## Section C:  Notes to the accounts Trustees’ annual report for the period 


Period start date 0    1   0    4    2    1 Period end date 3   1    0   3    2    2 

Charity No Charity name Ysgol Meithrin Llansawel 1   0   5    4    4    8    0 (if any) 

## Objectives and Activities 

||SORP<br>reference||
|---|---|---|
|Summary of the purposes of the<br>charity as set out in its governing<br>document|Para 1.17|To provide a preschool environment for children aged<br>between 18 months and 12 through the medium of Welsh<br>and English where needed.  Provide wrap around care<br>and holiday club.|
|Summary of the main activities<br>in relation to those purposes for<br>the public beneft, in particular,<br>the activities, projects or services<br>identifed in the accounts.|Para 1.17 and<br>1.19|Provision of preschool care to children in Llansawel<br>and surrounding areas.<br>Provision of holiday club / wrap around care.<br>Supply of healthy snacks and meals.|
|Statement confrming whether the<br>trustees have had regard to the<br>guidance issued by the Charity<br>Commission onpublic beneft|Para 1.18|Trustees have full regard to guidance issued by the<br>Charity Commission on public benefit and are happy<br>that the charity is fulfilling its purpose.|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Policy on grant making|Para 1.38|N/A|
|Policy on social investment including<br>program related investment|Para 1.38|N/A|
|Contribution made by volunteers|Para 1.38|N/A|
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



2 of 8 

## Achievements and Performance 

||SORP<br>reference||
|---|---|---|
|Summary of the main achievements<br>of the charity, identifying the<br>difference the charity’s work has<br>made to the circumstances of its<br>benefciaries and any wider benefts<br>to society as a whole.|Para 1.20|In the financial year covering 21/22 we changed our<br>hours to 8-4 which we found is financially viable.<br>Allowing us to support low income families and families<br>who wish to access Welsh medium care.<br>We have continued to offer families affordable care<br>during the pandemic from September onwards.<br>We also continued to run affordable holiday clubs to<br>support working families when care can be difficult.<br>Through the provision of affordable care and a<br>compassionate approach to fee collection we have<br>allowed greater financial freedom to families.|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Achievements against objectives set|Para 1.41||
|Performance of fundraising activities<br>against objectives set|Para 1.41||
|Investment performance against<br>objectives|Para 1.41||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



3 of 8 

## Financial Review 

||SORP<br>reference||
|---|---|---|
|Review of the charity’s fnancial<br>position at the end of the period|Para 1.21|Increase in both income and expenditure over the year<br>21/22.|
|Statement explaining the policy for<br>holding reserves stating why they<br>are held|Para 1.22|No policy.|
|Amount of reserves held|Para 1.22|Zero.|
|Reasons for holding zero reserves|Para 1.22|Charity is building on its financial position and looking to<br>build a policy in the next 1-2 years.|
|Details of fund materially in defcit|Para 1.24|None.|
|Explanation of any uncertainties<br>about the charity continuing as a<br>goingconcern|Para 1.23|None.|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|The charity’s principal sources of<br>funds (including any fundraising)|Para 1.47|Children's care fees.<br>Government Grants.<br>Fundraising - raffles, fundraising events.|
|Investment policy and objectives<br>including any social investment<br>policy adopted|Para 1.46||
|A description of the principal risks<br>facing the charity|Para 1.46||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



4 of 8 

## Structure, Governance and Management 

|Description of charity’s trusts:|SORP<br>reference||
|---|---|---|
|Type of governing document<br>(trust deed,royal charter)|Para 1.25|CIW|
|How is the charity constituted?<br>(e.gunincorporated association,CIO)|Para 1.25|unincorporated association|
|Trustee selection methods including<br>details of any constitutional<br>provisions e.g. election to post<br>or name of any person or body<br>entitled to appoint one or more<br>trustees|Para 1.25|Election to post at AGM|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Policies and procedures adopted for<br>the induction and training of trustees|Para 1.51||
|The charity’s organisational structure<br>and any wider network with which<br>the charityworks|Para 1.51||
|Relationship with any related parties|Para 1.51||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



5 of 8 

## Reference and Administrative details 

|Charity name|Ysgol Meithrin Llansawel|
|---|---|
|Other name the charity uses|Cylch Meithrin Llansawel|
|Registered charity number|1054480|
|Charity’s principal address|Neuadd Llansawel<br>Llansawel<br>LLANDEILO<br>Dyfed<br>SA19 7JH|



