OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Annual Report for the year ended 31st August 2025

The associaon is a registered charity, and its registered number is 1054520. The charity is governed by a constuon and is an unincorporated associaon.

The commi=ee members who served during the year are as follows:

Parent Representa*ves: Jenny Roberts (Chair)
Barbara Keith (Co-Chair)
Ashley Cunnington (Treasurer)
Mia Economou (Secretary)
Emma Sapani
Lesley Grant
Kathryn West
Jonathan Miller
Aine Donovan
Principal Ofce: Tetherdown Primary School
Grand Avenue
Muswell Hill
London, N10 3BP
Independent Examiner: Jenny Hearn
Bankers: Barclays Bank UK plc

Annual Report for the year ended 31st August 2025

Objects and Policies

The object of the associaon is to advance the educaon of the pupils in the school.

The associa*on’s policies include:

There have been no material changes in the associa*on’s policies since the last report.

Development, Ac6vi6es, and Achievement

The PSA undertook a full programme of fundraising and community acvies, including family/community events (Summer and Winter Fairs), events for adults (Quiz Night, Comedy Night, Bingo), and events for children (Magic Show, Silent Disco, Artathon). In addi*on, the PSA undertook smaller events to support the community (e.g. Lolly Friday).

Alongside event acvies the PSA received donaons from parents and businesses via a variety of sources (direct debits, one-off donaons, matched dona*ons/payroll giving etc).

Total fundraising for the year was £99,468, and £88,269 aher expenses. The largest sources of revenue were dona*ons from parents totalling £49,665, the Summer Fair at £14,660 and Winter Fair at £9,491.

Financial posi6on

the PSA’s bank accounts and cash reserve. During this year, the PSA contributed £96,935 towards various educaonal and facilies-related needs raised by the school.

The PSA will con*nue to support the school with funds for the usual resources provided on an annual basis, which include various learning resources, such as IT and books, a bursary for children unable to afford school clubs, a budget for staff-related costs support, and a trips subsidy. The amount commi=ed by the PSA for such support is £8,500 annually.

Responsibili6es of the commiHee

a true and fair view of the state of affairs of the charity at the end of the year and of the surplus, or

defi'ciency lor that year. In preparin8 those fiTranclal statements the tru51ees are requirèd to select suitable accounting policie5 and then apply them on a con515tent ba51s, making judgements and e5trmates that are prudent and reasonable. The members of the cornrnittee must also prepare the financial statements on the 80ing concern ba515 unless it 15 inappropriafe to presume that the charity will continue in busine55. The Trustees are responsible lor keeping accounting records which distlose with reasonable accuracy at any time the f1nancl31 p051Yon ol the charily and which enable them to ensure that the financi•l statements comply wlth the Charities Act 2011. The trustee5 are also responsible frjr safeguarding the a55ets of the charity and hence for taking reasonable steps for the prevention and detection ol fraud and other irTe8ularlties. Signed on behalf ol the associatlon on June 9th, 2025. Mia Economou, Chair Tetherdown Primary School Parent Staff Associab"on IDBA"The Friends ofTetherdown°I

Tetherdown Primary School Parent and Staff Association Income and Expenditure Year ended 31 August

Income and Expenditure
Year ended 31 August
INCOMING RESOURCES
Income from fundraising activities
Bank Interest
RESOURCES USED
Fundraising/Community events
Charitable Expenditure
Net Movement in Funds for the Year
2025
2024
£
£
99,468
73,266
600
661
100,068
73,927
(11,199)
(10,566)
(97,600)
(48,658)
(108,799)
(59,224)
(8,731)
14,703
Tetherdown Primary School Parent and Staff Association Tetherdown Primary School Parent and Staff Association
Balance Sheet
As at 31 August
2025 2024
£ £
Current Assets
Debtors - -
Cash 68,238 76,969
Creditors - -
Net Assets 68,238 76,969
Movement in Funds
Net Assets at 1 September 76,969 62,266
Movement in funds (8,731) 14,703
Net Assets at 31 August 68,238 76,969

Tetherdown Primary School Parent and Staff Associatio Current Assets As at 31 August

Debtors
Creditors
Cash at Bank
Cash at Hand
Current Account
Savings Account
Donations Account
2025
2024
£
£
-
-
-
-
-
-
-
-
2025
2024
£
£
-
-
-
-
-
-
2025
2024
£
£
20
25
27,796
7,850
294
20,187
40,128
48,907
68,238
76,969

