||||||||||||||||||||
| Support costs | ||||||||||||||||||||||
| Support costs include central functions and have been allocated to actmty cast categories |
on a basis consistent | with | the use | of resources, | lor example, | |||||||||||||||||
| aficcating property casts by fioor areas, or per capita, staff costs by the time |
spent and | other costs by their usage. | ||||||||||||||||||||
| Taxation | ||||||||||||||||||||||
| The Chsnty is considered to pass the tests set out in Paragraph I |
Schedule | 6 ofthe Finance Act 2010 and therefore | it | meets | the definition | of a | ||||||||||||||||
| charitable company for UK corporation tax purposes. Accordingly, |
the Chanty | is pctentiafiy | exempt fram taxation |
in respect of mcome or capital | gains | |||||||||||||||||
| received within categories covered by Chapter 3 Part 11 ofthe Corporation |
Tax Act 2010 | or Section 256 ofthe | Taxation | of Chargeable | Gains | Act | 1992, | |||||||||||||||
| to the extent that such income or gains are applied exclusively to chantable |
purposes. | |||||||||||||||||||||
| Fixed assets | ||||||||||||||||||||||
| Individual fixed assets costing more than L100are initially recorded at cost. |
||||||||||||||||||||||
| Depreciation | ||||||||||||||||||||||
| Depreciation e prowded on tangible fixed assets so as to wnte off |
the cost or | valuation, | less any estimated residual value, over their |
expected | useful | |||||||||||||||||
| economic hfe as lofiows. |
||||||||||||||||||||||
| Leasehold buildmg |
50 years | straight | line | |||||||||||||||||||
| Plant, fixtures, fifiings and equipment | Between | 3 | and | 10years straight | line | |||||||||||||||||
| The leasehold building is erected on leasehold land held at a peppercorn rent |
| 4 | Charitable | activities | activities | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Furies | 2023 | 2022 | ||||
| 2 | 2 | ||||||
| Admission | charges | 21,509 | 21,509 | 11,082 | |||
| Sales of goods | end services | 11,196 | 11,196 | 7,089 | |||
| Flood insurance | claim for toss of profits | 5,100 | |||||
| 32,705 | 32,705 | 23,271 |
| Other tradin | g activites | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||
| Funds | Fuiids | 2023 | 2022 | ||
| 2 | 2 | 2 | |||
| Sales cfgoods and services | 3,896 | 3,896 | 1,968 | ||
| Fund-raising | events | 16,516 | 16,516 | ||
| 20,412 | 20,412 | 1,968 |
| 6 | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|
| The Armitt | ALMC | Total Funds | Total Funds | |||||
| Collection | 2023 | 2022 | ||||||
| Trust | 2 | 2 | ||||||
| Raising funds | ||||||||
| Advertising and publication |
costs | 4,519 | 4,519 | 63 | ||||
| Cost oi goods | soiij | 1,283 | 1,283 | 573 | ||||
| 5,802 | 5,802 | 636 | ||||||
| Charitable activities |
||||||||
| Dir8ct costs | ||||||||
| Staff coals | 51,209 | 51,209 | 52,610 | |||||
| Cost ol goads | lor pnmwy | purpose sales | 2,994 | 2,994 | 1,336 | |||
| Conservation | costs | 6,960 | 450 | 7,410 | 5,265 | |||
| Exhibition end | event | costs | 9,324 | 9,324 | 4,427 | |||
| 6,960 | 63,977 | 70,937 | 63,638 | |||||
| Support costs | ||||||||
| Depreciation | 19,475 | 19,475 | 20,631 | |||||
| Rates and water | 2,338 | 2,338 | 1,447 | |||||
| insurance | 4,096 | 4,096 | 3,341 | |||||
| Light and heat | 3,749 | 3,749 | 6,026 | |||||
| Repairs and | maintenance | 4,139 | 4,139 | 3,573 | ||||
| Postage stationery | and | sundries | 616 | 616 | 259 | |||
| Telephone and fax |
364 | 364 | 1,812 | |||||
| ITcosts | 5,808 | 5,808 | 7,285 | |||||
| Specific costs for covid-safe re-opening | 538 | |||||||
| Sutiscflptioirs | 1,006 | 1,006 | 772 | |||||
| Bank interest | ||||||||
| Bank charges | 568 | 568 | 964 | |||||
| 42,159 | 42,159 | 46,648 | ||||||
| Governance | costs | |||||||
| Independent | Examination | 1,860 | 1,860 | 1,620 | ||||
| Legal fees | 456 | 456 | 2,245 | |||||
| 2,316 | 2,316 | 3,865 | ||||||
| 6,960 | 108,452 | 115,412 | 114,151 |
| Plant, Fixtures, | |||||
