Charity registration number 1054622
Company registration number 03136727 (England and Wales)
VENUS WORKING CREATIVELY WITH YOUNG WOMEN
COMPANY LIMITED BY GUARANTEE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Emma Bush (Chair) Pat Reynolds (Vice Chair) Olubunmi Adefajo (Treasurer) Helen Marshall (Safeguarding) Emily Clark Helen Condran Barbara Dutton Jacqueline Marsh Secretary & Chief Executive Officer Susan Potts Charity number 1054622 Company number 03136727 Registered office The Venus Centre 215 Linacre Lane Bootle L20 6AD Auditor Mitchell Charlesworth (Audit) Limited Suite 5.1 Tempest 12 Tithebarn Street Liverpool L2 2DT Bankers HSBC Bank PLC 99-101 Lord Street Liverpool L2 6PG
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 10 |
| Statement of trustees' responsibilities | 11 |
| Independent auditor's report | 12 - 14 |
| Statement of financial activities | 15 - 16 |
| Balance sheet | 17 |
| Statement of cash flows | 18 |
| Notes to the financial statements | 19 - 38 |
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Our Year at a Glance
- 1 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Charitable Objectives
As stated in our Memorandum and Articles of Association, “Venus aims to promote such charitable purposes as the Trustees shall, in their absolute discretion, think fit, including in particular but not so as to limit the generality of the foregoing”.
The advancement of education and the preservation and protection of health of those young women residing in the area of Sefton, particularly, but not exclusively, in matters relating to sexual health, The provision of facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the condition of life for the said women.
However, to reflect the changing nature of our work, we are awaiting a decision from The Charity Commission to change our Articles of Association to:
The advancement of equality, opportunity and education and the preservation, protection and improvement of mental and physical health and wellbeing of those residing in the United Kingdom.
The provision of facilities in the interests of social welfare with the object of improving and advocating for the conditions of life, housing and economic security, independence and enjoyment for the said people and communities.
The supply of non-judgemental services that are unreservedly and universally accessible, dedicated, safe, inclusive and respectful to all.
- 3 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The Venus Vision is to support the communities we serve to have fulfilling lives and to be resilient. Our vision is fulfilled through our Mission Statement: To work with women, children, young people and families in our community, recognising their choices, voices and opportunities to develop their potential.
We are a value led organisation and our work is delivered through our Value Framework:
-
Accessible – An open-door policy
-
Respect – Consideration and respect for the people we support and for each other
-
Integrity – Our community is at the heart of what we do, and we work to our values at all times
-
Trust – We respect confidentiality, and the trust people place in us
-
Fairness – A fair deal for everyone
Venus works across the Borough of Sefton and until April 2024 had a satellite hub in Halton Brook Family Centre, Runcorn. Our programmes are co-designed with our service users, ensuring our work is meeting their needs. In the Financial Year 1 April 2023 to 31 March 2024, our programmes included:
-
Family services through Early Help, structured support programmes and triage
-
Mental health services for children and young people
-
Open Access Advice and Support
-
Accommodation and tenancy support to homeless individuals
-
Money management and financial literacy
-
Emergency food and provisions such as warm clothing
-
Resettlement support to asylum seekers and refugees
-
Weekly support groups
-
Counselling for women
-
Services for women with multiple complexities
-
Volunteering opportunities
Delivering our aims, objectives, and legal purposes
The Venus Trustees support the delivery of our charitable aims and objectives through ongoing checks and balances and scrutiny of management information, progress reports and financial statements. We hold bi-monthly board meetings and have a number of board sub-groups including a regular finance subgroup meeting. The depth and breadth for our services are demonstrated in easy-to-understand infographics in Section 1.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Overview of Charitable Activity in Financial Year 2023 – 2024
Venus had a successful year during which we fulfilled all outputs and outcomes for the services we deliver as commissions on behalf of Public Sector organisations and for projects supported by trusts, foundations and donations.
Of particular note this year is the support we received from The National Lottery Community Fund via The Cost-ofLiving Fund. We were successful in a grant application which enabled us to provide additional Open Access Advice and Money Management sessions, distribute extra emergency food parcels, winter clothing, mobile phone data packs and energy/utility vouchers. The fund also helped us cover our increased core costs and overheads.
With support from the Merseyside Violence Reduction Partnership, we trialled two behaviour modification projects aimed at supporting young people who struggle to regulate their emotions. The interventions assisted anger management by providing therapeutic support alongside methods of positively channelling energies and emotions. Dfuse Active was delivered to two cohorts in a secondary school. The therapeutic element of the programme was delivered by Star Centre therapists, and we engaged a sports instructor to support the young people to use sports as means to regulate emotions. Dfuse Digital followed the same process but engaged young people whose passions were focussed on creativity. We engaged a film maker/animator to explore the use of creative technology as a means of expression and modulating mood.
- 4 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
During June/July 2023, we delivered our 2nd pop-up Money Management Shop in Bootle Strand Shopping Centre. The project was sponsored by The Financial Planning Corporation. Over a 6-week period, 325 people were supported with debt advice, budgeting and completing financial statements, benefit checks, energy efficiency saving tips, and assistance to apply to the ‘Household Support Fund’. A wraparound wellbeing programme was delivered in partnership with local organisations. Events at the shop were covered by BBC Northwest and BBC Politics North.
