REGISTERED COMPANY NUMBER: 3175969 (England and Wales) REGISTERED CHARITY NUMBER: 1054535
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
----- Start of picture text -----
FOR
LD:NORTHEAST
----- End of picture text -----
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
LD:NORTHEAST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 9 |
| Report of the Independent Auditors | 10 to 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 |
| Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 to 30 |
| Detailed Statement of Financial Activities | 31 to 32 |
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Our Vision
That people with learning disabilities have the same rights, opportunities, and quality of life as the rest of the population.
Our Mission
To believe in every person we support, encouraging people to have fun, spend time with friends and to feelgood.
The charity's objectives are:
-
The relief of people with learning disabilities or other complex needs arising from disability, illness,
-
- disease, or ageing, but not exclusively by providing an advocacy service.
-
To alleviate the conditions of life among people who are caring or have cared for people with learning
-
disabilities at home, and who are in necessitous circumstances.
-
To advance public education concerning learning disabilities and related issues and about caring
-
- amongst carers and the public.
Public Benefit
A learning disability can affect anyone. LD:NorthEast previously began life in 1983 as a mutual support network for families that had a member who had a learning disability. After 10 years as a support network, it was realised that the skills and the expertise were there to be able to do more practical work to alleviate the disadvantages people who have a learning disability suffer. So, in 1993, and in every year since, LDF as it was previously and LD:NorthEast as it is now has been providing wellbeing support as well as championing the cause of the learning disability community. In every project or activity we run, being user-led is at the forefront, ensuring we take an approach that does not assume what a person wants or needs but which seeks to provide an individual, personalised support at all times. We are committed to working in partnership with Local Authorities, NHS Trusts, partners in the community and voluntary sector and any others who support our client group. LD:NorthEast works with partners within the context of health and social care within the remit of our aims and objectives.
Page 1
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE
LD:NorthEast are a local charity engaging with people who have lived experience of learning disabilities, learning difficulties and autism. We work across North Tyneside and offer support from birth right through to older life.
People with learning disabilities, learning difficulties and autism are some of the most marginalised people in our communities, and we know that the people we support can have significant challenges in their lives. On a daily basis people tell us about their experiences of loneliness and isolation, health worries, mental health issues, hate crime and much more.
Our vision is that the people we support are able to live their life their way. Our work is about bringing people together, and we aim to tackle social isolation and the effects of loneliness by supporting people with some of the basics that we feel are crucial to wellbeing.
Fun We know that the effects of loneliness and exclusion can lead to low mood and dips in motivation. We organise a wide range of activities and events which are all about having a good time.
Friends We help people to develop and maintain friendship groups by organising activities, social groups and informal drop in support to bring people together.
Feel-good We know that people with learning disabilities want to look after their own health and lead a healthy lifestyle, but for many a gym membership isn't that simple and a GP appointment can be a cause for anxiety. We support people with health appointments as well as delivering interactive workshops on a range of health related topics.
LD:NorthEast reach over 600 people from birth to later years in any 12 month period within North Tyneside who have a learning disability.
Community Outreach Service
Our Community Outreach Service provides an alternative to more traditional building based day services as we know this doesn't work for everyone. Our individual outreach service supports over 100 people on a oneto-one basis / group basis to do the things that they want to do, including managing everyday tasks, meeting up with friends, taking part in social activities and volunteering.
As well as one-to-one and group based support we also organise short breaks for individuals and small groups, and monthly day trips for anyone who just wants to visit somewhere new for the day.
Page 2
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE - continued
BBC Children in Need Early Years Project
Our Early Years Project has been providing support to children and families across North Tyneside since 2012. We support children to learn and develop through play and provide opportunities to bring families together. Our groups and activities are designed for children aged 0-5 who have learning and/or physical disabilities, communication difficulties, complex health needs or life limiting conditions.