## Names of the charity trustees who manage the charity 

|Trustee name|Office (if any)|Dates acted if not for<br>whole year|Name of person (or<br>body) entitled to appoint<br>trustee(if any)|
|---|---|---|---|
|Jennifer Cavill-Frysol|Treasurer|||
|Annie Elizabeth Morgans|Secretary|||
|Moi Leong|Secretary|||
|Joy Cornock|Chair|||
|Carys Williams|Vice-Chair|||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



6 of 8 

## Reference and Administrative details (cont) 

Corporate trustees – names of the directors at the date the report was approved 

Director name 

## Name of trustees holding title to property belonging to the charity 

|Trustee name|Dates acted if not for whole<br>year||
|---|---|---|
||||
||||
||||
||||
||||
||||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



7 of 8 

## Funds held as custodian trustees on behalf of others 

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## Additional information (optional) 

Names and addresses of advisers (Optional information) 

Type of adviser Name Address 

## Name of chief executive or names of senior staff members (Optional information) 

## Exemptions from disclosure 

Reason for non-disclosure of key personnel details 

## Other optional information 

Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



8 of 8 

## Declarations 

The trustees declare that they have approved the trustees’ report above. 

Signed on behalf of the charity’s trustees 


**----- Start of picture text -----**<br>
Signature(s)<br>Full name(s) Annie Morgans Jennifer Cavill-Frysol<br>Position (eg Secretary,<br>Secretary Treasurer<br>Chair, etc)<br>Date  07/02/2023<br>**----- End of picture text -----**<br>


Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



## **Profit & Loss** 

_**This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the "Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement. Select cell F4 to choose the first month of your financial year. The rest of the dates will update.**_ 

||**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|**Profit & Loss**<br>**_This sheet automatically summarizes revenues, costs, and expenses for the provided year based on the transactions listed in the_**<br>**_"Transactions" sheet. Optionally, specify a growth rate percentage to create a projected Profit & Loss statement._**<br>**_Select cell F4 to choose the first month of your financial year. The rest of the dates will update._**|
|---|---|---|---|---|---|---|---|
||**2021/22**<br>**April**<br>**Apr**<br>**May**<br>**Jun**<br>**Jul**<br>**Aug**<br>**Sep**<br>**Oct**<br>**Nov**<br>**Dec**<br>**Jan**<br>**Feb**<br>**Mar**<br>**_Total YTD_**|||||||
||**Income**|||||||
|||**Revenue**<br>Fees<br>2,739<br>3,030<br>4,209<br>2,704<br>3,998<br>5,135<br>4,263<br>4,603<br>5,339<br>3,685<br>3,888<br>5,312<br>**_48,904_**<br>Refund<br>-<br>-<br>-<br>72<br>20<br>-<br>-<br>-<br>-<br>(35)<br>-<br>-<br>**_57_**<br>Credit<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(35)<br>-<br>-<br>**_(35)_**<br>Furlough<br>-<br>-<br>-<br>716<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_716_**<br>Grants<br>100<br>-<br>350<br>-<br>-<br>-<br>-<br>-<br>1,000<br>1,929<br>-<br>-<br>**_3,379_**<br>Donation<br>-<br>500<br>45<br>40<br>400<br>1,055<br>155<br>20<br>-<br>-<br>-<br>-<br>**_2,215_**<br>Fundraiser<br>-<br>205<br>-<br>-<br>-<br>-<br>-<br>285<br>452<br>505<br>-<br>-<br>**_1,447_**<br>**_-_**<br>**Total sales**<br>2,839<br>3,735<br>4,604<br>3,532<br>4,418<br>6,190<br>4,418<br>4,908<br>6,791<br>6,049<br>3,888<br>5,312<br>**_56,683_**||2,739<br>3,030<br>4,209<br>2,704<br>3,998<br>5,135<br>4,263<br>4,603<br>5,339<br>3,685<br>3,888<br>5,312<br>-<br>-<br>-<br>72<br>20<br>-<br>-<br>-<br>-<br>(35)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(35)<br>-<br>-<br>-<br>-<br>-<br>716<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>100<br>-<br>350<br>-<br>-<br>-<br>-<br>-<br>1,000<br>1,929<br>-<br>-<br>-<br>500<br>45<br>40<br>400<br>1,055<br>155<br>20<br>-<br>-<br>-<br>-<br>-<br>205<br>-<br>-<br>-<br>-<br>-<br>285<br>452<br>505<br>-<br>-||||
||||||**_48,904_**<br>**_57_**<br>**_(35)_**<br>**_716_**<br>**_3,379_**<br>**_2,215_**<br>**_1,447_**<br>**_-_**|||
||||**Total sales**<br>2,839<br>3,735<br>4,604<br>3,532<br>4,418<br>6,190<br>4,418<br>4,908<br>6,791<br>6,049<br>3,888<br>5,312<br>**_56,683_**|||||
|||||||||
|||||||||
|||||||||
|||||||||
||**Expenses**|||||||
||||External Fundraiser<br>-<br>-<br>-<br>-<br>-<br>-<br>155<br>-<br>-<br>-<br>-<br>-<br>**_155_**<br>Office Supplies<br>-<br>-<br>-<br>-<br>-<br>-<br>27<br>-<br>25<br>-<br>6<br>-<br>**_58_**<br>HMRC<br>106<br>818<br>111<br>319<br>170<br>912<br>485<br>455<br>437<br>552<br>76<br>-<br>**_4,440_**<br>Insurance<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_-_**<br>Equipment<br>-<br>-<br>-<br>30<br>52<br>105<br>34<br>-<br>-<br>-<br>215<br>-<br>**_436_**<br>Repairs<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>99<br>**_99_**<br>Staff Wages<br>3,715<br>3,300<br>3,566<br>4,190<br>4,353<br>3,552<br>3,718<br>3,941<br>3,996<br>2,890<br>3,621<br>3,349<br>**_44,192_**<br>Resources<br>62<br>75<br>-<br>-<br>-<br>-<br>83<br>195<br>61<br>82<br>-<br>-<br>**_558_**|||||