With support from the Workers Educational Association and the European Skills Fund, we developed a Maths Skills training programme using household budgeting and debt management as the hook to engagement. 157 people undertook this programme which assisted them to improve their management and understanding of household finances.
We brought additionality to our regular International Coffee Morning through the LCR Cares Digital fund, which supported the development of digital skills for asylum seekers and refugees.
We dealt with a difficult time from January 2024 to March 2024 after Halton Council gave us 12 weeks’ notice of the discontinuation of our family support programme in Runcorn. This resulted in 2 staff redundancies and unfortunately the closure of our centre in Halton Brook. Alongside the Supporting Families commission, we delivered a Family Hubs programme, an International Coffee Morning, summer activities and an annual family residential. All of this programme was lost to the community when the underpinning Supporting Families Grant was removed.
The rise in children and young people experiencing mental health problems peaked in January 2022 causing an unprecedented waiting list at the Star Centre. Numbers reached way beyond our capacity, resulting in young people waiting up to 4 months for an assessment and 9 months for therapy. The manner in which referrals came to us from the Child and Adolescent Mental Health Service (CAMHS) had to be changed and in February 2023 we took the difficult but necessary decision to close referrals for 3 months. This hiatus assisted us to address our waiting list and to work with our commissioners and CAMHS to devise a system which ensured children and young people are seen within a Four Week Wait (NHS Guidelines). We agreed a monthly cap on referrals resulting in referrals being assessed within 4 weeks. Our waiting list is now stable and within our capacity.
Accommodation and space continue to be a challenge for our organisation. Our Resource Centre is very small, it does not accommodate our full staff complement, the layout of the building is wasteful and it hinders our ability to provide activities. Across 2023/2024 we conducted an exercise which explored empty or vacant spaces in Bootle, including looking at converting a former public house. However, we found options extremely limited. In November 2023 we met with Sefton Council’s planning department to discuss extending Venus Centre across wasted space within in our current footprint. We hope to take this plan forward in 2024/2025.
Achievements and Performance
We achieve our aims, objectives and legal purposes by delivering services through 4 pillars of work:
-
Housing and Resettlement
-
Family Support
-
Mental Health and Wellbeing
-
Hub Services
Housing and Resettlement:
Venus is a member of The Sefton Supported Housing Group (SSHG) who deliver significant elements of the Homelessness Strategy for Sefton by providing 140 units of supported accommodation. Venus manages 20 units which are safe spaces for rehabilitation from an episode of homelessness. Our service provides emotional and practical support, delivered through psychologically informed environments which ensure that mental health and wellbeing is at the forefront of our work.
We complete face-to-face assessments for Mainstay services (Sefton Council’s Homelessness Process) enabling homeless people to be assessed in their community. In the last year we completed 40 assessments of potential rough sleeping in the Bootle area.
In 2022 Venus was contracted to provide a caseload of 30 Floating Support tenancies. We are now in our second successful year of this service and have supported 65 people to have successful tenancies after periods of homelessness.
- 5 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Venus is contracted by Sefton Council to provide 16 placements through a Rapid Rehousing Pathway (RRP). RRP is funded by the central government’s Rough Sleeper Initiative (RSI) to break down barriers to rehousing to the most complex cases through supported accommodation. RRP work ensures that clients have the correct property pool banding and access to support workers.
'Bacon Butty club' has been continued from our pilot programme with the support of the Albert Gubay Foundation. 30 men from the local homeless community are accessing this service ensuring they have a welcoming warm space, peer support, along with cooking skills, digital skills and job search opportunities.
International Coffee Morning is a drop-in advice service for refugee and asylum seekers. Across this year we had 250 attendances at this session. We augmented the service with support from LCR Cares.
Family Support:
Parent to Parent Volunteer Support Project, Halton
Our work in Halton included: Supporting Families, an early help programme for families referred to social care; Intensive Cleaning Education, in home support for families struggling to maintain good home conditions; women’s counselling; drop-in support groups; and support to refugees and asylum seekers through a drop-in service. Unfortunately, Halton Council decided not to outsource their Supporting Families programme from April 2024 resulting in the closure of our centre.
Step Together, Sefton
Step Together is an innovative programme for women whose children have been taken into care of the Local Authority. Originally funded via the Women and Girls Fund, National Lottery Community Fund, a scaled down programme through the Reaching Communities Fund was agreed for 3 years in 2022. We are in the second year of this grant and received 77 referrals for support with 40 women taking up the offer. 16 of these women gained increased contact with their children and 7 women had children returned to their care. In early 2024, we received support from the Rosa Fund to develop an education pack aimed at foster parents, maternity staff and social workers who actions and sensibilities can have a positive or negative impact on the experience of women in the process of losing their children. We will take this work forward in 2024/2025.
Strengthening Families Initiative, Sefton
This is a commissioned service we deliver on behalf of Sefton Council as part of their Early Help for Families programme. Our work involves developing a whole family support plan matched to the individual needs of each family member. In this financial year 67 families were referred to this service of which 32 families completed support plans.
Family Navigation Service
Family Navigation Service (formerly Triage) is a quick turnaround service, supporting families to avert crisis. We work with families on a 6-week programme of support, tackling their most acute problems. 125 families were referred to this service this year.
Hub Services:
Open Access
Our Open Access Service is a daily drop-in service for the local community. Community members can call in for a chat with a support worker who will address their immediate concerns. Open Access deals with a wide range of issues including housing advice and guidance, debt, mental health issues, food poverty and the provision of advocacy. This year we supported 816 people through this service, almost doubling the service from 2022/23.