Our regular home visits and hospital visits stopped at the beginning of the national lockdown, but we continued to provide support to colleagues in the Early Years Home Teaching Service and paediatric therapy/medical colleagues via online meetings, phone calls, emails and video chats.
Many of the children we support who had been preparing to start nursery were shielding due to their health needs, so the transition element of our support also took place via technology. We continued to offer advice, guidance, and practical support to teaching and support staff remotely.
We delivered equipment, toys, and fruit baskets, as well as offering support with shopping for food and collecting prescriptions. During the school summer holidays in July and August we arranged outdoor socially distanced meet ups so that families could get together, and we also delivered daily Sing & Sign and Sign a Story sessions via Zoom.
In this reporting period we have been awarded another 3-year funding from BBC Children in Need.
BBC Children in Need #MeTime Project
Our #MeTime project offers activities and support designed specifically for children who may have a young sibling(s) with complex physical, communication, medical or learning difficulties. We provide lots of exciting activities and trips during the school holidays where they can forget their individual challenges and just focus on having some fun, spending time with friends and enjoying some much needed me time.
In this reporting period we have been successful in gaining another 3 years funding from Children in Need.
We were incredibly proud that our work was highlighted by BBC Children in Need in November 2020, in the run up to the main appeal night. One of the families supported by both our #MeTime and Early Years projects was featured in the BBC1 documentary "Life in Lockdown"; showing how we adapted the way we work to continue supporting children and families throughout the pandemic.
Tomorrows Project
Our successful Tomorrows Project delivered its final year from 2021 / 2022.
The project worked with people from North Tyneside with learning disabilities or learning difficulties who are growing older and qualify for little or no formal support. Light touch support was provided in the form of regular contact, organised activities and hand-holding / signposting to help with benefits, health issues and managing everyday tasks.
Page 3
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE - continued
Safer Tomorrows Hate Crime Awareness Project
We are very committed to supporting people with learning disabilities who are victims of hate crime, mate crime or exploitation. Our Safer Tomorrows project helps people to feel safe and confident about being part of their community and feel comfortable about reporting incidents and crimes through the appropriate channels. We have been informed that the Coop will fund our work from November 2022.
Health & Wellbeing Project
Our Health & Wellbeing Project is funded by the North Tyneside Clinical Commissioning Group. It provides light touch support with the aim of driving down health inequalities and improving overall health outcome and experiences for people who have a learning disability. We provide support to attend health appointments, which helps to reduce fears and anxieties, and enables people to build up the right conversations with health care professionals. We also deliver appropriate and meaningful educational programmes and workshops to raise awareness of health conditions and motivate people to manage their own health.
Towards the end of the year, we were extremely pleased to secure further funding from North Tyneside CCG for our work to continue, and we are very excited that from September 2021 we have been running a structured education programme for people who have been diagnosed with Type 2 Diabetes as part of the project. The programme will take place over seven weeks and will help to improve people's understanding of how to manage their diabetes.
Primary Care Support
In December 2020 we began working in partnership with the Primary Care Networks in North Shields and North West North Tyneside to offer personalised support to patients who have a learning disability. Our aim is to work with GP surgeries to identify patients who would benefit from some additional support to manage their health and wellbeing, particularly people who are anxious or have concerns about attending health related appointments.
We have two Care Co-ordinators who support patients to attend annual health checks, make sure everyone is provided with accessible information and assist patients who may need to link in with additional health and care services. We also have a Health & Wellbeing Coach who supports and motivates patients to make healthy lifestyle choices, maintain long term behaviour changes and start to look after their own health and wellbeing.
In this financial year we have secured funding to employ a young persons coordinator who is now in place in the North West PCN.
Page 4
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE - continued
Partnership working
We are a well established organisation and for many years we have had a great working relationship with North Tyneside Council. We also work well with VODA a VCS support organisation in North Tyneside. We work in partnership with the CCG, PCN and Community whole life disability team as part of our existing services and projects.