|---|---|---|---|---|---|
| Leasehold | fltgngs and | ||||
| buildings | equipment | Total | |||
| 2 | |||||
| Cost | |||||
| As at beginning | ofpened | 641,879 | 103,774 | 745,653 | |
| Additions | 13,643 | 13,643 | |||
| Dispcsals | (7,070) | (7,070l | |||
| As at end ol period | 641,879 | 110,347 | 752,226 | ||
| Depreciation | |||||
| As at beginning | ofperiod | 311,309 | 54,117 | 365,426 | |
| Eliminated on disposals |
(7,070) | (7,070) | |||
| Charge for the year | 12,838 | 6,637 | 19,475 | ||
| As at end ofpened | 324,147 | 53,684 | 377,831 | ||
| Net book value | |||||
| As at 31 March 2023 | 317,732 | 56,663 | 374,395 | ||
| As at 31 March 2022 | 330,570 | 49,657 | 380,227 | ||
| 11 | Heritage assets | ||||
| Group | |||||
| Cost | '2 | ||||
| As al beginning | oi period | 150,408 | |||
| Additions | 11,274 | ||||
| Disposals | |||||
| As at end of penod | 161,682 | ||||
| Charity | |||||
| Cost | 6 | ||||
| As at beginning | of periiod | 88,122 | |||
| Additions | 11,274 | ||||
| Disposals | |||||
| As at end ol period | 99,396 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 2 | 2 | ||||
| Other debtors | 7,135 | 5,823 | |||
| Prepayments | and accrued income | 390 | 969 | ||
| 7,525 | 6,792 | ||||
| Charity | |||||
| 2023 | 2022 | ||||
| 2 | |||||
| Other debtors | 7,135 | 5,823 | |||
| Prepayments | and accrued income | 390 | 969 | ||
| 7,525 | 6,792 | ||||
| 13 | Creditors: Amounts | falling due within one year | |||
| Group | |||||
| 2023 | 2022 | ||||
| 2 | |||||
| Other creditors | 9,550 | 13,227 | |||
| Accruals and deferred | income | 6,076 | 1,646 | ||
| 15,626 | 14,873 | ||||
| Charity | |||||
| 2023 | 2022 | ||||
| 2 | |||||
| Other creditors | 9,550 | 13,227 | |||
| Accruals and deferred | mcome | 6,075 | 1,646 | ||
| 15,625 | 14,873 |
| 15 | Analysis of funds | Analysis of funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Group | ||||||||
| At beginning of |
Incoming | Resources | At end of | |||||
| Current period | period | resources | expended | Transfers | period | |||
| 2 | 2 | 2 | ||||||
| Unrestncted funds: |
||||||||
| General Funds |
33,199 | 78,839 | (95,098) | 14,115 | 31,055 | |||
| Designated Funds: |
||||||||
| Buildings fund |
330,570 | (12,838) | 317,732 | |||||
| Endowment Fund |
85,309 | 85,309 | ||||||
| Heritage assets fund | 88,122 | 11,275 | 99,397 | |||||
| 537,200 | 78,839 | (107,936) | 25,390 | 533,493 | ||||
| Restricted funds: | ||||||||
| The Armitt Collection Trust lund | 100,877 | 7,076 | (6,960) | 100,993 | ||||
| Armitt Collection | booklet fund | 1,50D | (1,500) | |||||
| Nature education | fund | 2,550 | 2,550 | |||||
| Rapid re-opening | tend | 239 | (239) | |||||
| Digitisation fund |
4,000 | (1,950) | (2,050) | |||||
| Garden tund |
1,000 | (245) | 755 | |||||
| Trainee fund | 355 | 1,160 | (1,515) | |||||
| Lighting improvement |
fund | 10,126 | (10,126) | |||||
| Acquisitions fund |
11,311 | (11,311) | ||||||
| Armitt Exhibition |
Fund | 1,079 | (419) | (660) | ||||
| Flood recovery funds | 1,243 | (1,243) | ||||||
| Conservation funds |
3,735 | 2,280 | (450) | 5,565 | ||||
| 107,449 | 41,082 | (13,278) | (25,390) | 109,863 | ||||
| 644,649 | 119,921 | (121,214) | 643,356 |
| 15 Charity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At beginning of |
Incoming | Resources | At end of | ||||||
| Current period | period | resources | expended | Transfers | psl'lod | ||||
| 8 | 8 | ||||||||
| Unrestricted funds. |
|||||||||
| General Funds |
33,199 | 78,839 | (95,098) | 14,115 | 31,055 | ||||
| Designated Funds; |
|||||||||
| Buildings fund |
330,570 | (12,838) | 317,732 | ||||||
| Endowment Fund |
85,309 | 85,309 | |||||||
| Hentage assets fund | 88,122 | 11,275 | 99,397 | ||||||
| 537,200 | 78,839 | (107,936) | 25,390 | 533,493 | |||||
| Restricted funds: | |||||||||
| Armitt Collection | booklet | fund | 1,500 | (1,500) | |||||
| Nature education | fund | 2,550 | 2 550 | ||||||
| Flood Recovery Fund | 1,243 | (1,243) | |||||||