Youth Justice Programme
For a number of years, we have delivered a programme of support to young people most likely to be involved/are involved in crime. We employed 2 Information, Advice and Guidance workers and 2 dedicated therapists. This programme is funded by the NHS and through Operation Stonehaven, an initiative to prevent County Lines involvement. Through these programmes we supported 30 young people. Also, this year we received funding from Merseyside Violence Reduction Partnership and Streetgames to develop two pilot programmes Dfuse Active and Dfuse Digital. Both programmes support emotional regulation in a group setting by offering young people therapeutic toolkits alongside activities which help to manage negative emotions. Our Youth Justice programme came to an end in March 2023.
- 6 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Mental Health and Wellbeing:
Women’s Counselling
Venus hosted 18 trainee counsellors who attend local colleges and are in their final months of practice to qualify as therapists. We host a range of modalities such as integrative, person centred, and psychodynamic. This year 186 women were supported in Bootle and 30 women were supported in Halton.
The Star Centre
There Star Centre is our Mental Health service for children and young people (CYP). We deliver an NHS commissioned service, supporting over 600 young people yearly. We are part of the Sefton Increased Access to Talking Therapies Partnership. Through this partnership we have student placements funded by the NHS Recruit to Train scheme. This scheme is for qualified staff to retrain in additional modalities and is designed in increase the range of services available to children and young people in Sefton. In January 2023 we recruited 11 students to support Parenting, Systemic Family Practice, Learning Disability, Cognitive Behaviour Therapy, Interpersonal Psychotherapy and Children and Young People Wellbeing Practice.
Access Figures
This year there were 3,175 attended sessions. This figure includes arranged appointments, groups and open access/crisis drop in. 680 young people engaged with the service over the year. 466 young people had two or more meaningful contacts. This could be attending the open access drop-in, having an initial assessment appointment, receiving a check-in call or actually receiving therapeutic sessions. 249 children, young people or their families completed therapeutic intervention, attending all 8 sessions.
Referrals
The Star Centre re-opened to new referrals during May 2023 following a decision to pause the referrals due to unprecedented demand since January 2022. This pause allowed us to catch up with our waiting list and to make plans for re-opening with a cap on referrals.
Overall, the Star Centre received 533 referrals April 23 – March 24. Of these, 17% were assessed with increased risk levels and offered an expedited appointment within 4 weeks.
- 7 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Waiting Lists
At the end of March 2024:
-
48 CYP waiting for an assessment appointment
-
144 CYP waiting for intervention
Financial review
We’ve had a successful year, achieving a balanced budget and the fortification of our reserves. We successfully negotiated an uplift to our contract with the Integrated Care Board (NHS) which brought stability to the offer at Star Centre. We were thankful to the Tudor Trust who allowed us to divert £50,000 of capital investment to our support programmes. And, to the National Lottery Community Fund for supporting us to broaden our services to vulnerable clients whilst assisting with increased overheads. We had the largest intake of studentships for Star Centre in January 2024 which has made a significant impact on our turnover this financial year and for the first 3 financial quarters of 2024/2025.
We’ve continued to bolster our programme through restricted funds from Trusts and Foundations. All of this funding assists us to respond to the needs of the community. This year almost one third of our turnover came from restricted grants.
As at 31 March 2024, the charity had reserves of £593,673 (2023: £479,112). Included within these reserves are £94,066 (2023: £134,950) of restricted funds (see note 19) and £231,148 (2023: £214,449) of designated funds (see note 20). Included in unrestricted funds are fixed assets totalling £75,374 (2023: £89,586). These funds can only be realised upon sale of these assets. The charity had free reserves of £268,459 as at 31 March 2024 (2023: £129,713).
Venus Reserves Policy
Our reserves policy is reviewed on an annual basis by our Trustees who agree the level of reserves Venus needs to accrue in the coming year. Trustees also agree the levels of designated funds (reserves we accrue for specific reasons, such as redundancies or special projects) and our unrestricted reserves (funds trustees can allocate within our charitable aims and objectives). Our current reserves policy is set at 3 to 6 months running costs. This includes funds held in a designated cessation fund which covers the costs of redundancy should we need to or decide to cease trading. Redundancy is set at the statutory minimum. This level of reserves has been maintained throughout the year.
Risk Management
The trustees have a risk management strategy that comprises:
-
An annual review of the principal risks and uncertainties that the charity faces;
-
The establishment of policies, systems and procedures to mitigate those risks identified in the annual review; and
-
The implementation of procedures designed to minimise or manage any potential impact on the charity should those risks materialise.
This work has identified that financial sustainability is the major financial risk for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due, regular liaison with the bank and active management of debtors and creditors balances to ensure sufficient working capital by the charity.
Attention has also been focused on non-financial risk arising from fire, health and safety of service users, staff and volunteers and each specific project and area of work. These risks are managed through regular assessment, with actions taken promptly to reduce any issues or 'near misses', having robust policies and procedures in place, and regular awareness training for staff working in operational areas. We work with Ellis Whittam, whom we have contracted to support us with Human Resources and Health and Safety functions.