Currently since November 2021 we have been working collaboratively with several organisations across the North of Tyne region to explore how both statutory and voluntary services can be realigned in a more creative and flexible way for the benefit of people with lived experience of learning disabilities.
FINANCIAL REVIEW
Principal Funding Sources Thank-you
We are very grateful to all of our supporters, and the trustees would like to take the opportunity to thank all of the organisations, trusts & foundations and individuals who have supported the work of LD:NorthEast financially. BBC Children in Need, North Tyneside Clinical Commissioning Group, North West North Tyneside Primary Care Network, North Shields Primary Care Network, North Tyneside VODA, Orbis Support, Arnold Clark, Ringtons, North Tyneside Council, RISE, Active NT, Carnegie UK Trust, Cheshire Trust.
Reserves policy
Total reserves at 31 March 2022 amounted to £286,742 (£260,828 [as restated] in 2020/21) of which £45,961 (£43,476 [as restated] in 2020/21) was subject to restriction, £9,510 (£6,784 [as restated] in 2020/21) was designated and a further £14,834 (£17,714 [as restated] in 2020/21) was represented by illiquid assets; the free reserves of the charity amounted to £216,437 (£192,854 [as restated] in 2020/21). The Reserves policy currently approved by the trustees is to try to ensure that staff can continue working and that service users continue to be supported as long as possible. More specifically, reasons why the charity hold reserves include funding working capital; to meet any unexpected expenditure; to fund shortfalls in income and any possible curtailment of services.
Consequently, after assessing the areas of risk, the trustees are able to justify holding reserves at a minimum of around £216k. However, an effective reserves policy is one that is constantly under review having regard to the changing financial, regulatory and competitive environment in which the charity is placed, and a reassessment of the reserves policy is carried out on an annual basis.
Transactions and financial position
Incoming resources in the year were £1,136,017 (£1,013,171 [as restated] in 2020/21). Of this £221,376 (£163,092 [as restated] in 2020/21) related to project restricted activities.
The financial statements show a surplus for the year of £25,914 (£66,518 [as restated] in 2020/21). This comprises a surplus of £2,485 (deficit of £11,773 [as restated] in 2020/21) in restricted funds and a surplus of £23,429 (£78,291 [as restated] in 2020/21) in unrestricted funds.
Page 5
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
FUTURE PLANS
Just prior to the start of the last financial year the world was hit by the Coronavirus outbreak and the UK went into complete lockdown. This had a huge impact on the people we support, as they are already some of the most vulnerable and isolated people in our community. Being able to maintain support networks and take part in regular activities is crucial to maintaining good physical and mental health, and people with learning disabilities will really feel the effects of their routines being disrupted. Families also felt the effects of being stuck at home all the time without their usual support and respite.
Navigating through COVID post lockdown this year has been difficult, but we have been successful with funding to help cope with the situation. We have continued to adapt and grow and been very flexible with our support during and after lockdown in this period, we have always kept the people we support at the heart of everything we do.
We are currently doing some research with families and carers to look at possibly delivering a Family Project in the next 12 months. We are looking at several funders who we feel our outcomes may fit the criteria.
We are also looking at the possibility of creating an Engagement Coordinators post which will enhance the participation and peer support work we are currently delivering through our existing projects.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
LD:NorthEast is a registered charity and constituted as a company limited by guarantee. The company was incorporated on 21 March 1996, with registration number 3175969. It has been registered as a charity since 12 April 1996, with registration number 1054535.
Appointment and Training of New Trustees
The appointment of new trustees is carried out at each AGM according to the provisions for appointment within the Memorandum and Articles of Association, (recently updated Dec 2021). The charity seeks to recruit its trustees from people who have a learning disability, who are carers / family members of people we support, who have an interest in our work, who are from organisations we work with or who are local residents. In 2021 through good governance the charity carried out targeted recruitment to increase the numbers and diversity of trustees. Trustees have access to an improved and thorough induction and on-going training opportunities which cover roles & responsibilities, policies & procedures (such as code of conduct, confidentiality, conflict of interest, equality & diversity, etc.), history of the charity, list of committees and strategic & business planning activities.