||Travel<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_-_**<br>Meals & Entertainment<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_-_**<br>Utilities<br>-<br>-<br>-<br>24<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_24_**<br>Rent<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,300<br>-<br>-<br>**_1,300_**<br>Loan Expenses<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_-_**<br>Taxes and Licenses<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>20<br>-<br>**_20_**<br>Other Expenses<br>-<br>20<br>24<br>211<br>35<br>75<br>60<br>-<br>-<br>28<br>94<br>29<br>**_577_**<br>Staff Education<br>-<br>-<br>-<br>30<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**_30_**<br>Pension - NEST<br>-<br>284<br>-<br>144<br>-<br>177<br>109<br>174<br>170<br>195<br>93<br>249<br>**_1,596_**<br>Grocery<br>-<br>77<br>52<br>42<br>92<br>94<br>88<br>179<br>(467)<br>43<br>58<br>102<br>**_360_**|||
|---|---|---|---|
||**Total expenses**<br>**3,883**<br>**4,574**<br>**3,753**<br>**4,990**<br>**4,703**<br>**4,915**<br>**4,759**<br>**4,945**<br>**4,224**<br>**5,091**<br>**4,184**<br>**3,828**<br>**_53,847_**<br>**Total Profit (Loss)**<br>**(1,044)**<br>**(839)**<br>**851**<br>**(1,459)**<br>**(285)**<br>**1,275**<br>**(341)**<br>**(37)**<br>**2,567**<br>**958**<br>**(296)**<br>**1,484**<br>**_2,836_**|||






_**Stubbings Accountancy & Bookkeeping Services Ltd**_ **Pen Y Baily, Llansawel, Carmarthenshire, SA19 7JF LL: 01558 685 858 M: 07522 984 094 sabservices1@gmail.com    www.sabservices.wales Registered in England & Wales, Company No: 08794066** 

Cylch Meithrin Llansawel Llansawel Hall Llansawel Carmarthenshire SA19 7JH 

07[th] February 2023 

F.A.O. Annie Morgans 

Dear Annie 

## **Re: Charity No. 1054480 Cylch Meithrin Llansawel** 

I confirm that I have received by email and examined the 2021-2022 Financial Accounts of the above Charity. 

There are no issues to report, and I confirm that they are a true statement of the Charitie’s financial position for their financial year April 2021 to March 2022. 

Yours sincerely 


Kathleen Stubbings C.E.O 


Bespoke Accounting Services and Tax Efficiency Guidance for Business _**We believe in your success!**_ 