- 8 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Structure, governance and management
The charity is a company limited by guarantee, incorporated on 12 December 1995 and registered as a charity on 17 April 1996. The charity was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. The term '"the company" includes reference to the registered charity, where appropriate.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Emma Bush (Chair) Pat Reynolds (Vice Chair) Olubunmi Adefajo (Treasurer) Helen Marshall (Safeguarding) Emily Clark Helen Condran Barbara Dutton Cliodhna Judge (Resigned 5 September 2024) Jacqueline Marsh
Appointment of Trustees
As set out in the Articles of Association, the Trustees are elected by members of the charitable company attending the Annual General Meeting.
Organisation
The board of trustees administers the charity. The board normally meet every six weeks. When necessary and appropriate, the charity convenes sub-committees or task and finish groups to cover issues such as development, membership, finance and audit.
The Chief Executive is appointed by trustees to manage the day to day operations of the charity. To facilitate effective operations, the Chief Executive has delegated authority, within the terms of delegation approved by the trustees, for operational matters including finance, employment and service delivery activity.
Trustee induction and training
New trustees undergo an induction to brief them on:
-
Their legal obligations under charity and company law
-
The Charity Commission guidance on public benefit
-
The content of the Memorandum and Articles of Association
-
The committee and decision making process
-
The business plan and recent financial performance of the charity
During the induction process, they meet key employees and other trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Pay policy for senior staff
The trustees consider that the board of trustees and the senior management team comprise the key management personnel of the charity, in charge of directing and controlling, running and operating the charity on a day to day basis. All trustees give their time freely and no trustee received remuneration in the year. Details of trustees expenses and related party transactions are disclosed in the accounts.
The pay of the senior staff is reviewed annually and normally increased in accordance with at least inflation. In view of the nature of the charity, the trustees benchmark against pay levels in other organisations of a similar size run on a voluntary basis. The remuneration benchmark is the mid-point of the range paid for similar roles adjusted for a weighting of up to 30% for any additional responsibilities.
- 9 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Auditor
In accordance with the company's articles, a resolution proposing that Mitchell Charlesworth (Audit) Limited be reappointed as auditor of the company will be put at a General Meeting.
Disclosure of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
Small company provisions
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
The trustees' report was approved by the Board of Trustees.
.............................. Emma Bush (Chair) Trustee
Date: .............................................
- 10 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are also the directors of Venus Working Creatively with Young Women for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 11 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VENUS WORKING CREATIVELY WITH YOUNG WOMEN
Opinion
We have audited the financial statements of Venus Working Creatively with Young Women (the ‘charity’) for the year ended 31 March 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
-
12 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF VENUS WORKING CREATIVELY WITH YOUNG WOMEN
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the company through discussions with directors and other management;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment and health and safety legislation;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
-
13 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VENUS WORKING CREATIVELY WITH YOUNG WOMEN
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships; tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation; reading the minutes of meetings of those charged with governance; and enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Louise Casey ACA (Senior Statutory Auditor)
for and on behalf of Mitchell Charlesworth (Audit) Limited
16 December 2024
.........................
Chartered Accountants Statutory Auditor
Suite 5.1 Tempest 12 Tithebarn Street Liverpool L2 2DT
- 14 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Current financial year Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income and endowments from: Donations and legacies 3 13,919 - Charitable activities 4 1,222,926 358,336 Investments 5 3,815 - Other income 6 26,638 - Total income 1,267,298 358,336 Expenditure on: Charitable activities 7 1,132,653 378,420 Net income/(expenditure) before transfers 134,645 (20,084) Gross transfers between funds 19 20,800 (20,800) Net income/(expenditure) for the year/ Net movement in funds 155,445 (40,884) Fund balances at 1 April 2023 344,162 134,950 Fund balances at 31 March 2024 499,607 94,066 |
Total 2024 £ 13,919 1,581,262 3,815 26,638 1,625,634 1,511,073 114,561 - 114,561 479,112 593,673 |
Total 2023 £ 20,262 1,470,048 857 27,116 1,518,283 1,723,559 (205,276) - (205,276) 684,388 479,112 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 15 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Prior financial year
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income and endowments from: Donations and legacies 3 20,262 - Charitable activities 4 1,085,649 384,399 Investments 5 857 - Other income 6 27,116 - Total income 1,133,884 384,399 Expenditure on: Charitable activities 7 1,326,543 397,016 Net income/(expenditure) before transfers (192,659) (12,617) Gross transfers between funds 19 (42,713) 42,713 Net income/(expenditure) for the year/ Net movement in funds (235,372) 30,096 Fund balances at 1 April 2022 579,534 104,854 Fund balances at 31 March 2023 344,162 134,950 |
Total 2023 £ 20,262 1,470,048 857 27,116 1,518,283 1,723,559 (205,276) - (205,276) 684,388 479,112 |
|---|---|
- 16 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE BALANCE SHEET
AS AT 31 MARCH 2024
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Intangible assets | 12 | 62,577 | 78,221 | ||||
| Tangible assets | 13 | 12,797 | 11,365 | ||||
| 75,374 | 89,586 | ||||||
| Current assets | |||||||
| Debtors | 15 | 174,036 | 209,656 | ||||
| Cash at bank and in hand | 403,013 | 252,931 | |||||
| 577,049 | 462,587 | ||||||
| Creditors: amounts falling due within | |||||||
| one year | 16 | (58,750) | (73,061) | ||||
| Net current assets | 518,299 | 389,526 | |||||
| Total assets less current liabilities | 593,673 | 479,112 | |||||
| Income funds | |||||||
| Restricted funds | 19 | 94,066 | 134,950 | ||||
| Unrestricted funds | |||||||
| Designated funds | 20 | 231,148 | 214,449 | ||||
| General unrestricted funds | 268,459 | 129,713 | |||||
| 499,607 | 344,162 | ||||||
| 593,673 | 479,112 |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
.............................. Emma Bush (Chair) Trustee
Company registration number 03136727
- 17 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
| Notes Cash flows from operating activities Cash generated from/(absorbed by) operations 25 Investing activities Purchase of intangible assets Purchase of tangible fixed assets Investment income received Net cash used in investing activities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2024 £ - (7,429) 3,815 |
£ 153,696 (3,614) - 150,082 252,931 403,013 |
2023 £ £ (197,698) (23,800) (7,138) 857 (30,081) - (227,779) 480,710 252,931 |
|---|---|---|---|
- 18 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Venus Working Creatively with Young Women is a private company limited by guarantee incorporated in England and Wales. The registered office is The Venus Centre, 215 Linacre Lane, Bootle, L20 6AD.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
All income and expenditure together with gains and losses are allocated to a specific charitable fund.