Page 6
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
Organisational Structure
The charity is organised so that the trustees meet regularly to manage its affairs. There are 3 staff who manage the day-to-day administration of the charity. In addition, up to 9 staff are employed on specific projects and up to 40 outreach staff are employed on a contract / sessional basis. The charity also relies on volunteers to support our various project activities. We have up to 30 volunteers, many of whom have a learning disability.
Staff
Chief Executive: Jacqui Thompson Finance & Resources Manager: Lisa Donnalley Projects Manager: Julie Redpath Development Manager: Danielle Falcus Community Outreach Leads: Client / Contract Lead: Sharon May Short Break Team Lead: Amanda Nelson Staff Team Lead: Holly Grieves Group Team Lead: Lindsey Harle
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Name LD:NorthEast Contact Details for Enquiries: 0191 2622261 info@ldne.org.uk www.ldne.org.uk Charity Registration Number: 1054535 Company Registration Number: 3175969 Registered Office: 205 Park Road Wallsend Tyne & Wear NE28 7NL Trustees: Brenda Boyd Amanda Hillerby (resigned 10 September 2021) Alex Blake (resigned 10 September 2021) Jeff Dinning Cheryl Gavin Rachel Curtis (resigned 9 February 2022) Steven Ellis (appointed 24 August 2021, resigned 1 December 2021) Emma Wemyss (appointed 29 April 2022) Janine Finnie (appointed 10 June 2022)
Page 7
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
REFERENCE AND ADMINISTRATIVE DETAILS - continued
Auditors: Read, Milburn & Co. 71 Howard Street North Shields Tyne & Wear NE30 1AF Bankers: Unity Trust Bank PLC 4 Brindley Place Birmingham B1 2JB Solicitors: Mincoffs 5-6 Osbourne Terrace Jesmond Newcastle upon Tyne NE2 1SQ
Page 8
LD:NORTHEAST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of LD:NorthEast for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors Read, Milburn & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 28 October 2022 and signed on its behalf by:
Ms C Gavin - Trustee
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF LD:NORTHEAST
Opinion
We have audited the financial statements of LD:NorthEast (the 'charitable company') for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 22 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF LD:NORTHEAST
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF LD:NORTHEAST
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In this regard, our procedures include the following:
-
enquiry of management around actual and potential litigation and claims;
-
reviewing minutes of meetings of those charged with governance;
-
reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
-
auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Nicholas Liley (Senior Statutory Auditor) for and on behalf of Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
2 November 2022
Page 12
LD:NORTHEAST
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities Grant funded activities Income generating activities Other trading activities 3 Investment income 4 Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Grant funded activities Income generating activities Total NET INCOME/(EXPENDITURE) Transfers between funds 20 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward As previously reported Prior year adjustment 14 As restated TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 6,866 150,507 665,163 91,200 905 914,641 913 43,208 844,470 888,591 26,050 (2,621) 23,429 271,225 (53,873) 217,352 240,781 |
Restricted funds £ - 221,366 - 10 - 221,376 - 221,512 - 221,512 (136) 2,621 2,485 43,476 - 43,476 45,961 |
2022 Total funds £ 6,866 371,873 665,163 91,210 905 1,136,017 913 264,720 844,470 1,110,103 25,914 - 25,914 314,701 (53,873) 260,828 286,742 |
2021 Total funds as restated £ 6,346 286,263 646,303 73,562 697 1,013,171 2,930 206,097 737,626 946,653 66,518 - 66,518 257,090 (62,780) 194,310 260,828 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 13
LD:NORTHEAST
BALANCE SHEET 31 MARCH 2022
| Notes FIXED ASSETS Tangible assets 15 CURRENT ASSETS Debtors 16 Cash at bank and in hand CREDITORS Amounts falling due within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 20 Unrestricted funds Restricted funds TOTAL FUNDS |
2022 2021 as restated £ £ 44,108 52,841 44,124 46,666 333,331 292,945 377,455 339,611 (134,821) (131,624) 242,634 207,987 286,742 260,828 286,742 260,828 240,781 217,352 45,961 43,476 286,742 260,828 |
|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 28 October 2022 and were signed on its behalf by:
C Gavin - Trustee
J Dinning - Trustee
The notes form part of these financial statements
Page 14
LD:NORTHEAST
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 23 Net cash provided by operating activities Cash flows from investing activities Interest received Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2022 2021 as restated £ £ 39,481 50,877 39,481 50,877 905 697 905 697 40,386 51,574 292,945 241,371 333,331 292,945 |
|---|---|
The notes form part of these financial statements
Page 15
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The presentation currency of the financial statements is the Pound Sterling (£).