Tetherdown Primary Parent and Staff Association

Income and Expenditure from Fundraising Activities Year Ended 31 August

Tetherdown Primary Parent and Staff Association
Income and Expenditure from Fundraising Activities
Year Ended 31 August
FUNDRAISING/COMMUNITY ACTIVITIES INCOME
COSTS
NET
INCOME COSTS
NET
£
£
£
£
£
£
2024
2025
Donations from parents
Corporate Donations
Amazon Smile
The Giving Machine
Book Bags
Second Hand PE Kit Sales
Quiz Night
Winter Fair
Magic Show
Bingo Night
Marathon Month
Comedy Night
Auction
Silent Disco
Coronation
Summer Concert
Summer Fair
Lolly Fridays
New Parents' Evening
Mathsathon
Film competition
Christmas cards
Tea towels
Artathon
ASDA cashpot
Y6 Production
TOTAL INCOME/COSTS FROM FUNDRAISING
OTHER INCOME/EXPENDITURE
Bank Interest
Regulatory
FoT Website
Miscellaneous expenditure
49,665
-
49,665
17,170
-
17,170
2,212
-
2,212
8,771
-
8,771
-
-
-
-
-
-
-
-
-
-
-
-
198
-
198
153
-
153
298
-
298
205
-
205
4,227
(1,313)
2,914
4,844
(1,139)
3,705
9,491
(1,527)
7,964
7,465
(1,676)
5,789
4,543
(1,309)
3,234
3,550
(890)
2,660
-
-
-
3,270
(1,227)
2,043
-
-
-
500
-
500
2,932
(1,465)
1,467
2,705
(1,916)
789
3,030
-
3,030
4,948
-
4,948
2,117
(350)
1,767
2,324
(350)
1,974
-
-
-
-
-
-
-
-
-
131
(110)
21
14,660
(3,730)
10,930
14,871
(3,064)
11,807
952
(205)
747
322
-
322
417
-
417
305
-
305
-
-
-
880
(147)
733
103
-
103
112
-
112
171
-
171
3,437
(1,136)
2,301
77
(67)
10
73
-
73
865
(97)
768
740
(47)
693
99,468
(11,199)
88,269
73,266 (10,566)
62,700
INCOME
COSTS
NET
INCOME COSTS
NET
£
£
£
£
£
£
600
-
600
661
-
661
-
(162)
(162)
-
(153)
(153)
-
(124)
(124)
-
(241)
(241)
-
(379)
(379)
-
(630)
(630)
Standing commitments -
(5,000)
(5,000)
-
(5,000)
(5,000)
Staff cost support
Books (general)
School Trips Subsidies
Gardening and Landscaping
Arts Curriculum
Development of phonics & reading
Development of outdoor learning phase 1
Support for playground equipment
Development of outdoor learning Phase 3
Small Wins
Keep The Lights On Fund
Zones of Regulation tools
Music Equipment Y3 and Y4
Outdoor Play & Learning (OPAL)
-
(1,500)
(1,500)
-
(1,500)
(1,500)
-
(1,000)
(1,000)
-
(1,000)
(1,000)
-
(1,000)
(1,000)
-
(1,000)
(1,000)
-
(2,550)
(2,550)
-
(2,550)
(2,550)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,372)
(1,372)
-
(1,002)
(1,002)
-
(5,186)
(5,186)
-
(480)
(480)
-
(770)
(770)
-
(490)
(490)
-
-
(1,550)
(1,550)
(6,500)
(6,500)
-
(1,000)
(1,000)
STEAM resources
Sound and lighting system
Removal of dangerous tree
-
-
(4,000)
(4,000)
-
- (22,314) (22,314)
-
-
(540)
(540)
Expanding the music offer in school
Renewal of safety surface in upper playground
PHSE New curriculum scheme of work
Safety signage
IT upgrade Phase 1
Phase 1A Lower Playground
Phase 1B Lower Playground
Marketing banner
Development of Oracy
OPAL Shed - outdoor storage facility
New Hall Projector
Marketing support
Set up of newly delivered IT equipment
Support for Oracy project Voice 21
Support for SCARF – PHSE Curriculum
-
-
(1,872)
(1,872)
-
-
(3,336)
(3,336)
(1,175)
(1,175)
(663)
(663)
(40,738)
(40,738)
(5,448)
(5,448)
(5,000)
(5,000)
(300)
(300)
(2,473)
(2,473)
(7,990)
(7,990)
(2,145)
(2,145)
(1,000)
(1,000)
(1,860)
(1,860)
(2,475)
(2,475)
(790)
(790)
TOTAL OTHER INCOME/EXPENDITURE
TOTAL INCOME/EXPENDITURE
600
(97,600)
(97,000)
661 (48,658) (47,997)
100,068
(108,799)
(8,731)
73,927 (59,224)
14,703

Tetherdown Primary School Parent Staff Association

Annual Report for the year ended 31 August 2025

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 August 2025.

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that, in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

…………………………………….

Jenny Hearn Chartered Accountant

54 Springcroft Avenue London N2 9JE

8 June 2026