Unrestricted funds are available to spend on activities that further any of the purposes of the charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Further details of designated funds, together with their purpose, are set out in note 20.
Restricted funds are donations which the donor has specified are to be used solely for particular areas of the charity's work or for specific projects being undertaken by the charity. Further details of restricted funds, together with their purpose, are set out in note 19.
1.4 Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
- 19 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Family Support Housing Support Hub Services Mental Health and Youth Justice Core
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
1.6 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website and CRM Straight line basis over 5 years
The website is currently under construction and therefore not in use so no amortisation has been charged.
1.7 Tangible fixed assets
Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. The cost includes the original purchase price, costs directly attributable to bringing the asset into its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.
Plant and machinery and fixtures, fittings, tools and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.
Depreciation is provided at the following annual rates in order to write each asset off over its anticipated useful economic life. A full year's depreciation charge is charged in the year of acquisition and no depreciation is charged in the year of disposal.
Short Leasehold land and buildings Straight line basis over 5 years Fixtures and equipment Straight line basis over 4 years Motor vehicles Straight line basis over 4 years
Subsequent costs are included in the assets carrying amount or recognised as a separate asset, as appropriate, only when it is probable that economic benefits associated with the item will flow to the charitable company and the cost can be measured reliably.
Repairs, maintenance and minor inspection costs are expenses as incurred.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
- 20 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(continued)
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Taxation
The charity us exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 21 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(continued)
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14 Leases
Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There were considered to be no critical accounting estimates or judgements applied in the preparation of these financial statements.
3 Donations and legacies
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Donations and gifts | 13,919 | 20,262 |
- 22 -
| Total | 2023 | £ | 244,127 | 652,259 | 418,692 | 151,214 | 3,756 | 1,470,048 | 1,085,649 | 384,399 | 1,470,048 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2024 | £ | 288,241 | 664,466 | 447,702 | 180,700 | 153 | 1,581,262 | 1,222,926 | 358,336 | 1,581,262 | |||||
| Core | 2024 | £ | 8,920 | (509) | 70,441 | - | 153 | 79,005 | 75,505 | 3,500 | 79,005 | |||||
| Hub Services Mental Health |
and Youth | Justice | 2024 2024 |
£ £ |
- 279,321 |
38,270 283,724 |
172,253 68,649 |
- - |
- - |
210,523 631,694 |
47,442 580,048 |
163,081 51,646 |
210,523 631,694 |
|||
| Family Housing |
Support Support |
2024 2024 |
£ £ |
- - |
235,750 107,231 |
135,484 875 |
- 180,700 |
- - |
371,234 288,806 |
232,000 287,931 |
139,234 875 |
371,234 288,806 |
||||
| Charitable activities | Traineeships and Secondments | Commissioned Services | Performance related grants | Housing Benefits | Other income | Analysis by fund | Unrestricted funds | Restricted funds | ||||||||
| 4 |
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
4 Charitable activities
(continued)
For the year ended 31 March 2023
| Traineeships and Secondments Commissioned Services Performance related grants Housing Benefits Other income Analysis by fund Unrestricted funds Restricted funds 5 Investments Interest receivable 6 Other income Insurance claims |
Family Support |