Going Concern
The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property Fixtures and fittings - 20% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 16
continued...
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
| Donations 3. OTHER TRADING ACTIVITIES Activities Fundraising 4. INVESTMENT INCOME Bank interest |
2022 2021 as restated £ £ 6,866 6,346 2022 2021 as restated £ £ 82,436 52,904 8,774 20,658 91,210 73,562 2022 2021 as restated £ £ 905 697 |
|---|---|
continued...
Page 17
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
5. INCOME FROM CHARITABLE ACTIVITIES
| Personalised support NHS North Tyneside Big Lottery Fund Children in Need Healthy Tomorrows Northumbria NHS Community Foundation National Lottery - COVID Response North Tyneside Council Sir Jules Thorn Charitable Trust Edward Gostlin Foundation Rise North East NHS Charities Together North Tyneside CCG Arnold Clark Active North Tyneside Carnegie UK Trust Cheshire Community Foundation Joicey Trust |
Grant funded activities £ - 80,305 83,760 33,592 84,486 5,000 11,750 37,452 20,000 1,000 5,000 9,528 - - - - - - - 371,873 |
Income generating activities £ 656,465 - - - - (5,000) (10,070) (37,452) 14,643 (1,000) (5,000) - 15,063 29,079 1,000 480 1,500 2,055 3,400 665,163 |
2022 Total activities £ 656,465 80,305 83,760 33,592 84,486 - 1,680 - 34,643 - - 9,528 15,063 29,079 1,000 480 1,500 2,055 3,400 1,037,036 |
2021 as restated Total activities £ 646,303 53,593 81,532 54,678 26,258 5,000 11,750 37,452 10,000 1,000 5,000 - - - - - - - - 932,566 |
|---|---|---|---|---|
6. RAISING FUNDS
Raising donations and legacies
Fundraising costs
| 2022 | 2021 |
|---|---|
| as restated | |
| £ | £ |
| 913 | 2,930 |
continued...
Page 18
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
7. CHARITABLE ACTIVITIES COSTS
| Grant funded activities Income generating activities 8. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Staff training Recruitment expenses Staff travel Volunteers expenses Activities expenses Subscriptions and publications Publicity 9. SUPPORT COSTS Grant funded activities Income generating activities |
Direct Costs (see note 8) £ 255,618 617,603 873,221 Management £ 9,102 223,177 232,279 |
|
|---|---|---|
continued...
Page 19
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
9. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
| Wages Social security Pensions Rent and rates Insurance Light heat and water Telephone and computer costs Postage stationery and adverts Repairs and maintenance Equipment and maintenance Bank charges Garden maintenance Cleaning Professional fees Depreciation of fixed assets Auditors' remuneration |
Grant funded activities £ - - - - - - 2,321 82 - 846 - - - - 5,853 - 9,102 |
Income generating activities £ 127,147 11,619 2,726 6,066 5,511 7,346 21,480 7,330 12,158 4,531 1,726 2,650 3,172 6,835 2,880 3,690 226,867 |
2022 2021 as restated Total Total activities activities £ £ 127,147 132,338 11,619 11,761 2,726 2,755 6,066 8,860 5,511 3,551 7,346 4,404 23,801 43,566 7,412 3,074 12,158 7,410 5,377 5,655 1,726 1,484 2,650 - 3,172 1,973 6,835 7,783 8,733 8,733 3,690 3,660 235,969 247,007 |
|---|---|---|---|
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Auditors' remuneration Depreciation - owned assets Payments under operating leases |
2022 2021 as restated £ £ 3,690 3,660 8,733 8,733 16,270 16,931 |
|---|---|
continued...
