| Page | ||
|---|---|---|
| Report ofthe Trustees | 1/2 | |
| Balance Sheet | ||
| Statement ofFinancial Activities | ||
| Cash flow Statement | ||
| Notes to the Accounts | 6/7/8 | |
| Report ofthe Independent | Examiner |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Total Funds | Prior | Year Funds | ||||
| 8 | E | |||||
| Current Assets | ||||||
| Debtors | 1,270 | 1,265 | ||||
| Cash at Bank | 54,794 | 30784 | ||||
| 56,064 | 32,049 | |||||
| Creditors: amounts | falling due | |||||
| within | one year | 1,500 | 1,380 | |||
| Net Assets | 8 | 30,669 | ||||
| The Funds ofthe Charity | ||||||
| Reserves | ||||||
| Unrestricted | Funds | 2,259 | 2,873 | |||
| Restricted Funds | 52,305 | 27,796 | ||||
| Total Funds | 8 | 30,669 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Note | Funds E |
Funds 6 |
Funds E |
Fundsf | ||||
| Incoming Resources: | ||||||||
| Donations and Legacies |
||||||||
| Fundraising | 310 | 59,266 | 59,576 | 40,406 | ||||
| Tax Refund on Donations | 891 | 891 | 886 | |||||
| 1,201 | 59,266 | 60,467 | 41,292 | |||||
| Income from investments | ||||||||
| Bank and Other Interest | 21 | 21 | 23 | |||||
| Total Incoming Resources |
56266 | 60488 | 41315 | |||||
| Expenditure on |
||||||||
| Charitable Activities |
34,757 | 34,757 | 35,183 | |||||
| Other expenditure | 1,836 | 1,836 | 1,716 | |||||
| Total Resources Expended | 1,836 | 34,757 | 36,593 | 36,899 | ||||
| Net movement in funds |
(614) | 24,509 | 23,895 | 4,416 | ||||
| Total Funds brought forward | 2,873 | 27,796 | 26,253 | |||||
| Total Funds cerned forward | 6 | 2,259 | K | 52,305 | 6 | 54.564 6 | 30,669 |
| 2021 f |
2021 f |
2020 f |
2020 f |
||||
|---|---|---|---|---|---|---|---|
| Net cash inflow from operating | |||||||
| activities: | 23,989 | 4,736 | |||||
| Cash flow from investing | activities | ||||||
| interest from investments | 21 | 21 | |||||
| 21 | 21 | ||||||
| Change in cash and cash |
|||||||
| equivalents in the reporting |
period | 24,010 | 4,757 | ||||
| Cash and cash equivalents | at | ||||||
| 1 April | 30,784 | 28 D27 | |||||
| Cash and cash equivalents | at | ||||||
| 31 March | 84 784 | 30784 | |||||
| Reconciliation ofnet movements |
in | ||||||
| funds to net cash flow from | |||||||
| operating activities |
|||||||
| Net movement in funds for |
the year | ||||||
| ended 31 March | 23,895 | 4,416 | |||||
| Ad)ustnlents for: |
|||||||
| Interest from investments | (21) | (21) | |||||
| Increase in debtors |
(5) | 221 | |||||
| Increase in creditors |
120 | 120 | |||||
| Net cash (used in) operating | |||||||
| activities | 23.989 | ||||||
| Analysis ofcash and cash | |||||||
| equivalents | |||||||
| Cash in hand | 34,098 | 10,108 | |||||
| Notice deposits (less than 3months) | 20,696 | 20 878 | |||||
| 54,794 | 30784 |
| Debtors | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| HMRC - Gift Aid Claim | 891 | 886 | |||
| Debtors Other | 379 | 379 | |||
| 1 | 225 | 1 | 255 | ||
| 5. | Creditors |
| 2021f | 2020 E |
|||
|---|---|---|---|---|
| Accrued | Professional | Fees | 1,500 | 1 255 |
| 1,380 |
| Financial | Instruments | ||||
|---|---|---|---|---|---|
| 2021f | 2020f | ||||
| Financial | assets that ars measured | at | 1,270 | 1,265 | |
| amortised | cost | ||||
| Financial | liabilities that are measured | at | 1,500 | 1,360 | |
| amortised | cost |
| Governance | Costs | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Independent | Examiner's | Fees | 1,620 | 1,500 |
| Bank Charges | 216 | 216 |