Housing Support Hub Services Mental Health and Youth Justice Core Total 2023 £ £ £ £ £ - - 239,437 4,690 244,127 145,006 8,600 300,369 4,183 652,259 7,490 90,549 177,737 30,518 418,692 151,214 - - - 151,214 538 - - 3,218 3,756 304,248 99,149 717,543 42,609 1,470,048 230,643 15,381 606,952 42,609 1,085,649 73,605 83,768 110,591 - 384,399 304,248 99,149 717,543 42,609 1,470,048 Unrestricted Unrestricted funds funds 2024 2023 £ £ 3,815 857 Unrestricted Unrestricted funds funds 2024 2023 £ £ 26,638 27,116 |
Total 2023 £ 244,127 652,259 418,692 151,214 3,756 |
|---|---|---|---|
| £ - 194,101 112,398 - - 306,499 190,064 116,435 306,499 |
|||
| 1,470,048 | |||
| 1,085,649 384,399 |
|||
| 1,470,048 |
- 24 -
| Total | 2023 | £ | 1,357,860 | 6,561 | 50,437 | 177,349 | 58,936 | 295 | 23,499 | 7,831 | 1,682,768 | 40,791 | 1,723,559 | 1,326,543 | 397,016 | 1,723,559 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2024 | £ | 1,163,482 | 21,640 | 63,567 | 118,822 | 73,329 | 2,874 | 24,151 | 897 | 1,468,762 | 42,311 | 1,511,073 | 1,132,653 | 378,420 | 1,511,073 | |||||||
| Core | 2024 | £ | 252,744 | 21,640 | 5,378 | 67,961 | - | 2,874 | 10,459 | 897 | 361,953 | 24,171 | 386,124 | 371,138 | 14,986 | 386,124 | |||||||
| Family Housing Hub Mental |
Support Support Services Health and |
Youth | Justice | 2024 2024 2024 2024 |
£ £ £ £ |
210,835 153,026 108,681 438,196 |
- - - - |
11,675 3,232 40,565 2,717 |
2,391 7,843 3,781 36,846 |
- 73,329 - - |
- - - - |
4,972 1,448 1,646 5,626 |
- - - - |
229,873 238,878 154,673 483,385 |
3,275 566 5,495 8,804 |
233,148 239,444 160,168 492,189 |
110,629 226,350 5,509 419,027 |
122,519 13,094 154,659 73,162 |
233,148 239,444 160,168 492,189 |
||||
| Charitable activities | Salary costs | Depreciation and impairment | Provisions for service users | Overheads | Rent | Other | Other staff costs | Bad debts | Share of governance costs (see note 8) | Analysis by fund | Unrestricted funds | Restricted funds | |||||||||||
| 7 |
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
7 Charitable activities
(continued)
For the year ended 31 March 2023
| Staff costs Depreciation and impairment Provisions for service users Overheads Rent Other Other staff costs Bad debts Share of governance costs (see note 8) Analysis by fund Unrestricted funds Restricted funds |
Family Support |
Housing Support |
Hub Services Mental Health and Youth Justice £ £ 106,870 569,486 - - 26,875 6,706 4,384 55,847 - - - - 692 3,046 - - 138,821 635,085 13 2,615 138,834 637,700 12,937 528,645 125,897 109,055 138,834 637,700 |
Core £ 237,043 6,561 5,244 73,749 - 240 15,077 7,831 345,745 37,434 383,179 368,052 15,127 383,179 |
Total 2023 £ 1,357,860 6,561 50,437 177,349 58,936 295 23,499 7,831 |
|---|---|---|---|---|---|
| £ 277,838 - 9,958 5,460 - 77 3,429 - 296,762 573 297,335 210,458 86,877 297,335 |
£ 166,623 - 1,654 37,909 58,936 (22) 1,255 - 266,355 156 266,511 206,451 60,060 266,511 |
||||
| 1,682,768 40,791 |
|||||
| 1,723,559 | |||||
| 1,326,543 397,016 |
|||||
| 1,723,559 |
8 Support costs
| Support costs | |||
|---|---|---|---|
| Audit fees Accountancy Legal and professional Governance costs Analysed between Charitable activities |
Support costs Governance costs £ £ - 6,750 - 4,873 - 30,491 - 197 - 42,311 - 42,311 |
2024 £ 6,750 4,873 30,491 197 42,311 42,311 |
2023 £ 6,355 4,745 29,228 463 |
| 40,791 | |||
| 40,791 |
- 26 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
9 Auditor's remuneration
| Fees payable to the charity's auditor and associates: Audit of the charity's annual accounts Non-audit services All other non-audit services |
2024 £ 6,750 4,873 |
2023 £ 6,355 |
|---|---|---|
| 4,745 |
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11 Employees
The average monthly number of employees during the year was:
| Administration and finance Management Support Total Employment costs Wages and salaries Social security costs Other pension costs The number of employees whose annual remuneration was more than £60,000 is as follows: £60,001 to £70,000 |
2024 Number 11 8 34 53 2024 £ 1,050,892 83,232 29,358 1,163,482 2024 Number 1 |
2023 Number 7 5 45 |
|---|---|---|
| 57 | ||
| 2023 £ 1,223,970 91,893 41,997 |
||
| 1,357,860 | ||
| 2023 Number 1 |
Contributions totalling £1,707 (2023: £1,422) were made to defined contribution pension schemes on behalf of employees whose emoluments exceed £60,000.