Page 20
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
11. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
12. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2022 2021 as restated £ £ 860,135 733,069 56,076 43,521 15,208 11,598 931,419 788,188 |
|---|---|
The charity's key management personnel comprise the Trustees the Chief Executive Officer and the Operations Manager. The total employee benefits of the key management personnel including employers national insurance were £52,598 (2021 - £59,794).
The average monthly number of employees during the year was as follows:
| Support team Projects Management and administration Part time administration |
2022 2021 as restated 37 34 8 8 4 4 2 3 51 49 |
|---|---|
No employees received emoluments in excess of £60,000.
continued...
Page 21
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 6,346 - Charitable activities Grant funded activities 123,795 162,468 Income generating activities 646,303 - Other trading activities 72,938 624 Investment income 697 - Total 850,079 163,092 EXPENDITURE ON Raising funds 2,930 - Charitable activities Grant funded activities 28,507 177,590 Income generating activities 737,626 - Total 769,063 177,590 NET INCOME/(EXPENDITURE) 81,016 (14,498) Transfers between funds (2,725) 2,725 Net movement in funds 78,291 (11,773) RECONCILIATION OF FUNDS Total funds brought forward As previously reported 201,841 55,249 Prior year adjustment (62,780) - As restated 139,061 55,249 TOTAL FUNDS CARRIED FORWARD 217,352 43,476 |
Total funds as restated £ 6,346 286,263 646,303 73,562 697 1,013,171 2,930 206,097 737,626 946,653 66,518 - 66,518 257,090 (62,780) 194,310 260,828 |
|---|---|
continued...
Page 22
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
14. PRIOR YEAR ADJUSTMENT
A retrospective adjustment has been made to recognise that the majority of staff costs are paid one month in arrears.The effect of the adjustment has been to reduce unrestricted reserves by £62,780 as at 1 April 2020 and by £53,873 at 1 April 2021. Staff costs for the year ended 31 March 2021 decreased by £8,482.
15. TANGIBLE FIXED ASSETS
| Improvements to property £ COST At 1 April 2021 and 31 March 2022 174,653 DEPRECIATION At 1 April 2021 121,812 Charge for year 8,733 At 31 March 2022 130,545 NET BOOK VALUE At 31 March 2022 44,108 At 31 March 2021 52,841 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Prepayments and accrued income |
Fixtures and fittings Totals £ £ 1,912 176,565 1,912 123,724 - 8,733 1,912 132,457 - 44,108 - 52,841 2022 2021 as restated £ £ 38,598 42,349 5,526 4,317 44,124 46,666 |
|
|---|---|---|
16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
continued...
Page 23
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Other creditors Accrued expenses Deferred income |
2022 2021 as restated £ £ 4,410 2,590 49,060 65,431 78,851 61,103 2,500 2,500 134,821 131,624 |
|---|---|
There were no movements on deferred income during the period under review.
18. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2022 2021 as restated £ £ 12,909 11,084 5,271 6,284 18,180 17,368 |
|---|---|
19. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds £ Fixed assets 14,834 Current assets 360,768 Current liabilities (134,821) 240,781 |
Restricted funds £ 29,274 16,687 - 45,961 |
2022 2021 as restated Total Total funds funds £ £ 44,108 52,841 377,455 339,611 (134,821) (131,624) 286,742 260,828 |
|---|---|---|
continued...
