OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Trustees J H Beacham J H Beacham
J F Brown
M Davies
R MAFoley
A Gillie
A M Gowlland
C P Jenkins
R H McCreath
T Parashar
C Smith
Charity number 1054553
Company number 03165836
Registered office The Riverhead Theatre
Victoria Road
Louth
LN11 OBX
Independent examiner John Howard FCA
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
EC4R 9AN
Bankers HSBC Bank Pic
110Grey Street
Newcastle
Tyne &Wear
NE1 6JG
Nationwide Building Society
Nationwide House
Pipers Way
Swindon
SN38 1NW
CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

Page
Trustees'
report
1-5
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-20

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes E E E K
n
me
n
en
wments from:
Donations
and legacies
3 46,526 42,000 88,526 140,507 48,800 189,307
Charitable
activities
4 215,463 215,463 96,079 96,079
Investments 5 52 52 69 69
Other income 6 9,392 9,392 19,550 19,550
Total income 271,433 42,000 313,433 256,205 48,800 305,005
Ex
ndi
r o
Raising funds 9,348 9,348 39,400 39,400
Charitable
activities
8 267,074 59,507 326,581 192,746 31,293 224,039
Total expenditure 276,422 59,507 335,929 232,146 31,293 263,439
Net (expenditure)/income
for the year/
Net movement in funds (4,989) (17,507) (22,496) 24,059 17,507 41,566
Fund balances at 1 May 2021 124,674 17,507 142,181 100,615 100,615
Fund balances at 30April
2022 119,685 119,685 124,674 17,507 142,181

2022 2021
Notes R
Fixed assets
Tangible assets 13 1,683 3,242
Current assets
Debtors 14 38,465 52,893
Cash at bank and in hand 130,697 211,305
169,162 264,198
Creditors: amounts falling due within
one year 15 (51,160) (125,259)
Net current assets 118,002 138,939
Total aaaeta less current liabilities 119,685 142,181
Income funda
Restricted funds 17,507
Unrestricted
funds
119,685 124,674
119,685 142,181

Unrestricted Unrestricted
funds funds
2022 2021
f F
Interest received 52 69
Other income
Unrestricted Unrestricted
funds funds
2022f 2021
f
Theatre Tax relief 9,392 15,855
Coronavirus Job Retention Scheme 3,695
9,392 19,550

Unrestricted Unrestricted
funds funds
2022 2021
Fundraisin and ublici
Advertising 549 200
Staff costs 8,799 39,200
Fundraising and publicity 9,348 39,400
9,348 39,400

Education Education
Through Through
Arts Arts
2022 2021f
Staff costs 148,921 65,571
Transport and fuel 34,524 5,501
Travel and accomodation 1,669 4, 192
Production costs 59,053 61,885
244,167 137,149
Share ofsupport costs (see note 9) 77,439 82,690
Share ofgovernance costs (see note 9) 4,975 4,200
326,581 224,039
Analysis by fund
Unrestricted funds 267,074 192,746
Restricted funds 59,507 31,293
326,581 224,039

9 Support costs Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
F f
Staff costs 37,180 37,180 53,922 53,922
Depreciation 1,559 1,559 1,559 1,559
Subscriptions 7,360 7,360 3,075 3,075
Rent 7,352 7,352 5,465 5,465
Bank charges 464 464 472 472
Repairs and renewals 4,560 4,560 2,559 2,559
Rates and water (68) (68) 9,327 9,327
Insurance 2,922 2,922 1,790 1,790
Telephone 1,250 1,250 144 144
Postage and stationery 40 40 1,883 1,883
Professional fees 500 500
Other costs 14,820 14,820 1,994 1,994
Independent
Examination Fee 4,975 4,975 4,200 4,200
77,439 4,975 82,414 82,690 4,200 86,890
Analysed
between
Charitable
activities
77,439 4,975 82,414 82,690 4,200 86,890
10 Net movement in funds 2022f 2021f
Net movement in funds is stated after charging/(crediting)
Fees payable to the company's auditor for the audit ofthe company's
financial statements 4,975 4,200
Depreciation of owned tangible fixed assets 1,559 1,559

2022 2021
Number Number
Employment
costs
2022f 2021
Wages and salaries 191,371 156,193
Social security costs 1,011 1,106
Other pension costs 2,518 1,394
194,900 158,693

13 Tangible fixed asset s
Fixtures and fittings
Cost
At 1 May 2021 12,217
At 30April 2022 12,217
Depreciation
and impairment
At 1 May 2021 8,975
Depreciation
charged
in the year 1,559
At 30April 2022 10,534
Carrying
amount
At 30April 2022 1,683
At 30April 2021 3,242
14 Debtors
2022 2021
Amounts
falling due
within one year: E
Trade debtors 32,930 38,609
Other debtors 5,535 9,148
Prepayments
and accrued income
5,136
38,465 52,893
15 Creditors: amounts falling due within one year
2022f 2021
Other taxation and social security 13,679 12,664
Trade creditors 15,435 13,222
Other creditors 2,607 511
Accruals and deferred income 19,439 98,862
51,160 125,259

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 May 2020
f
resources expended 1 May 2021
F
resources expended 30April 2022
City of
London
Bridge Trust 32,800 (23,988) 8,812 26,000 (34,812)
ACE Outside
the Box 16,000 (7,305) 8,695 16,000 (24,695)
48,800 (31,293) 17,507 42,000 (59,507)

18 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E F f
Fund balances at 30
April 2022 are
represented
by:
Tangible assets 1,683 1,683 3,242 3,242
Current assets/
(liabilities) 118,002 118,002 138,939 138,939
119,685 119,685 142,181 142,181