- 27 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
12 Intangible fixed assets
| Website Cost At 1 April 2023 and 31 March 2024 Amortisation and impairment At 1 April 2023 Amortisation charged for the year At 31 March 2024 Carrying amount At 31 March 2024 At 31 March 2023 |
and CRM £ 78,221 |
|---|---|
| - 15,644 |
|
| 15,644 | |
| 62,577 | |
| 78,221 |
13 Tangible fixed assets
| Short Leasehold land and buildings Fixtures and equipment Motor vehicles £ £ £ Cost At 1 April 2023 60,271 35,297 10,418 Additions - 7,429 - At 31 March 2024 60,271 42,726 10,418 Depreciation and impairment At 1 April 2023 55,173 29,032 10,418 Depreciation charged in the year 1,699 4,296 - At 31 March 2024 56,872 33,328 10,418 Carrying amount At 31 March 2024 3,399 9,398 - At 31 March 2023 5,099 6,266 - 14 Financial instruments 2024 £ Carrying amount of financial assets Debt instruments measured at amortised cost 568,551 Carrying amount of financial liabilities Measured at amortised cost 58,377 |
Total £ 105,986 7,429 |
|---|---|
| 113,415 | |
| 94,623 5,995 |
|
| 100,618 | |
| 12,797 | |
| 11,365 | |
| 2023 £ 349,431 |
|
| 69,530 |
- 28 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
| 15 | Debtors | ||
|---|---|---|---|
| 2024 | 2023 | ||
| Amounts falling due within one year: | £ | £ | |
| Trade debtors | 164,893 | 94,109 | |
| Other debtors | 1,018 | 2,391 | |
| Prepayments and accrued income | 8,125 | 113,156 | |
| 174,036 | 209,656 | ||
| 16 | Creditors: amounts falling due within one year |
| 15 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income 16 Creditors: amounts falling due within one year |
2024 £ 164,893 1,018 8,125 174,036 |
2023 £ 94,109 2,391 113,156 |
|---|---|---|
| 209,656 | ||
| Notes Other taxation and social security Deferred income 17 Trade creditors Other creditors Accruals 17 Deferred income Other deferred income Deferred income is included in the financial statements as follows: Deferred income is included within: Current liabilities Movements in the year: Deferred income at 1 April 2023 Released from previous periods Resources deferred in the year Deferred income at 31 March 2024 |
2024 £ - 21,869 3,068 1,597 32,216 58,750 2024 £ 21,869 |
2023 £ 3,531 22,560 15,050 5,700 26,220 |
| 73,061 | ||
| 2023 £ 22,560 |
||
| 2024 £ 21,869 22,560 (22,560) 21,869 21,869 |
2023 £ 22,560 |
|
| 63,391 (63,391) 22,560 |
||
| 22,560 |
- 29 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
18 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £29,358 (2023 - £41,997).
- 30 -
| Movement in funds Movement in funds Balance at 1 April 2022 Income Expenditure Transfers Balance at 1 April 2023 Income Expenditure Transfers Balance at 31 March 2024 £ £ £ £ £ £ £ £ £ King Centre Development 24,029 - (15,127) (8,902) - - - - - Smallwood - Possibilities 696 40,000 (6,115) - 34,581 36,000 (19,731) (6,000) 44,850 Steve Morgan Foundation - IT Infrastructure 11,500 - - - 11,500 - (11,486) - 14 IAPT Partnership Training 10,520 - (332) - 10,188 - - - 10,188 Big Lottery Fund - Step Together 11,955 58,594 (41,029) - 29,520 59,989 (53,788) (14,800) 20,921 The National Lottery Community Fund - - - - - 61,090 (61,090) - - Tudor Trust 16,490 - - (16,490) - 50,000 (50,000) - - Police Commissioner - 29,955 (47,128) 17,173 - 19,925 (19,493) - 432 Battersea Arts Centre 1,500 - (3,172) 1,672 - - - - - Energy Saving Grants (3,361) 20,518 (31,099) 13,942 - - - - - John Moores Foundation 2,802 11,750 (39,074) 24,522 - - - - - Birmingham City Council 4,500 - (4,500) - - - - - - Steve Morgan Foundation - Vulnerable Families 4,572 33,750 (28,716) (9,606) - - - - - Smallwood - ROSA 5,624 8,000 (35,930) 22,306 - 1,250 (1,250) - - Grantscape 8,000 8,000 (14,616) (1,384) - - - - - Canal & River Trust 6,027 - (2,527) (3,500) - - - - - Halton Activity Fund / Merseyside Holiday Fund - 24,091 (17,132) - 6,959 20,244 (19,730) - 7,473 Halton International Cafe - 5,000 (1,906) (1,138) 1,956 - (1,956) - - Supporting Homeless Activities - 2,490 (202) - 2,288 - (2,288) - - Arts Council - - - 7,827 7,827 - (7,827) - - Winter clothing - 3,500 (3,480) - 20 2,000 (2,020) - - Housing Benefit - 66,115 (57,952) - 8,163 - (8,163) - - D-Fuse Projects / D-Fuse Active - 30,615 (8,667) - 21,948 3,671 (25,619) - - Stonehaven - - - - - 17,451 (17,451) - - |
- 31 - |
|---|---|
| Restricted funds (continued) |
Children in Need Star Centre Grants - 42,021 (38,312) (3,709) - - - - - |
Sefton CVS - - - - - 300 (300) - - |
Sefton Emotional Achievement Service | (SEAS) - - - - - 8,050 (8,050) - - |
P H Holt - - - - - 10,000 - - 10,000 |
Merseyside Recycling and Waste Authority - - - - - 3,500 (3,500) - - |
LCR Multiply - - - - - 17,007 (17,007) - - |
United Utilities - - - - - 40,000 (40,000) - - |
Community Foundation - - - - - 6,984 (6,984) - - |
Albert Gubay - - - - - 875 (686) - 189 |
104,854 384,399 (397,016) 42,713 134,950 358,336 (378,419) (20,800) 94,066 |