Page 24
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
20. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated-Building Repairs Designated - Tomorrows Fundraising Restricted funds Big Lottery Fund- Reaching Communities- Tomorrows Project Capital Fund Children in Need-Early Years A J Fund Children in Need - 'Siblings' Project Primary Care Support Sport England TOTAL FUNDS |
At 1/4/21 £ 264,441 1,530 5,254 271,225 - 35,127 - 3,678 3,165 1,506 - 43,476 314,701 |
Prior year adjustment £ (53,873) - - (53,873) - - - - - - - - (53,873) |
Net movement in funds £ 23,324 - 2,726 26,050 (1,196) (5,853) 4,844 (376) 4,169 (299) (1,425) (136) 25,914 |
Transfers between funds £ (2,621) - - (2,621) 1,196 - - - - - 1,425 2,621 - |
At 31/3/22 £ 231,271 1,530 7,980 240,781 - 29,274 4,844 3,302 7,334 1,207 - 45,961 286,742 |
|---|---|---|---|---|---|
Page 25
continued...
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
20. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated - Tomorrows Fundraising Restricted funds Big Lottery Fund-Reaching Communities-Tomorrows Project Capital Fund Children in Need-Early Years A J Fund Children in Need - 'Siblings' Project Primary Care Support Sport England TOTAL FUNDS |
Incoming resources £ 911,435 3,206 914,641 83,760 - 23,592 10 10,000 84,486 19,528 221,376 1,136,017 |
Resources expended £ (888,111) (480) (888,591) (84,956) (5,853) (18,748) (386) (5,831) (84,785) (20,953) (221,512) (1,110,103) |
Movement in funds £ 23,324 2,726 26,050 (1,196) (5,853) 4,844 (376) 4,169 (299) (1,425) (136) 25,914 |
|---|---|---|---|
Page 26
continued...
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
20. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated-Building Repairs Designated - Tomorrows Fundraising Restricted funds Big Lottery Fund- Reaching Communities- Tomorrows Project Capital Fund Children in Need-Early Years A J Fund Children in Need - 'Siblings' Project Primary Care Support TOTAL FUNDS |
At 1/4/20 £ 195,240 1,530 5,071 201,841 2,932 40,980 6,106 3,274 1,957 - 55,249 257,090 |
Prior year adjustment £ (62,780) - - (62,780) - - - - - - - (62,780) |
Net movement in funds £ 80,833 - 183 81,016 (5,657) (5,853) (6,106) 404 1,208 1,506 (14,498) 66,518 |
Transfers between funds £ (2,725) - - (2,725) 2,725 - - - - - 2,725 - |
At 31/3/21 £ 210,568 1,530 5,254 217,352 - 35,127 - 3,678 3,165 1,506 43,476 260,828 |
|---|---|---|---|---|---|
continued...
Page 27
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
20. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated - Tomorrows Fundraising Restricted funds Big Lottery Fund-Reaching Communities-Tomorrows Project Capital Fund Children in Need-Early Years A J Fund Children in Need - 'Siblings' Project Primary Care Support TOTAL FUNDS |
Incoming resources £ 849,896 183 850,079 81,532 - 44,678 624 10,000 26,258 163,092 1,013,171 |
Resources expended £ (769,063) - (769,063) (87,189) (5,853) (50,784) (220) (8,792) (24,752) (177,590) (946,653) |
Movement in funds £ 80,833 183 81,016 (5,657) (5,853) (6,106) 404 1,208 1,506 (14,498) 66,518 |
|---|---|---|---|
Capital Fund
The capital fund represents the grants received to renovate the charity's current premises and is being amortised in line with the property improvements depreciation.
A J Fund
This fund was originally from donations and a £3,000 legacy from Jean Henderson, current funding is derived from external fundraising.
Big Lottery Fund
This funding was from the Big Lottery Fund's Reaching Communities and funded the Tomorrows project. The project was to have concluded on the 2nd May 2017 but a continuation grant was received for a further 5 years.