| Digitisation fund |
4,000 | (1,950) | (2,050) | ||||||
| Rapid re-opening | fund | 239 | (239) | ||||||
| Garden fund |
1,000 | (245) | 755 | ||||||
| Trainee fund | 355 | 1,160 | (1,515) | ||||||
| Armitt Exhibition |
Fund | 1,079 | (419) | (660) | |||||
| Lighting improvement |
fund | 10,126 | (10,126) | ||||||
| Acquisitions fund |
11,311 | (11,311) | |||||||
| Conservation funds |
3,735 | 2,280 | (450) | 5,565 | |||||
| 6,572 | 34,006 | (6,318) | (25,390) | 8,870 | |||||
| 543,772 | 112,845 | (114,254) | 542,363 | ||||||
| At beginning of |
Incoming | Resources | At end of | ||||||
| Prior period | period | resources | expended | Transfers | pened | ||||
| 8 | 8 | ||||||||
| Unrestricted funds: |
|||||||||
| General Funds | (1,304) | 81,759 | (84,771) | 37,515 | 33,199 | ||||
| Designated Funds: |
|||||||||
| Buildings fund |
346,617 | (16,047) | 330,57D | ||||||
| Endowment Fund |
84,309 | 1,000 | 85,309 | ||||||
| HeYitage assets fund | 76,892 | 11,230 | 88,122 | ||||||
| 506,514 | 82,759 | (100,818) | 48,745 | 537,200 | |||||
| Restricted funds: | |||||||||
| Rawnsley Exhibition |
Grant | 1,964 | (1,964) | ||||||
| Foyle Chanty equipment | grant | 3,585 | (3,585) | ||||||
| Flood oovery Fund | fund | 1,717 | (474) | 1,243 | |||||
| Chair lift replacement |
fund | 20,000 | (22) | (19,978) | |||||
| Rapid re-opening | fund | 2,000 | (777) | (984) | 239 | ||||
| Camera Equipment | fund | 3,840 | (3,840) | ||||||
| Garden fund |
1,000 | 1,000 | |||||||
| Trainee fund | 6,554 | (5,467) | (732) | 355 | |||||
| Lightmg improvement |
fund | 9,226 | (9,226) | ||||||
| Acquisitioils lurid |
1D,400 | (10,400) | |||||||
| Conservation funds |
9,00D | (5,265) | 3,735 | ||||||
| 7,266 | 62,020 | (13,969) | (48,745) | 6,572 | |||||
| 513,780 | 144,779 | (114,787) | 543,772 |
| 16 | Net assets by fund | Net assets by fund | ||||||
|---|---|---|---|---|---|---|---|---|
| Group | ||||||||
| Unrestricted | Designated | Restricted | Total Funds | TatalFunds | ||||
| Current period | Funds | Funds | Funds | 2023 | 2022 | |||
| E | E | |||||||
| Tangible assets | 56,663 | 317,732 | 374,395 | 380,227 | ||||
| ~eritage assets | 99,396 | 62,286 | 161,682 | 150,407 | ||||
| Current assets | (9,981) | 85,309 | 47,577 | 122,905 | 128,888 | |||
| Creditors: Amounts | laaing due ssthin orle year | (15,626) | (15,626) | (14,873) | ||||
| Net assets | 31,056 | 502,437 | 109,863 | 643,356 | 644,649 | |||
| Unrestricted | Designated | Restricted | Total Funds | TotalFunds | ||||
| Prior | period | Funds | Funds | Funds | 2022 | 2021 | ||
| E | 2 | E | E | |||||
| Tangible assets | 49,657 | 330,570 | 380,227 | 357,198 | ||||
| Heritage assets | 88,122 | 62,285 | 150,407 | 139,177 | ||||
| Current assets | (1,584l | 85,309 | 45,163 | 128,888 | 122,291 | |||
| Creditors. Amounts |
fslhng due within one year | (14,873) | (14,873) | (18,252) | ||||
| Net assets | 33,200 | 504,001 | 107,448 | 644,649 | 600,414 | |||
| 16 | Charity | |||||||
| Uni'8sti'ict8cl | Designated | Restricted | Total Funds | Total Funds | ||||
| Current period |
Funds | Funds | Fuitrls | 2023 | 2022 | |||
| 2 | E | E | ||||||
| Tangible assets | 56,663 | 317,732 | 374,395 | 380,227 | ||||
| I-lentage assets | 99,396 | 99,396 | 88,122 | |||||
| Current assets | (9,982) | 85,309 | 8,870 | 84,197 | 90,296 | |||
| Creditors: Amounls | falling due within one year | (15,625) | (15,625) | (14,873) | ||||
| Net assets | 31,056 | 502,437 | 8,870 | 542,363 | 543,772 | |||
| Unrestricted | Dsslgnst8d | Restricted | Total Funds | TotalFunds | ||||
| Prior | period | Funds | Fuitifs | Funds | 2022 | 2021 | ||
| 2 | 2 | |||||||
| Tangible assets | 49,657 | 330,570 | 380,227 | 357.198 | ||||
| Hentage assets | 88,122 | 88,122 | 76.692 | |||||
| Current assets | (1,585) | 85,309 | 6,572 | 90,296 | 97,942 | |||
| Creditors: Amounts | falling due within one year | (14,873) | (14,873) | (I6,252) | ||||
| Net assets | 33,199 | 504,001 | 6,572 | 543,772 | 513,780 |