King Centre Development: This income has supported the feasibility study and preliminary designs for our planned move to The King Centre, allowing us to greatly increase our capacity and giving us a | customised building in which to provide community support. Due to the increase in the cost of construction post covid and the war in the Ukraine the project was deemed unfeasible and was closed | down. | Smallwood - Possibilities: As a Smallwood Community Grant Partner we are able to distribute grants to women in need to provide, amongst other things, debt relief, pathways back to employment or | household essentials. This is the third year of a 4th year of this programme, due to end in December 2024. | The Steve Morgan Foundation - IT Infrastructure: funding received to help us undertake a web and systems rebuild. | IAPT Partnership Training: funding for training available specifically for our Child and young people counsellors in the Star Centre. | Big Lottery: This was the final portion of our 5 year Step Together project, supporting women who had children inside the care system. The project ended in September 2021 and was refunded for | continuation in April 2022 for 3 years. | The National Lottery Community Fund, second year of a three year continuation grant for Step Together which supports women who have had children removed from their care. The project is due to | end in April 2025. They also supported increased activity in response to the Cost Of Living Crisis. This support enabled us to provide extra Open Access Sessions, more emergency food parcels, winter | clothing, Data, and energy vouchers. | Tudor Trust supported both our family support programme and increased activity in the Star Centre. | Police Commissioner: This is the continuation of our Stonehaven project. In conjunction with Merseyside Police, we have set up a team of Youth Workers and Therapists who work with young people to | reduce the risk of involvement in county lines activity. The programme has been extended for a further year and us due to finish in March 2023 although we expect a fourth year of the programme. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
20 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at 1 April 2022 £ Fixed Asset Fund 65,208 Cessation Contingency Fund 129,144 Utility Fund 25,000 219,352 |
Transfers Balance at 1 April 2023 £ £ 24,378 89,586 (4,281) 124,863 (25,000) - (4,903) 214,449 |
Transfers Balance at 31 March 2024 £ £ (14,212) 75,374 30,911 155,774 - - 16,699 231,148 |
Transfers Balance at 31 March 2024 £ £ (14,212) 75,374 30,911 155,774 - - 16,699 231,148 |
|---|---|---|---|
| 231,148 |
The Fixed Asset Fund represents the ring fencing of assets which are not available as port of the general liquid reserves of the charity.
The Cessation Contingency Fund is designed to provide for costs likely to be incurred should the charity cease to operate.
The Utility Fund has been created to meet a potential liability to Sefton MBC for the undercharging of utility supplies.
- 35 -
| Total | 2023 | £ | 78,221 | 11,365 | 389,526 | 479,112 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | funds | 2023 | £ | - | - | 134,950 | 134,950 | |||
| Designated | funds | 2023 | £ | 78,221 | 11,365 | 124,863 | 214,449 | |||
| Total Unrestricted | funds | 2024 2023 |
£ £ |
62,577 - |
12,797 - |
518,299 129,713 |
593,673 129,713 |
|||
| Restricted | funds | 2024 | £ | - | - | 94,066 | 94,066 | |||
| Designated | funds | 2024 | £ | 62,577 | 12,797 | 155,774 | 231,148 | |||
| Unrestricted | funds | 2024 | £ | - | - | 268,459 | 268,459 | |||
| Analysis of net assets between funds | Fund balances at 31 March 2024 are represented | by: | Intangible fixed assets | Tangible assets | Current assets/(liabilities) | |||||
| 21 |
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
22 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2024 £ 5,227 4,224 9,451 |
2023 £ 5,386 9,451 |
|---|---|---|
| 14,837 |
23 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| Aggregate compensation | 2024 £ 275,267 |
2023 £ 296,033 |
|---|---|---|
| The Key Management Personnel are as follows: Chief Executive Officer: Susan Potts Family Support Lead: Clare Kavanagh (resigned December 2023) Independence Support Lead: Nicola Thomas (resigned December 2023) Housing and Resettlement Support Lead: Carlie Machell Children and Young People Lead: Jean Hodgkinson Executive Assistant to CEO: Louise Boynton Finance Officer: Lyn Robinson Finance Officer: Seelan Manoharam (appointed 17 April 2023) |
During the financial year £nil (2023: £10,137) was paid to Rule of Three Arts Ltd of which Susan Potts is a director. Rule of Three Arts Ltd also gave a donation of £nil (2023: £846) towards the International Coffee Morning.
24 Company Limited By Guarantee
Venus Working Creatively with Young Women is incorporated under the Companies Act as a company limited by guarantee. The liability of the members is limited to £10.
- 37 -
VENUS WORKING CREATIVELY WITH YOUNG WOMEN COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
| 25 Cash generated from operations Surplus/(deficit) for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease in debtors (Decrease) in creditors (Decrease) in deferred income Cash generated from/(absorbed by) operations |
2024 2023 £ £ 114,561 (205,276) (3,815) (857) 21,639 6,561 35,621 87,000 (13,619) (44,295) (691) (40,831) 153,696 (197,698) |
|---|---|
26 Analysis of changes in net funds
The charity had no debt during the year.
- 38 -
Document Sent
Mon, 16 Dec 2024 16:11:01 GMT
Document Activity Report
Document Activity History
Document history shows most recent activity first
Date
Activity
Tue, 17 Dec 2024 08:44:17 GMT Louise Boynton viewed the document Mon, 16 Dec 2024 16:51:46 GMT Seelan Manoharan viewed the document Mon, 16 Dec 2024 16:46:53 GMT Sue Potts viewed the document Mon, 16 Dec 2024 16:31:57 GMT Lyn Robinson viewed the document Mon, 16 Dec 2024 16:31:56 GMT Lyn Robinson viewed the document
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
http://bwm.accountantspace.co.uk/messages/VerifyDocument