Children in Need
Children in Need are funding the Early Years project which provides play activities and support to disabled children and their families, and a 3 year 'Siblings' project to support brothers and sisters of children with learning disabilities to allow them to take part in some fun activities.
Primary Care Support
Working with GP surgeries to identify patients who would benefit from some additional support to manage their health and wellbeing, particularly people who are anxious or have concerns about attending health related appointments.
Sport England
Funded by Rise North East as part of their Tackling Inequalities programme and North Tyneside Council; delivery of activities within Sport England's Covid-19 response.
continued...
Page 28
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
21. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
22. FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES
In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
23. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by operations |
2022 2021 as restated £ £ 25,914 66,518 8,733 8,733 (905) (697) 2,542 (11,819) 3,197 (11,858) 39,481 50,877 |
|---|---|
24. ANALYSIS OF CHANGES IN NET FUNDS
| At 1/4/21 | Cash flow | At 31/3/22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 292,945 | 40,386 | 333,331 |
| 292,945 | 40,386 | 333,331 | |
| Total | 292,945 | 40,386 | 333,331 |
continued...
Page 29
LD:NORTHEAST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
25. LEGAL STATUS
LD:North East is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.
The liability of each member is limited to £1, being the amount that each member undertakes to contribute to the assets of the Charity in the event of its being wound up while a member or within one year after ceasing to be a member, for -
-
(a) payment of the Charity's debts and liabilities contracted before the member ceased to be a member,
-
(b) payment of the costs charges and expenses of winding up, and
-
(c) adjustment of the rights of the contibutories among themselves.
Page 30
LD:NORTHEAST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Activities Fundraising Investment income Bank interest Charitable activities Personalised support NHS North Tyneside Big Lottery Fund Children in Need Healthy Tomorrows Northumbria NHS Community Foundation National Lottery - COVID Response North Tyneside Council Sir Jules Thorn Charitable Trust Edward Gostlin Foundation Rise North East NHS Charities Together North Tyneside CCG Arnold Clark Active North Tyneside Carnegie UK Trust Cheshire Community Foundation Joicey Trust Total incoming resources EXPENDITURE Raising donations and legacies Fundraising costs |
2022 £ 6,866 82,436 8,774 91,210 905 656,465 80,305 83,760 33,592 84,486 - 1,680 - 34,643 - - 9,528 15,063 29,079 1,000 480 1,500 2,055 3,400 1,037,036 1,136,017 913 |
2021 as restated £ 6,346 52,904 20,658 73,562 697 646,303 53,593 81,532 54,678 26,258 5,000 11,750 37,452 10,000 1,000 5,000 - - - - - - - - 932,566 1,013,171 2,930 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 31
LD:NORTHEAST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Raising donations and legacies Charitable activities Wages Social security Pensions Staff training Recruitment expenses Staff travel Volunteers expenses Activities expenses Subscriptions and publications Publicity Support costs Management Wages Social security Pensions Rent and rates Insurance Light heat and water Telephone and computer costs Postage stationery and adverts Repairs and maintenance Equipment and maintenance Bank charges Garden maintenance Cleaning Professional fees Improvements to property Governance costs Auditors' remuneration Total resources expended Net income |
2022 £ 732,988 44,457 12,482 2,503 1,682 8,001 - 70,809 233 66 873,221 127,147 11,619 2,726 6,066 5,511 7,346 23,801 7,412 12,158 5,377 1,726 2,650 3,172 6,835 8,733 232,279 3,690 1,110,103 25,914 |
2021 as restated £ 600,731 31,760 8,843 1,140 1,364 3,277 420 48,112 669 400 696,716 132,338 11,761 2,755 8,860 3,551 4,404 43,566 3,074 7,410 5,655 1,484 - 1,973 7,783 8,733 243,347 3,660 946,653 66,518 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 32